Southern States Bancshares, Inc. Reports First Quarter 2025 Financial Performance and Operational Highlights

Southern States Bancshares reported Q1 2025 net income of $10.4 million, with increases in loans and deposits.

Quiver AI Summary

Southern States Bancshares, Inc. reported a net income of $10.4 million for the first quarter of 2025, or $1.03 per diluted share, representing a slight decline from the previous quarter but an increase from the same quarter last year. Core net income also remained steady at $10.3 million, with a net interest income of $24.9 million, down marginally from the prior quarter but up significantly year-over-year. The company's net interest margin improved to 3.75%, reflecting a decrease in interest rates for deposits, contributing to stronger loan growth of 6.1% annualized and a 2.4% increase in deposits during the quarter. However, noninterest income saw a sharp decline compared to the previous quarter due to the absence of one-time earnings from the Employee Retention Credit (ERC) program. Total loans rose to $2.3 billion, highlighting organic growth and contributions from a recent acquisition, while nonperforming loans increased slightly to 0.32% of gross loans. Looking ahead, the company announced plans to merge with FB Financial Corporation, which is expected to enhance service capabilities and customer experiences across its operational regions.

Potential Positives

  • Net income for the first quarter of 2025 was $10.4 million, up significantly from $8.1 million in the first quarter of 2024, showing substantial year-over-year growth.
  • Return on average stockholders’ equity (ROAE) of 14.67% and return on average tangible common equity (ROATCE) of 17.19% demonstrate strong profitability metrics.
  • Linked-quarter loans grew by 6.1% annualized, indicating positive growth in the lending portfolio.
  • Efficiency ratio improved to 46.42%, reflecting better operational performance and cost management compared to previous quarters.

Potential Negatives

  • Net income decreased to $10.4 million from $11.2 million in the prior quarter, indicating a decline in profitability.
  • Noninterest income dropped significantly by 44.7% compared to the previous quarter, raising concerns about revenue diversification and operational performance.
  • The increase in nonperforming loans from $6.5 million to $7.2 million reflects deteriorating asset quality, signaling potential risks in loan performance and credit management.

FAQ

What was Southern States Bancshares' net income for Q1 2025?

Southern States Bancshares reported a net income of $10.4 million for the first quarter of 2025.

How did the net interest margin change in Q1 2025?

The net interest margin increased to 3.75%, up 9 basis points from the prior quarter.

What growth did Southern States Bancshares see in loans?

Loans grew 6.1% annualized in the linked quarter for Q1 2025.

How did noninterest income change in Q1 2025?

Noninterest income decreased by 44.7% from the fourth quarter of 2024.

What impact did the Century Bank acquisition have?

The acquisition of Century Bank contributed positively to loan growth and increased noninterest income.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$SSBK Hedge Fund Activity

We have seen 43 institutional investors add shares of $SSBK stock to their portfolio, and 22 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release




First Quarter 2025 Performance and Operational Highlights





  • Net income of


    $10.4


    million, or


    $1.03


    per diluted share




  • Core net income



    (1)



    of


    $10.3


    million, or


    $1.03


    per diluted share



    (1)





  • Pretax pre-provision core net income



    (1)



    of


    $14.2


    million




  • Net interest income of $


    24.9


    million,


    a decrease


    of $


    171,000


    from the prior quarter




  • Net interest margin (“NIM”) of


    3.75%


    ,


    up


    9


    basis points from the prior quarter




  • Return on average assets (“ROAA”) of


    1.48%


    ; return on average stockholders’ equity (“ROAE”) of


    14.67%


    ; and return on average tangible common equity (“ROATCE”)



    (1)



    of


    17.19%




  • Core ROAA



    (1)



    of


    1.47%


    ; and core ROATCE



    (1)



    of


    17.16%




  • Efficiency ratio of


    46.42%




  • Linked-quarter loa


    ns grew


    6.1%


    annualized




  • Linked-quarter deposits grew


    2.4%


    annualized





(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.







ANNISTON, Ala., April 21, 2025 (GLOBE NEWSWIRE) -- Southern States Bancshares, Inc. (NASDAQ: SSBK) (“Southern States” or the “Company”), the holding company for Southern States Bank, an Alabama state-chartered commercial bank (the “Bank”), today reported net income of $10.4 million, or $1.03 diluted earnings per share, for the first quarter of 2025. This compares to net income of $11.2 million, or $1.11 diluted earnings per share, for the fourth quarter of 2024, and net income of $8.1 million, or $0.90 diluted earnings per share, for the first quarter of 2024. The Company reported core net income of $10.3 million, or $1.03 diluted core earnings per share, for the first quarter of 2025. This compares to core net income of $10.5 million, or $1.04 diluted core earnings per share, for the fourth quarter of 2024, and core net income of $8.1 million, or $0.90 diluted core earnings per share, for the first quarter of 2024 (see “Reconciliation of Non-GAAP Financial Measures”).



As previously disclosed on March 31, 2024, FB Financial Corporation, the parent company of FirstBank, and Southern States, jointly announced their entry into a definitive merger agreement pursuant to which Southern States will be merged with and into FB Financial (the “Merger”).





















