FORTY

Formula Systems Reports Record Q1 2025 Financial Results with 8.1% Revenue Growth and Dividend Declaration

Formula Systems reported an 8.1% revenue increase and record earnings for Q1 2025, along with a dividend announcement.

Quiver AI Summary

Formula Systems (1985) Ltd. announced its first-quarter financial results for 2025, reporting record revenues of $754.7 million, an 8.1% increase from the previous year, and an operating income of $70.5 million, up 12.7%. The net income attributable to shareholders also saw a significant rise, reaching $19.3 million, or $1.23 per diluted share, representing a 12.6% increase year-over-year. The company continues to enhance its equity position, holding substantial shares in various subsidiaries. As of March 31, 2025, Formula’s cash and cash equivalents totaled approximately $526.8 million, down from $563.2 million at the end of 2024. The board declared a cash dividend of NIS 1.57 per share, scheduled for payment on July 22, 2025. CEO Guy Bernstein highlighted the company’s strong operational performance and commitment to innovation across multiple technology sectors, emphasizing the focus on sustainable growth and customer value.

Potential Positives

  • Revenues for the first quarter increased by 8.1% year over year, reaching a record $754.7 million, indicating strong demand and growth in business.
  • Operating income for the first quarter rose by 12.7% year over year, totaling $70.5 million, highlighting operational efficiency and profitability improvements.
  • Net income attributable to shareholders increased by 12.6% year over year, reaching $19.3 million, showcasing enhanced financial performance and shareholder value.
  • The company declared a cash dividend of approximately $6.8 million, underscoring its commitment to returning value to shareholders.

Potential Negatives

  • Decrease in cash and cash equivalents from $563.2 million as of December 31, 2024, to $526.8 million as of March 31, 2025, indicating potential liquidity concerns.
  • Total equity decreased from $1.39 billion to $1.38 billion, representing a decline in the company's financial strength relative to its total consolidated assets.
  • Potential risks highlighted in the forward-looking statements, including adverse macro-economic trends, integration challenges of acquired companies, and regulatory changes, may pose significant threats to future performance.

FAQ

What were Formula Systems' first quarter revenues for 2025?

Revenues for the first quarter ended March 31, 2025, reached a record high of $754.7 million.

How much was the dividend announced by Formula Systems?

The board approved a cash dividend of NIS 1.57 per share, amounting to approximately $6.8 million.

What was the operating income for the first quarter?

Operating income for the first quarter of 2025 was $70.5 million, reflecting a 12.7% year-over-year increase.

How did net income change in the first quarter of 2025?

Net income attributable to shareholders increased by 12.6% to $19.3 million, or $1.23 per diluted share.

What financial covenants did Formula Systems comply with?

As of March 31, 2025, Formula was compliant with all financial covenants, including equity and net financial indebtedness ratios.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$FORTY Hedge Fund Activity

We have seen 4 institutional investors add shares of $FORTY stock to their portfolio, and 3 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



OR YEHUDA, Israel, May 22, 2025 (GLOBE NEWSWIRE) -- Formula Systems (1985) Ltd. (Nasdaq and TASE: FORTY) (“Formula” or the “Company”), a global information technology group engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products, today announced its first quarter ended March 31, 2025 results of operations.




Financial Highlights for the First Quarter Ended March 31, 2025




  • Revenues for the first quarter ended March 31, 2025 increased by 8.1% year over year, reaching a first quarter all-time high of $754.7 million, compared to $698.4 million in the same period last year.


  • Operating income for the first quarter ended March 31, 2025 increased by 12.7% year over year, reaching a first quarter all-time high of $70.5 million, compared to $62.6 million in the same period last year.


  • Net income attributable to Formula’s shareholders for the first quarter ended March 31, 2025 increased by 12.6% year over year, reaching a first quarter all-time high of $19.3 million, or $1.23 per fully diluted share, compared to $17.2 million, or $1.10 per fully diluted share, in the same period last year.


  • As of March 31, 2025, Formula held 48.14%, 43.50%, 46.71%, 100%, 42.34%, 90.1%, 80%, 100%, 100% and 51% of the outstanding ordinary shares of Matrix IT Ltd., Sapiens International Corporation N.V., Magic Software Enterprises Ltd., Michpal Technologies Ltd., TSG IT Advanced Systems Ltd., Insync Staffing Solutions, Inc., Ofek Aerial Photography Ltd., ZAP Group Ltd., Shamrad Electronic (1997) Ltd., and Hashahar Telecom And Electricity Ltd., respectively.


