First Savings Financial Group Reports Increased Net Income of $6.2 Million for Q3 2025

First Savings Financial Group reports increased net income and improved net interest margin for Q2 2025 compared to the previous year.

Quiver AI Summary

First Savings Financial Group, Inc. announced a net income of $6.2 million, or $0.88 per diluted share, for the quarter ended June 30, 2025, up from $4.1 million, or $0.60 per diluted share, for the same quarter in 2024. Excluding nonrecurring items, net income was $5.7 million. CEO Larry W. Myers highlighted improvements in net interest margins, deposit growth, and efficiency, along with continued success in the SBA Lending segment. The company experienced a significant rise in net interest income, increasing by 15.1% to $16.7 million, with a net interest margin of 2.99%. Noninterest income also rose, driven primarily by gains from sales of home equity lines of credit and SBA loans. Overall, for the nine months ending June 30, 2025, net income was $17.9 million, significantly higher than the prior year. The company remains optimistic about continued growth and profitability while maintaining strong asset quality.

Potential Positives

  • Net income increased by 51.2% year-over-year for the quarter, rising from $4.1 million to $6.2 million.
  • Significant growth in net interest income of 15.1% for the quarter, indicating strong performance in interest-earning activities.
  • Improvement in net interest margin by 32 basis points, suggesting enhanced efficiency in managing interest income and expenses.
  • Nonperforming loans decreased by $1.7 million year-over-year, reflecting improvements in asset quality.

Potential Negatives

  • Total assets decreased by $33.7 million and total liabilities decreased by $40.4 million, indicating potential concerns about growth and financial health.
  • Deposits decreased significantly, particularly brokered deposits, which fell by $229.1 million, raising concerns about liquidity and customer confidence.
  • Net charge-offs increased from $105,000 to $309,000 year-over-year, which could indicate worsening credit quality or increased risk among borrowers.

FAQ

What was First Savings Financial Group's net income for Q3 2025?

First Savings Financial Group reported a net income of $6.2 million for the quarter ended June 30, 2025.

How did net interest income perform in 2025?

Net interest income increased by $2.2 million, or 15.1%, totaling $16.7 million for Q3 2025.

What are the expectations for SBA Lending in fiscal 2025?

The SBA Lending segment is expected to continue profitability with a strong pipeline for the fourth fiscal quarter.

How has First Savings Financial Group's stock performed?

The common shares of First Savings Financial Group trade on NASDAQ under the symbol "FSFG."

What were the key financial improvements reported?

Key improvements included growth in deposits, reduced expenses, and an efficient ratio improvement to 64.45%.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


margin: 24px 0;
padding: 20px;
background: linear-gradient(90deg, #c6a3f7 0%, #a8bde3 50%, #7bd4bb 100%);
border: 1px solid #c5e1a5;
border-radius: 10px;
box-shadow: 0 2px 6px rgba(0,0,0,0.08);
text-align: center;
font-family: 'Helvetica Neue', Helvetica, Arial, sans-serif;
display: none;
">

Receive $FSFG Data Alerts


Sign Up

$FSFG Hedge Fund Activity

We have seen 20 institutional investors add shares of $FSFG stock to their portfolio, and 19 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

$FSFG Analyst Ratings

Wall Street analysts have issued reports on $FSFG in the last several months. We have seen 3 firms issue buy ratings on the stock, and 0 firms issue sell ratings.

Here are some recent analyst ratings:

  • Hovde Group issued a "Outperform" rating on 05/06/2025
  • Piper Sandler issued a "Overweight" rating on 04/29/2025
  • Maxim Group issued a "Buy" rating on 04/28/2025

To track analyst ratings and price targets for $FSFG, check out Quiver Quantitative's $FSFG forecast page.

$FSFG Price Targets

Multiple analysts have issued price targets for $FSFG recently. We have seen 2 analysts offer price targets for $FSFG in the last 6 months, with a median target of $31.5.

Here are some recent targets:

  • Nathan Race from Piper Sandler set a target price of $32.0 on 04/29/2025
  • Michael Diana from Maxim Group set a target price of $31.0 on 04/28/2025

Full Release



JEFFERSONVILLE, Ind., July 24, 2025 (GLOBE NEWSWIRE) -- First Savings Financial Group, Inc. (NASDAQ: FSFG - news) (the "Company"), the holding company for First Savings Bank (the "Bank"), today reported net income of $6.2 million, or $0.88 per diluted share, for the quarter ended June 30, 2025, compared to net income of $4.1 million, or $0.60 per diluted share, for the quarter ended June 30, 2024. Excluding nonrecurring items, the Company reported net income of $5.7 million (non-GAAP measure)

(1)

and net income per diluted share of $0.81 (non-GAAP measure)

(1)

for the quarter ended June 30, 2025 compared to $3.5 million, or $0.52 per diluted share for the quarter ended June 30, 2024.



Commenting on the Company’s performance, Larry W. Myers, President and CEO, stated “We are pleased with the third fiscal quarter performance, including the continued improvement in the net interest margin, which has increased 32 basis points from June of 2024 to June of 2025, solid growth in deposits, expense containment, and meaningful efficiency ratio improvement. The SBA Lending segment posted its second consecutive profitable quarter, which included a solid level of loans originations and sales. Additionally, the SBA Lending pipeline for the fourth fiscal quarter remains robust. We are optimistic regarding the remainder of fiscal 2025 as we anticipate further expansion of the net interest margin, continued profitability from the SBA Lending segment, additional sales of home equity lines of credit, and stable and strong asset quality. We will continue our focus on customer deposit growth, select loan growth opportunities, preservation of asset quality, and prudent capital and liquidity management. We will also continue to evaluate options and strategies that we believe will maximize shareholder value.”