CEO Commentary








Mark Chambers, President and Chief Executive Officer said, “In the first quarter, we reported net income of $10.4 million and diluted EPS of $1.03, which was supported by a 9 basis point improvement in net interest margin and lower noninterest expense. We're particularly encouraged by the continued improvement in our deposit costs and the exceptionally low level of non-performing loans, which reflects our prudent credit culture and strong risk management."



“We are embarking on an exciting new chapter for our bank, our customers, our employees and the communities we proudly serve. Joining forces with Nashville-based FB Financial, which has $13 billion in total assets and operates as FirstBank, is an ideal combination.  We are culturally aligned in our customer-centric philosophy. We are geographically committed to serving vibrant communities in the South, which now includes Tennessee, Kentucky, Alabama, and Georgia. This merger allows us to expand our capabilities, enhance the customer experience, and continue delivering the trusted, relationship-based banking our clients have come to expect. While our name may change, our commitment to our customers and communities remains stronger than ever.”












Net Interest Income and Net Interest Margin



















































































































Three Months Ended




% Change


March 31, 2025


vs.



March 31, 2025




December 31, 2024




March 31, 2024




December 31, 2024




March 31, 2024




(Dollars in thousands)
















Average interest-earning assets

$

2,690,714



$

2,722,907



$

2,336,369



(1.2) %


15.2

%

Net interest income

$

24,879



$

25,050



$

20,839



(0.7) %


19.4

%

Net interest margin


3.75

%



3.66

%



3.59

%


9 bps


16 bps












Net interest income for the first quarter of 2025 was $24.9 million, a decrease of 0.7% from $25.1 million for the fourth quarter of 2024. The decrease was primarily driven by a lower yield on interest-earning assets resulting from lower interest rates on loans and a reduction in other interest-earning assets earning lower interest rates, which was significantly offset by a lower cost of interest-bearing deposits primarily resulting from lower interest rates.



Relative to the first quarter of 2024, net interest income increased $4.0 million, or 19.4%. The increase was mainly driven by significant organic growth, coupled with the acquisition of Century Bank on July 31, 2024.



Net interest margin for the first quarter of 2025 was 3.75%, compared to 3.66% for the fourth quarter of 2024. The increase was primarily due to a reduction in earning assets, coupled with cost savings attributed to calls and repayments at maturity on higher-cost brokered deposits.



Relative to the first quarter of 2024, net interest margin increased from 3.59% to 3.75%. The increase in the margin was primarily the result of a decrease in interest rates paid on interest-bearing deposits. The acquisition of Century Bank resulted in a positive impact to the net interest margin, helping to reduce the cost of interest-bearing liabilities.








Noninterest Income







































































































































































































Three Months Ended




% Change


March 31, 2025


vs.



March 31, 2025




December 31, 2024




March 31, 2024




December 31, 2024




March 31, 2024




(Dollars in thousands)
















Service charges on deposit accounts

$

564



$

565


$

463



(0.2) %


21.8

%

Swap (expenses) fees


(3

)



17



15



(117.6) %


(120.0) %

SBA/USDA fees


40




89



64



(55.1) %


(37.5) %

Mortgage origination fees


80




55



96



45.5  %


(16.7) %

Net gain (loss) on securities


23




25



(12

)


(8.0) %


291.7

%

Employee retention credit (“ERC”)







1,154







N/A


N/A

Other operating income


949




1,085



642



(12.5) %


47.8

%

Total noninterest income

$

1,653



$

2,990


$

1,268



(44.7) %


30.4

%












Noninterest income for the first quarter of 2025 was $1.7 million, a decrease of 44.7% from $3.0 million for the fourth quarter of 2024. The Company applied for the Voluntary Disclosure Program (“VDP”) associated with the ERC program during the third quarter of 2023 and received approval during the fourth quarter of 2024. The fourth quarter of 2024 included $1.2 million in ERC as a participant in the program.



Relative to the first quarter of 2024, noninterest income increased 30.4% from $1.3 million. The acquisition of Century Bank on July 31, 2024 contributed to additional noninterest income during the first quarter of 2025.








Noninterest Expense










































































































































































Three Months Ended




% Change


March 31, 2025


vs.



March 31, 2025




December 31, 2024




March 31, 2024




December 31, 2024




March 31, 2024




(Dollars in thousands)
















Salaries and employee benefits

$

6,924


$

7,002


$

6,231


(1.1) %


11.1

%

Equipment and occupancy expenses


828



851



689


(2.7) %


20.2

%

Data processing fees


909



960



643


(5.3) %


41.4

%

Regulatory assessments


429



441



360


(2.7) %


19.2

%

Professional fees related to ERC






236






N/A


N/A

Other operating expenses


3,216



3,584



2,452


(10.3) %


31.2

%

Total noninterest expenses

$

12,306


$

13,074


$

10,375


(5.9)        %


18.6

%












Noninterest expense for the first quarter of 2025 was $12.3 million, a decrease of 5.9% from $13.1 million for the fourth quarter of 2024. The fourth quarter of 2024 included professional fees paid to a third party related to ERC, as well as additional expenses related to a nonperforming loan that is in collection, legal fees and fraud/forgery losses, compared to the first quarter of 2025.