  • Consolidated cash and cash equivalents and short-term bank deposits totaled approximately $526.8 million as of March 31, 2025, compared to $$563.2 million as of December 31, 2024.


  • Total equity as of March 31, 2025, was $1.38 billion (representing 45.2% of the total consolidated statements of financial position), compared to $1.39 billion (representing 46.1% of the total consolidated statements of financial position) as of December 31, 2024.




Declaration of Dividend for the First Quarter of 2025




  • Based on the Company’s results, the Company’s board of directors approved the distribution of a cash dividend in an amount of NIS 1.57 per share (approximately $0.44 per share) and in an aggregate amount of approximately NIS 24.1 million (approximately $6.8 million).


  • The dividend is payable on July 22, 2025, to all of the Company’s shareholders of record at the close of trading on the Nasdaq Global Select Market (or the Tel-Aviv Stock Exchange, as appropriate) on July 7, 2025. The dividend will be paid in New Israeli Shekels with respect to the Company's ordinary shares traded on the Tel Aviv Stock Exchange and American Depositary Receipts traded on the Nasdaq Global Select Market.



In accordance with Israeli tax law, the dividend is subject to withholding tax at source at the rate of 30% (if the recipient of the dividend is at the time of distribution or was at any time during the preceding 12-month period the holder of 10% or more of the Company's share capital) or 25% (for all other dividend recipients) of the dividend amount payable to each shareholder of record, subject to applicable exemptions.




Debentures Covenants



As of March 31, 2025, Formula was in compliance with all of its financial covenants under the debenture series issued by it, based on the following achievements:





Covenant 1





  • Target equity attributable to Formula’s shareholders (excluding non-controlling interests): above $325 million.


  • Actual equity attributable to Formula’s shareholders as of March 31, 2025 was $681.0 million.





Covenant 2





  • Target ratio of net financial indebtedness to net capitalization (in each case, as defined under the indenture for Formula’s Series C and D Secured Debentures): below 65%.


  • Actual ratio of net financial indebtedness to net capitalization, as of March 31, 2025 was (4.72%).





Covenant 3





  • Target ratio of net financial indebtedness to EBITDA (based on the accumulated calculation for the four most recent quarters): below 5.


  • Actual ratio of net financial indebtedness to EBITDA as of March 31, 2025 was (0.16).




Comments of Management




Commenting on the results, Guy Bernstein, CEO of Formula Systems, said

: “Formula Systems group continues to demonstrate strong and consistent performance, making big strides across multiple fronts, as reflected by our first quarter record-breaking results recorded across all key operational financial indices: revenues, gross profit, operating income, net income and EBITDA. These results underscore our commitment to driving sustained growth and operational excellence across all segments of our business. We are pleased with the continued recognition as leaders in our areas of expertise, implementing fast-growing technologies, such as cloud, cyber, digital, data, DevOps, Insure-Tech and AI, which enable us to create significant value for our customers in managing, streamlining, accelerating and making their businesses thrive. We continue to uphold our core values of innovation, professionalism, agility, and transparency across our entire group. These principles enable us to consistently create significant value for our customers, ultimately contributing to their growth”.




Stand-Alone Financial Measures



This press release presents, further below, certain stand-alone financial measures to reflect Formula’s stand-alone financial position in reference to its assets and liabilities as the parent company of the group. These financial measures are prepared consistent with the accounting principles applied in the consolidated financial statements of the group. Such measures include investments in subsidiaries and a jointly controlled entity measured at cost adjusted by Formula’s share in the investees’ accumulated undistributed earnings and other comprehensive income or loss.



Formula believes that these financial measures provide useful information to management and investors regarding Formula’s stand-alone financial position. Formula’s management uses these measures to compare the Company’s performance in the current period to that of prior periods for trend analyses. These measures are also used in financial reports prepared for management and in quarterly financial reports presented to the Company’s board of directors. The Company believes that the use of these stand-alone financial measures provides an additional tool for investors to use in evaluating Formula’s financial position.