Relative to the first quarter of 2024, noninterest expense increased 18.6% from $10.4 million. The acquisition of Century Bank on July 31, 2024 contributed to additional noninterest expense during the first quarter of 2025.








Loans and Credit Quality
















































































































































































































































































































Three Months Ended




% Change


March 31, 2025


vs.



March 31, 2025




December 31, 2024




March 31, 2024




December 31, 2024




March 31, 2024



(Dollars in thousands)
















Gross loans

$

2,266,740



$

2,233,244



$

1,971,396



1.5

%


15.0

%

Unearned income


(6,704

)



(6,675

)



(6,247

)


0.4

%


7.3

%

Loans, net of unearned income (“Loans”)


2,260,036




2,226,569




1,965,149



1.5

%


15.0

%

Average loans, net of unearned (“Average loans”)

$

2,235,194



$

2,205,892



$

1,916,288



1.3

%


16.6

%











Nonperforming loans (“NPL”)

$

7,175



$

6,533



$

3,446



9.8

%


108.2

%

Provision for credit losses

$

775



$

72



$

1,236



976.4

%


(37.3) %

Allowance for credit losses (“ACL”)

$

28,876



$

28,338



$

25,144



1.9

%


14.8

%

Net charge-offs (recoveries)

$

237



$

(205

)


$

470



215.6

%


(49.6) %

NPL to gross loans


0.32

%



0.29

%



0.17

%





Net charge-offs (recoveries) to average loans

(1)



0.04

%


(0.04) %



0.10

%





ACL to loans


1.28

%



1.27

%



1.28

%















(1) Ratio is annualized.





















Loans, net of unearned income, were $2.3 billion at March 31, 2025, up $33.5 million from December 31, 2024 and up $294.9 million from March 31, 2024. The linked-quarter increase in loans was attributable to new business growth across our footprint. The year-over-year increase in loans was primarily attributable the new business growth across our footprint, coupled with the acquisition of Century Bank, which resulted in additional loans of $134.0 million at March 31, 2025.



Nonperforming loans totaled $7.2 million, or 0.32% of gross loans, at March 31, 2025, compared with $6.5 million, or 0.29% of gross loans, at December 31, 2024, and $3.4 million, or 0.17% of gross loans, at March 31, 2024. The $642,000 net increase in nonperforming loans in the first quarter was primarily attributable to one significant commercial real estate loan being placed on nonaccrual status. The $3.7 million net increase in nonperforming loans from March 31, 2024 was primarily attributable to one significant commercial and industrial loan and the aforementioned commercial real estate loan being placed on nonaccrual status. These increases were partially offset by a commercial and industrial loan that was charged-off.



The Company recorded a provision for credit losses of $775,000 for the first quarter of 2025, compared to $72,000 for the fourth quarter of 2024. Provision in the first quarter of 2025 was based on loan growth, qualitative economic factors and individually analyzed loans.



Net charge-offs for the first quarter of 2025 were $237,000, or 0.04% of average loans on an annualized basis, compared to net recoveries of $205,000, or (0.04)% of average loans on an annualized basis, for the fourth quarter of 2024, and net charge-offs of $470,000, or 0.10% of average loans on an annualized basis, for the first quarter of 2024. The net charge-offs recorded during the first quarter of 2025 were substantially related to a commercial and industrial loan. The net recoveries received in the fourth quarter of 2024 were primarily related to a pool of consumer loans charged-off in the third quarter of 2024. The net charge-offs recorded during the first quarter of 2024 were substantially related to a partial charge-off of the aforementioned pool of consumer loans.



The Company’s allowance for credit losses was 1.28% of total loans and 402.45% of nonperforming loans at March 31, 2025, compared with 1.27% of total loans and 433.77% of nonperforming loans at December 31, 2024. Allowance for credit losses on unfunded commitments was $1.4 million at March 31, 2025.








Deposits


























































































































































































Three Months Ended




% Change


March 31, 2025


vs.



March 31, 2025




December 31, 2024




March 31, 2024




December 31, 2024




March 31, 2024




(Dollars in thousands)
















Noninterest-bearing deposits

$

533,220



$

575,357



$

416,704



(7.3) %


28.0

%

Interest-bearing deposits


1,892,411




1,835,940




1,693,094



3.1

%


11.8

%

Total deposits

$

2,425,631



$

2,411,297



$

2,109,798



0.6

%


15.0

%











Uninsured deposits

$

760,379



$

760,141



$

610,122





%


24.6

%

Uninsured deposits to total deposits and accrued interest on deposits


31.33

%



31.50

%



28.92

%





Noninterest deposits to total deposits


21.98

%



23.86

%



19.75

%
















Total deposits were $2.4 billion at March 31, 2025, $2.4 billion at December 31, 2024 and $2.1 billion at March 31, 2024. The $14.3 million increase in total deposits in the first quarter was primarily due to an increase of $56.5 million in interest-bearing deposits, which includes a $12.5 million increase in brokered deposits, partially offset by a $42.1 million decrease in noninterest-bearing deposits. Total brokered deposits were $162.5 million at March 31, 2025, compared to $150.0 million at December 31, 2024.








Capital
























































































































































March 31,




2025




December 31,




2024




March 31,




2024



Company




Bank




Company




Bank




Company




Bank













Tier 1 capital ratio to average assets

9.14

%


11.99

%


8.67

%


11.45

%


8.79

%


11.67

%

Risk-based capital ratios:












Common equity tier 1 (“CET1”) capital ratio

10.18

%


13.35

%


9.84

%


12.99

%


9.39

%


12.47

%

Tier 1 capital ratio

10.18

%


13.35

%


9.84

%


12.99

%


9.39

%


12.47

%

Total capital ratio

15.06

%


14.55

%


14.73

%


14.18

%


14.42

%


13.63

%














As of March 31, 2025, total stockholders’ equity was $290.2 million, up from $279.9 million at December 31, 2024. The increase of $10.3 million was substantially due to earnings growth.








About Southern States Bancshares, Inc.



Headquartered in Anniston, Alabama, Southern States Bancshares, Inc. is a bank holding company that operates primarily through its wholly-owned subsidiary, Southern States Bank. The Bank is a full service community banking institution, which offers an array of deposit, loan and other banking-related products and services to businesses and individuals in its communities. The Bank operates 15 branches in Alabama and Georgia and two loan production offices in Atlanta.








Forward-Looking Statements



This press release contains forward-looking statements within the meaning of the federal securities laws, which reflect our current expectations and beliefs with respect to, among other things, future events and our financial performance. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. This may be especially true given recent events and trends in the banking industry and the pending Merger. Although we believe that the expectations reflected in such forward-looking statements are reasonable as of the dates made, we cannot give any assurance that such expectations will prove correct and actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 under the section entitled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors”. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict.



These statements are often, but not always, made through the use of words or phrases such as “may,” “can,” “should,” “could,” “to be,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “likely,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “target,” “project,” “would” and “outlook,” or the negative version of those words or other similar words or phrases of a future or forward-looking nature. Forward-looking statements appear in a number of places in this press release and may include statements about our acquisition of Century Bank of Georgia, business strategy and prospects for growth, operations, ability to pay dividends, competition, regulation and general economic conditions.




































Contact Information







Lynn Joyce




Margaret Boyce

(205) 820-8065




(310) 622-8247

ljoyce@ssbank.bank




ssbankir@finprofiles.com














































































































































































































































































































































































































































































































































































































































































SELECT FINANCIAL DATA



(Dollars in thousands, except share and per share amounts)










Three Months Ended



March 31, 2025




December 31,




2024




March 31, 2024









Results of Operations








Interest income

$

43,164



$

44,977



$

38,736


Interest expense


18,285




19,927




17,897


Net interest income


24,879




25,050




20,839


Provision for credit losses


775




72




1,236


Net interest income after provision


24,104




24,978




19,603


Noninterest income


1,653




2,990




1,268


Noninterest expense


12,306




13,074




10,375


Income tax expense


3,100




3,696




2,377


Net income

$

10,351



$

11,198



$

8,119


Core net income

(1)


$

10,334



$

10,484



$

8,128










Share and Per Share Data








Shares issued and outstanding


9,922,180




9,889,260




8,894,794


Weighted average shares outstanding:






Basic


9,979,120




9,940,221




8,913,477


Diluted


10,072,329




10,061,735




9,043,122


Earnings per share:






Basic

$

1.04



$

1.13



$

0.91


Diluted


1.03




1.11




0.90


Core - diluted

(1)



1.03




1.04




0.90


Book value per share


29.25




28.30




25.06


Tangible book value per share

(1)



25.04




24.04




23.07


Cash dividends per common share


0.09




0.09




0.09










Performance and Financial Ratios








ROAA


1.48

%



1.55

%



1.33

%

ROAE


14.67

%



16.13

%



14.87

%

Core ROAA

(1)



1.47

%



1.45

%



1.34

%

ROATCE

(1)



17.19

%



18.87

%



16.17

%

Core ROATCE

(1)



17.16

%



17.67

%



16.19

%

NIM


3.75

%



3.66

%



3.59

%

NIM - FTE

(1)



3.76

%



3.67

%



3.60

%

Net interest spread


2.76

%



2.64

%



2.63

%

Yield on loans


6.93

%



7.03

%



7.06

%

Yield on interest-earning assets


6.51

%



6.57

%



6.67

%

Cost of interest-bearing liabilities


3.75

%



3.93

%



4.04

%

Cost of funds

(2)



2.93

%



3.09

%



3.27

%

Cost of interest-bearing deposits


3.64

%



3.83

%



3.92

%

Cost of total deposits


2.80

%



2.96

%



3.12

%

Noninterest deposits to total deposits


21.98

%



23.86

%



19.75

%

Core deposits to total deposits


87.75

%



87.90

%



81.45

%

Uninsured deposits to total deposits and accrued interest on deposits


31.33

%



31.50

%



28.92

%

Total loans to total deposits


93.17

%



92.34

%



93.14

%

Efficiency ratio


46.42

%



46.67

%



46.90

%

Core efficiency ratio

(1)



46.42

%



47.78

%



46.90

%









(1) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.