Management of the Company does not consider these stand-alone measures in isolation or as an alternative to financial measures determined in accordance with GAAP. Formula urges investors to review the consolidated financial statements which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business or financial position.




About Formula



Formula Systems, whose ordinary shares are traded on the Tel-Aviv Stock Exchange and ADSs are traded on the Nasdaq Global Select Market, is a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products.



For more information, visit www.formulasystems.com.



Press Contact:



Formula Systems (1985) Ltd.


+972-3-5389487




ir@formula.co.il





Forward Looking Statements



Certain matters discussed in this press release that are incorporated herein and therein by reference are forward-looking statements within the meaning of Section 27A of the Securities Act, Section 21E of the Exchange Act and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, that are based on our beliefs, assumptions and expectations, as well as information currently available to us. Such forward-looking statements may be identified by the use of the words “anticipate,” “believe,” “estimate,” “expect,” “may,” “will,” “plan” and similar expressions. Such statements reflect our current views with respect to future events and are subject to certain risks and uncertainties. There are important factors that could cause our actual results, levels of activity, performance or achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to: adverse macro-economic trends and their duration, including inflation, relatively high interest rates, and supply chain delays, which trends may last for a significant period and materially adversely affect our results of operations; the degree of our success in our plans to leverage our global footprint to grow our sales; the degree of our success in integrating the companies that we have acquired through the implementation of our M&A growth strategy; the degree of our success in developing and deploying new technologies for software solutions that address the updated needs of our customers and serve as the basis for our revenues; the lengthy development cycles for our solutions, which may frustrate our ability to realize revenues and/or profits from our potential new solutions; our lengthy and complex sales cycles, which do not always result in the realization of revenues; the degree of our success in retaining our existing customers or competing effectively for greater market share; difficulties in successfully planning and managing changes in the size of our operations; the frequency of the long-term, large, complex projects that we perform that involve complex estimates of project costs and profit margins, which sometimes change mid-stream; the challenges and potential liability that heightened privacy laws and regulations pose to our business; occasional disputes with clients, which may adversely impact our results of operations and our reputation; various intellectual property issues related to our business; potential unanticipated product vulnerabilities or cybersecurity breaches of our or our customers’ systems particularly in the current hybrid office/work-from-home environment; risks related to industries, such as the insurance, healthcare, defense and the telecom, in which certain of our clients operate; risks posed by our global sales and operations, such as changes in regulatory requirements, supply chain disruptions, geopolitical, wide-spread viruses and epidemics or fluctuations in currency exchange rates; and risks related to our and our subsidiaries’ principal location in Israel.



While we believe such forward-looking statements are based on reasonable assumptions, should one or more of the underlying assumptions prove incorrect, or these risks or uncertainties materialize, our actual results may differ materially from those expressed or implied by the forward-looking statements. Please read the risks discussed under the heading “Item 3.D Risk Factors” in our most recent Annual Report on Form 20-F for the year ended December 31, 2024, filed with the U.S. Securities and Exchange Commission on May 14, 2025, in order to review conditions that we believe could cause actual results to differ materially from those contemplated by the forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason, or to conform those statements to actual results or to changes in our expectations.







































































































































































FORMULA SYSTEMS (1985) LTD.






CONSOLIDATED CONDENSED STATEMENTS OF PROFIT OR LOSS



U.S. dollars in thousands (except per share data)








Three months ended




March 31,




2025




2024




Unaudited



Revenues



754,682




698,401


Cost of revenues

573,974


534,186


Gross profit



180,708




164,215


Research and development costs, net

21,088


20,217

Selling, marketing and general and administrative expenses

89,076


81,413


Operating income



70,544




62,585


Financial expenses, net

5,538


5,602


Income before taxes on income



65,006




56,983


Taxes on income

15,452


13,458


Income after taxes



49,554




43,525


Share of profit of companies accounted for at equity, net

828


103


Net income



50,382




43,628


Net income attributable to non-controlling interests

31,066


26,469


Net income attributable to Formula Systems shareholders



19,316




17,159






Earnings per share (basic)

1.26


1.12

Earnings per share (diluted)

1.23


1.10





Number of shares used in computing earnings per share (basic)

15,311,924


15,303,267

Number of shares used in computing earnings per share (diluted)

15,729,173


15,570,761






































































































































































































































































































































































































FORMULA SYSTEMS (1985) LTD.