(2) Includes total interest-bearing liabilities and noninterest deposits.































































































































































































































































































































































































































































































































































































































































SELECT FINANCIAL DATA



(Dollars in thousands)










Three Months Ended



March 31, 2025




December 31,




2024




March 31, 2024









Financial Condition (ending)








Total loans

$

2,260,036



$

2,226,569



$

1,965,149


Total securities


218,544




216,481




197,006


Total assets


2,851,145




2,848,254




2,510,975


Total noninterest bearing deposits


533,220




575,357




416,704


Total core deposits

(1)



2,128,422




2,119,491




1,718,333


Total deposits


2,425,631




2,411,297




2,109,798


Total borrowings


111,382




131,224




146,773


Total liabilities


2,560,961




2,568,365




2,288,094


Total shareholders’ equity


290,184




279,889




222,881










Financial Condition (average)








Total loans

$

2,235,194



$

2,205,892



$

1,916,288


Total securities


228,396




228,213




208,954


Total other interest-earning assets


227,124




288,802




211,127


Total interest-bearing assets


2,690,714




2,722,907




2,336,369


Total assets


2,841,513




2,875,981




2,447,278


Total noninterest-bearing deposits


552,746




552,898




416,141


Total interest-bearing deposits


1,861,387




1,893,906




1,633,307


Total deposits


2,414,133




2,446,804




2,049,448


Total borrowings


113,728




121,356




148,771


Total interest-bearing liabilities


1,975,115




2,015,262




1,782,078


Total shareholders’ equity


286,126




276,250




219,622










Asset Quality








Nonperforming loans

$

7,175



$

6,533



$

3,446


Other real estate owned (“OREO”)

$





$





$

33


Nonperforming assets (“NPA”)

$

7,175



$

6,533



$

3,479


Net charge-offs (recoveries) to average loans

(2)



0.04

%


(0.04)%



0.10

%

Provision for credit losses to average loans

(2)



0.14

%



0.01

%



0.26

%

ACL to loans


1.28

%



1.27

%



1.28

%

ACL to gross loans


1.27

%



1.27

%



1.28

%

ACL to NPL


402.45

%



433.77

%



729.66

%

NPL to loans


0.32

%



0.29

%



0.18

%

NPL to gross loans


0.32

%



0.29

%



0.17

%

NPA to gross loans and OREO


0.32

%



0.29

%



0.18

%

NPA to total assets


0.25

%



0.23

%



0.14

%









Regulatory and Other Capital Ratios








Total shareholders’ equity to total assets


10.18

%



9.83

%



8.88

%

Tangible common equity to tangible assets

(3)



8.84

%



8.47

%



8.23

%

Tier 1 capital ratio to average assets


9.14

%



8.67

%



8.79

%

Risk-based capital ratios:






CET1 capital ratio


10.18

%



9.84

%



9.39

%

Tier 1 capital ratio


10.18

%



9.84

%



9.39

%

Total capital ratio


15.06

%



14.73

%



14.42

%









(1) We define core deposits as total deposits excluding brokered deposits and time deposits greater than $250,000.




(2) Ratio is annualized.




(3) See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.





















































































































































































































































































































































































































































































































































































































































































































CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION



(Dollars in thousands)










March 31,




2025




December 31,




2024




March 31,




2024



(Unaudited)




(Audited)




(Unaudited)









Assets








Cash and due from banks

$

25,555



$

27,321



$

20,470


Interest-bearing deposits in banks


127,430




153,833




129,917


Federal funds sold


76,390




79,080




86,736


Total cash and cash equivalents


229,375




260,234




237,123








Securities available for sale, at fair value


198,938




196,870




177,379


Securities held to maturity, at amortized cost


19,606




19,611




19,627


Other equity securities, at fair value


2,754




3,697




3,638


Restricted equity securities, at cost


4,408




4,441




5,108


Loans held for sale


1,236




404




425








Loans, net of unearned income


2,260,036




2,226,569




1,965,149


Less allowance for credit losses


28,876




28,338




25,144


Loans, net


2,231,160




2,198,231




1,940,005








Premises and equipment, net


31,728




32,048




26,262


Accrued interest receivable


10,432




10,111




9,561


Bank owned life insurance


39,698




39,431




30,075


Annuities


16,794




16,772




15,939


Foreclosed assets












33


Goodwill


33,176




33,176




16,862


Core deposit intangible


8,539




8,939




817


Other assets


23,301




24,289




28,121









Total assets


$

2,851,145



$

2,848,254



$

2,510,975










Liabilities and Stockholders' Equity








Liabilities:






Deposits:






Noninterest-bearing

$

533,220



$

575,357



$

416,704


Interest-bearing


1,892,411




1,835,940




1,693,094


Total deposits


2,425,631




2,411,297




2,109,798








Other borrowings







17,979




7,997


FHLB advances


20,000




22,000




52,000


Subordinated notes


91,382




91,245




86,776


Accrued interest payable


1,585




2,172




1,805


Other liabilities


22,363




23,672




29,718









Total liabilities



2,560,961




2,568,365




2,288,094








Stockholders' equity:






Common stock


49,986




49,821




44,746


Capital surplus


107,480




106,637




79,282


Retained earnings


143,530




134,075




109,838


Accumulated other comprehensive loss


(7,503

)



(7,936

)



(8,401

)

Unvested restricted stock


(1,168

)



(567

)



(1,030

)

Vested restricted stock units


(2,141

)



(2,141

)



(1,554

)








Total stockholders' equity



290,184




279,889




222,881









Total liabilities and stockholders' equity


$

2,851,145



$

2,848,254



$

2,510,975




































































































































































































































































































































































































































































































































































CONSOLIDATED STATEMENTS OF INCOME



(Dollars in thousands, except per share amounts)










Three Months Ended



March 31,




2025




December 31,




2024




March 31,




2024



(Unaudited)




(Unaudited)




(Unaudited)



Interest income:







Loans, including fees

$

38,202



$

38,972


$

33,628


Taxable securities


2,239




2,237



1,981


Nontaxable securities


247




248



229


Other interest and dividends


2,476




3,520



2,898



Total interest income



43,164




44,977



38,736









Interest expense:







Deposits


16,689




18,223



15,906


Other borrowings


1,596




1,704



1,991



Total interest expense



18,285




19,927



17,897









Net interest income



24,879




25,050



20,839



Provision for credit losses



775




72



1,236



Net interest income after provision for credit losses



24,104




24,978



19,603









Noninterest income:







Service charges on deposit accounts


564




565



463


Swap (expenses) fees


(3

)



17



15


SBA/USDA fees


40




89



64


Mortgage origination fees


80




55



96


Net gain (loss) on securities


23




25



(12

)

Employee retention credit







1,154






Other operating income


949




1,085



642



Total noninterest income



1,653




2,990



1,268









Noninterest expenses:







Salaries and employee benefits


6,924




7,002



6,231


Equipment and occupancy expenses


828




851



689


Data processing fees


909




960



643


Regulatory assessments


429




441



360


Professional fees related to ERC







236






Other operating expenses


3,216




3,584



2,452



Total noninterest expenses



12,306




13,074



10,375









Income before income taxes



13,451




14,894



10,496








Income tax expense


3,100




3,696



2,377









Net income


$

10,351



$

11,198


$

8,119









Basic earnings per share


$

1.04



$

1.13


$

0.91









Diluted earnings per share


$

1.03



$

1.11


$

0.90


















































































































































































































































































































































































































































































































































































































































































































































































































































































































































































AVERAGE BALANCE SHEET AND NET INTEREST MARGIN



(Dollars in thousands)






















Three Months Ended



March 31,




2025




December 31,




2024




March 31,




2024


Average


Balance


Interest


Yield/Rate


Average


Balance


Interest


Yield/Rate


Average


Balance


Interest


Yield/Rate


Assets:



















Interest-earning assets:


















Loans, net of unearned income

(1)


$

2,235,194



$

38,202


6.93

%


$

2,205,892



$

38,972


7.03

%


$

1,916,288



$

33,628


7.06

%

Taxable securities


181,788




2,239


4.99

%



181,456




2,237


4.90

%



163,586




1,981


4.87

%

Nontaxable securities


46,608




247


2.15

%



46,757




248


2.11

%



45,368




229


2.03

%

Other interest-earnings assets


227,124




2,476


4.42

%



288,802




3,520


4.85

%



211,127




2,898


5.52

%

Total interest-earning assets

$

2,690,714



$

43,164


6.51

%


$

2,722,907



$

44,977


6.57

%


$

2,336,369



$

38,736


6.67

%

Allowance for credit losses


(28,430

)







(28,280

)







(24,313

)





Noninterest-earning assets


179,229








181,354








135,222






Total Assets

$

2,841,513







$

2,875,981







$

2,447,278

























Liabilities and Stockholders’ Equity:



















Interest-bearing liabilities:


















Interest-bearing transaction accounts


95,573




20


0.09

%



94,039




27


0.12

%



85,858




26


0.12

%

Savings and money market accounts


1,120,998




9,765


3.53

%



1,112,679




10,279


3.68

%



902,361




8,804


3.92

%

Time deposits


644,816




6,904


4.34

%



687,188




7,917


4.58

%



645,088




7,076


4.41

%

FHLB advances


20,644




275


5.40

%



22,000




300


5.42

%



53,121




655


4.96

%

Other borrowings


93,084




1,321


5.76

%



99,356




1,404


5.63

%



95,650




1,336


5.62

%

Total interest-bearing liabilities

$

1,975,115



$

18,285


3.75

%


$

2,015,262



$

19,927


3.93

%


$

1,782,078



$

17,897


4.04

%



















Noninterest-bearing liabilities:


















Noninterest-bearing deposits

$

552,746







$

552,898







$

416,141






Other liabilities


27,526








31,571








29,437






Total noninterest-bearing liabilities

$

580,272







$

584,469







$

445,578






Stockholders’ Equity


286,126








276,250








219,622






Total Liabilities and Stockholders’ Equity

$

2,841,513







$

2,875,981







$

2,447,278
























Net interest income



$

24,879






$

25,050






$

20,839



Net interest spread

(2)






2.76

%






2.64

%






2.63

%

Net interest margin

(3)






3.75

%






3.66

%






3.59

%

Net interest margin - FTE

(4)(5)






3.76

%






3.67

%






3.60

%

Cost of funds

(6)






2.93

%






3.09

%






3.27

%

Cost of interest-bearing deposits





3.64

%






3.83

%






3.92

%

Cost of total deposits





2.80

%






2.96

%






3.12

%



(1)   Includes nonaccrual loans.