CONSOLIDATED STATEMENTS OF FINANCIAL POSITION



U.S. dollars in thousands





March 31,




December 31,





2025




2024




(Unaudited)




ASSETS






CURRENT ASSETS:






Cash and cash equivalents

461,805


507,799


Short-term deposits

64,989


55,401


Trade receivables, net

831,108


803,235


Prepaid expenses and other accounts receivable

96,891


89,882


Inventories

27,771


30,728



Total



current assets


1,482,564


1,487,045







NON-CURRENT ASSETS:






Long-term investments and receivables

59,229


54,629


Deferred taxes

35,627


33,850


Investments in companies accounted for at equity

38,572


39,196


Property, plants and equipment, net

51,851


51,795


Right-of-use assets

151,842


156,225


Intangible assets, net and goodwill

1,225,818


1,192,156



Total



non-current assets


1,562,939


1,527,851








Total



assets


3,045,503


3,014,896







LIABILITIES AND EQUITY






CURRENT LIABILITIES:






Loans from banks and others

150,474


141,782


Debentures

87,249


86,782


Current maturities of lease liabilities

44,581


45,240


Trade payables

283,893


296,211


Deferred revenues

180,619


173,959


Employees and payroll accrual

243,683


234,845


Other accounts payable

109,979


98,046


Dividend payable

14,227


-


Liabilities in respect of business combinations

11,505


9,191


Put options of non-controlling interests

53,853


52,420



Total



current liabilities


1,180,063


1,138,476







LONG-TERM LIABILITIES:






Loans from banks and others

73,153


62,733


Debentures

153,840


188,090


Lease liabilities

117,645


119,586


Other long-term liabilities

12,221


11,708


Deferred taxes

45,334


42,894


Deferred revenues

25,934


12,522


Liabilities in respect of business combinations

6,707


8,751


Put options of non-controlling interests

42,908


30,553


Employees benefit liabilities

10,443


10,238



Total



long-term liabilities


488,185


487,075







EQUITY






Total equity attributable to Formula Systems (1985) Ltd. shareholders

681,020


679,338


Non-controlling interests

696,235


710,007



Total



equity


1,377,255


1,389,345








Total



liabilities and equity


3,045,503


3,014,896
















































































































































































































































































































































FORMULA SYSTEMS (1985) LTD.



STAND-ALONE STATEMENTS OF FINANCIAL POSITION



U.S. dollars in thousands





March 31,




December 31,





2025




2024




(Unaudited)


ASSETS






CURRENT ASSETS:






Cash and cash equivalents

33,361


25,599


Dividend receivable

31,086


12,013


Other accounts receivable and prepaid expenses

5,540


4,798



Total



current assets


69,987


42,410







NON-CURRENT ASSETS:







Investment in subsidiaries and a jointly controlled entity (*)






Matrix IT Ltd.

163,384


162,133


Sapiens International Corporation N.V.

257,263


264,349


Magic Software Enterprises Ltd.

130,152


133,786


TSG IT Advanced Systems Ltd.

19,640


20,453


Michpal Technologies Ltd.

73,902


69,127


ZAP Group

51,520


55,392


Other

48,578


47,722


Total investment in subsidiaries and a jointly controlled entity

744,439


752,962







Other investments and Long term receivables

20,558


24,860


Property, plants and equipment, net

9


10



Total



non-current assets


765,006


777,832








Total



assets


834,993


820,242







LIABILITIES AND EQUITY






CURRENT LIABILITIES:






Loans from banks and others

2,251


2,294


Debentures

46,017


45,807


Trade payables

268


1,146


Other accounts payable

3,763


2,109


Put options of non-controlling interests

1,073


1,005


Dividends payable

14,227


-



Total



current liabilities


67,599


52,361







LONG-TERM LIABILITIES:






Loans from banks and others

2,428


3,047


Debentures

83,946


85,496



Total



long-term liabilities


86,374


88,543







EQUITY


681,020


679,338








TOTAL



LIABILITIES AND EQUITY


834,993


820,242











(*) The investments' carrying amounts are measured consistent with the accounting principles applied in the consolidated financial statements of the group and representing the investments’ cost adjusted by Formula's share in the investees' accumulated undistributed earnings and other comprehensive income or loss.





This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.