(2)   Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest-bearing liabilities.




(3)   Net interest margin is a ratio of net interest income to average interest earning assets for the same period.




(4)   Net interest margin - FTE is a ratio of fully-taxable equivalent net interest income to average interest earning assets for the same period. It assumes a 24.0% tax rate.




(5)   Refer to “Reconciliation of Non-GAAP Financial Measures”.




(6)   Includes total interest-bearing liabilities and noninterest deposits.



































































































































































































































































































LOAN COMPOSITION



(Dollars in thousands)
















March 31,




2025




December 31,




2024




March 31,




2024



Amount




% of gross




Amount




% of gross




Amount




% of gross













Real estate mortgages:












Construction and development

$

247,264



10.9

%


$

238,603



10.7

%


$

252,934



12.8

%

Residential


317,994



14.0

%



315,083



14.1

%



238,702



12.1

%

Commercial


1,356,064



59.8

%



1,350,091



60.4

%



1,182,634



60.0

%

Commercial and industrial


333,831



14.8

%



317,887



14.3

%



288,701



14.7

%

Consumer and other


11,587



0.5

%



11,580



0.5

%



8,425



0.4

%

Gross loans


2,266,740



100.0

%



2,233,244



100.0

%



1,971,396



100.0

%

Unearned income


(6,704

)





(6,675

)





(6,247

)



Loans, net of unearned income


2,260,036






2,226,569






1,965,149




Allowance for credit losses


(28,876

)





(28,338

)





(25,144

)



Loans, net

$

2,231,160





$

2,198,231





$

1,940,005







































































































































































































DEPOSIT COMPOSITION



(Dollars in thousands)
















March 31,




2025




December 31,




2024




March 31,




2024



Amount




% of total




Amount




% of total




Amount




% of total

























Noninterest-bearing transaction

$

533,220


22.0

%


$

575,357


23.8

%


$

416,704


19.7

%

Interest-bearing transaction


1,183,984


48.8

%



1,128,959


46.8

%



974,079


46.2

%

Savings


54,795


2.3

%



52,472


2.2

%



33,909


1.6

%

Time deposits, $250,000 and under


518,958


21.4

%



512,717


21.3

%



584,658


27.7

%

Time deposits, over $250,000


134,674


5.5

%



141,792


5.9

%



100,448


4.8

%

Total deposits

$

2,425,631


100.0

%


$

2,411,297


100.0

%


$

2,109,798


100.0

%






















































































































































































































































































































































































































Nonperfoming Assets



(Dollars in thousands)










March 31,




2025




December 31,




2024




March 31,




2024












Nonaccrual loans

$

7,175



$

6,434



$

3,446


Past due loans 90 days or more and still accruing interest







99







Total nonperforming loans


7,175




6,533




3,446


OREO












33


Total nonperforming assets

$

7,175



$

6,533



$

3,479








Financial difficulty modification loans– nonaccrual

(1)



543




600




675


Financial difficulty modification loans – accruing


1,029




1,055




1,283


Financial difficulty modification loans

$

1,572



$

1,655



$

1,958








Allowance for credit losses

$

28,876



$

28,338



$

25,144


Loans, net of unearned income at the end of the period

$

2,260,036



$

2,226,569



$

1,965,149


Gross loans outstanding at the end of period

$

2,266,740



$

2,233,244



$

1,971,396


Total assets

$

2,851,145



$

2,848,254



$

2,510,975


Allowance for credit losses to nonperforming loans


402.45

%



433.77

%



729.66

%

Nonperforming loans to loans, net of unearned income


0.32

%



0.29

%



0.18

%

Nonperforming loans to gross loans


0.32

%



0.29

%



0.17

%

Nonperforming assets to gross loans and OREO


0.32

%



0.29

%



0.18

%

Nonperforming assets to total assets


0.25

%



0.23

%



0.14

%







Nonaccrual loans by category:






Real estate mortgages:






Construction & Development

$

403



$

415



$




Residential Mortgages


758




559




246


Commercial Real Estate Mortgages


2,694




2,097




2,422


Commercial & Industrial


3,320




3,363




778


Consumer and other















Total

$

7,175



$

6,434



$

3,446




(1) Financial difficulty modification loans are excluded from nonperforming loans unless they otherwise meet the definition of nonaccrual loans or are more than 90 days past due.























































































































































































































































































































































































































































Allowance for Credit Losses



(Dollars in thousands)










Three Months Ended



March 31, 2025




December 31,




2024




March 31, 2024







Average loans, net of unearned income

$

2,235,194



$

2,205,892



$

1,916,288


Loans, net of unearned income


2,260,036




2,226,569




1,965,149


Gross loans


2,266,740




2,233,244




1,971,396


Allowance for credit losses at beginning of the period


28,338




28,061




24,378


Charge-offs:






Construction and development















Residential












11


Commercial












27


Commercial and industrial


331









442


Consumer and other


2









15


Total charge-offs


333









495


Recoveries:






Construction and development















Residential


6




7




8


Commercial















Commercial and industrial


89




196




16


Consumer and other


1




2




1


Total recoveries


96




205




25


Net charge-offs (recoveries)

$

237



$

(205

)


$

470








Provision for credit losses

$

775



$

72



$

1,236


Balance at end of the period

$

28,876



$

28,338



$

25,144








Allowance for credit losses on unfunded commitments at beginning of the period

$

1,405



$

1,405



$

1,239


Provision for credit losses on unfunded commitments












49


Balance at the end of the period

$

1,405



$

1,405



$

1,288








Allowance to loans, net of unearned income


1.28

%



1.27

%



1.28

%

Allowance to gross loans


1.27

%



1.27

%



1.28

%

Net charge-offs (recoveries) to average loans, net of unearned income

(1)



0.04

%


(0.04) %



0.10

%

Provision for credit losses to average loans, net of unearned income

(1)



0.14

%



0.01

%



0.26

%


(1) Ratio is annualized.








Reconciliation of Non-GAAP Financial Measures



In addition to reporting GAAP results, the Company reports non-GAAP financial measures in this earnings release and other disclosures. Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our performance. While we believe that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies.



The following table provides a reconciliation of the non-GAAP financial measures to their most directly comparable financial measure presented in accordance with GAAP.


















































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































Reconciliation of Non-GAAP Financial Measures



(Dollars in thousands, except share and per share amounts










Three Months Ended



March 31, 2025




December 31,




2024




March 31, 2024







Net income

$

10,351



$

11,198



$

8,119


Add: Professional fees related to ERC







236







Add: Net OREO gains







3







Less: Employee retention related revenue







1,154







Less: Net gain (loss) on securities


23




25




(12

)

Less: Tax effect


(6

)



(226

)



3




Core net income





$





10,334







$





10,484







$





8,128




Average assets

$

2,841,513



$

2,875,981



$

2,447,278




Core return on average assets






1.47





%







1.45





%







1.34





%









Net income

$

10,351



$

11,198



$

8,119


Add: Professional fees related to ERC







236







Add: Net OREO gains







3







Add: Provision for credit losses


775




72




1,236


Less: Employee retention related revenue







1,154







Less: Net gain (loss) on securities


23




25




(12

)

Add: Income taxes


3,100




3,696




2,377




Pretax pre-provision core net income





$





14,203







$





14,026







$





11,744




Average assets

$

2,841,513



$

2,875,981



$

2,447,278




Pretax pre-provision core return on average assets






2.03





%







1.94





%







1.93





%









Net interest income

$

24,879



$

25,050



$

20,839


Add: Fully-taxable equivalent adjustments

(1)



62




66




73




Net interest income - FTE





$





24,941







$





25,116







$





20,912










Net interest margin


3.75

%



3.66

%



3.59

%

Effect of fully-taxable equivalent adjustments

(1)



0.01

%



0.01

%



0.01

%



Net interest margin - FTE






3.76





%







3.67





%







3.60





%









Total stockholders' equity

$

290,184



$

279,889



$

222,881


Less: Intangible assets


41,715




42,115




17,679




Tangible common equity





$





248,469







$





237,774







$





205,202










(1) Assumes a 24.0% tax rate.






































Reconciliation of Non-GAAP Financial Measures



(Dollars in thousands, except share and per share amounts










Three Months Ended



March 31, 2025




December 31,




2024




March 31, 2024







Core net income

$

10,334



$

10,484



$

8,128


Diluted weighted average shares outstanding


10,072,329




10,061,735




9,043,122




Diluted core earnings per share





$





1.03







$





1.04







$





0.90










Common shares outstanding at year or period end


9,922,180




9,889,260




8,894,794




Tangible book value per share





$





25.04







$





24.04







$





23.07










Total assets at end of period

$

2,851,145



$

2,848,254



$

2,510,975


Less: Intangible assets


41,715




42,115




17,679


Adjusted assets at end of period

$

2,809,430



$

2,806,139



$

2,493,296




Tangible common equity to tangible assets






8.84





%







8.47





%







8.23





%









Total average shareholders equity

$

286,126



$

276,250



$

219,622


Less: Average intangible assets


41,957




40,177




17,730


Average tangible common equity

$

244,169



$

236,073



$

201,892


Net income to common shareholders

$

10,351



$

11,198



$

8,119




Return on average tangible common equity






17.19





%







18.87





%







16.17





%



Average tangible common equity

$

244,169



$

236,073



$

201,892


Core net income

$

10,334



$

10,484



$

8,128




Core return on average tangible common equity






17.16





%







17.67





%







16.19





%









Net interest income

$

24,879



$

25,050



$

20,839


Add: Noninterest income


1,653




2,990




1,268


Less: Employee retention related revenue







1,154







Less: Net gain (loss) on securities


23




25




(12

)

Operating revenue

$

26,509



$

26,861



$

22,119








Expenses:






Total noninterest expense

$

12,306



$

13,074



$

10,375


Less: Professional fees related to ERC







236







Less: Net OREO gains







3







Adjusted noninterest expenses

$

12,306



$

12,835



$

10,375




Core efficiency ratio






46.42





%







47.78





%







46.90





%







This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.