(1) Non-GAAP net income and net income per diluted share exclude certain nonrecurring items. A reconciliation to GAAP and discussion of the use of non-GAAP measures is included in the table at the end of this release.




Results of Operations for the Three Months Ended June 30, 2025 and 2024



Net interest income increased $2.2 million, or 15.1%, to $16.7 million for the three months ended June 30, 2025 as compared to the same period in 2024. The tax equivalent net interest margin for the three months ended June 30, 2025 was 2.99% as compared to 2.67% for the same period in 2024. The increase in net interest income was due to an increase of $871,000 in interest income and a decrease of $1.3 million in interest expense. A table of average balance sheets, including average asset yields and average liability costs, is included at the end of this release.



The Company recognized a provision for credit losses for loans and unfunded lending commitments of $347,000 and $77,000, respectively, and a reversal of provision for credit losses on securities of $1,000 for the three months ended June 30, 2025, compared to a provision for credit losses for loans, unfunded lending commitments and securities of $501,000, $158,000 and $84,000, respectively, for the same period in 2024. The Company recognized $309,000 in net charge-offs recognized during the three months ended June 30, 2025, of which $216,000 was related to unguaranteed portions of SBA loans. During the three months ended June 30, 2024, the Company recognized net charge-offs of $105,000, of which $49,000 was related to unguaranteed portions of SBA loans. Nonperforming loans, which consist of nonaccrual loans and loans over 90 days past due and still accruing interest, decreased $1.7 million from $16.9 million at September 30, 2024 to $15.2 million at June 30, 2025.



Noninterest income increased $1.3 million for the three months ended June 30, 2025 as compared to the same period in 2024. The increase was due primarily to increases in other income and net gain on sales of SBA loans of $565,000 and $351,000, respectively, and net gain on sales of home equity lines of credit (“HELOC”) of $617,000, partially offset by a $404,000 decrease in net unrealized gains on equity securities. The increase in other income was primarily due to a $487,000 gain recognized in connection with a lease termination. The was no gain on sales of HELOC in the 2024 period as the sale of this product commenced in fiscal 2025.



Noninterest expense increased $1.3 million for the three months ended June 30, 2025 as compared to the same period in 2024. The increase was due primarily to an increase in compensation and benefits of $904,000, which was due to routine salary increases and increases in bonus and incentive accruals in 2025 related to stronger Company performance.



The Company recognized income tax expense of $963,000 for the three months ended June 30, 2025 compared to $483,000 for the same period in 2024. The increase is due primarily to higher taxable income in 2025 as compared to 2024. The effective tax rate for 2025 was 13.5% compared to 10.6% for 2024. The effective tax rate is well below the statutory tax rate primarily due to the recognition of investment tax credits related to solar projects in both the 2025 and 2024 periods.




Results of Operations for the Nine Months Ended June 30, 2025 and 2024



The Company reported net income of $17.9 million, or $2.57 per diluted share, for the nine months ended June 30, 2025 compared to net income of $9.9 million, or $1.45 per diluted share, for the nine months ended June 30, 2024. Excluding nonrecurring items, the Company reported net income of $15.1 million (non-GAAP measure)

(1)

and net income per diluted share of $2.16 (non-GAAP measure)

(1)

for the nine months ended June 30, 2025 compared to net income of $9.4 million and net income per diluted share of $1.37 for the nine months ended June 30, 2024. The core banking segment reported net income of $17.2 million, or $2.46 per diluted share for the nine months ended June 30, 2025 compared to net income of $13.3 million and net income per diluted share of $1.92 for the nine months ended June 30, 2024. Excluding nonrecurring items, the core banking segment reported net income of $14.4 million (non-GAAP measure)

(1)

, or $2.05 per diluted share (non-GAAP measure)

(1)

for the nine months ended June 30, 2025 compared to net income of $12.9 million and net income per diluted share of $1.89 for the nine months ended June 30, 2024.



Net interest income increased $5.2 million, or 12.1%, to $48.2 million for the nine months ended June 30, 2025 as compared to the same period in 2024. The tax equivalent net interest margin for the nine months ended June 30, 2025 was 2.89% as compared to 2.67% for the same period in 2024. The increase in net interest income was due to a $5.5 million increase in interest income, partially offset by a $279,000 increase in interest expense. A table of average balance sheets, including average asset yields and average liability costs, is included at the end of this release.



The Company recognized a reversal of provision for credit losses for loans and securities of $501,000 and $8,000, respectively, and a provision for unfunded lending commitments of $246,000 for the nine months ended June 30, 2025, compared to a provision for credit losses for loans and securities of $1.7 million and $107,000, respectively, and reversal of provision for unfunded lending commitments of $159,000 for the same period in 2024. The reversal of provisions during the 2025 period was due primarily to the bulk sale of approximately $87.2 million of HELOC during the period and a decrease in qualitative reserves. The Company recognized net charge-offs totaling $271,000 for the nine months ended June 30, 2025, of which $52,000 was related to unguaranteed portions of SBA loans, compared to net charge-offs of $224,000 in 2024, of which $15,000 was related to unguaranteed portions of SBA loans.



Noninterest income increased $4.5 million for the nine months ended June 30, 2025 as compared to the same period in 2024. The increase was due primarily to a $3.1 million net gain on sales of HELOC, a $403,000 net gain on sales of equity securities in 2025, and the aforementioned $487,000 gain recognized in connection with a lease termination in the 2025 period with no corresponding gain amounts for the 2024 period.



Noninterest expense increased $2.1 million for the nine months ended June 30, 2025 as compared to the same period in 2024. The increase was due primarily to increases in compensation and benefits and other operating expenses of $1.4 million and $1.1 million, respectively, partially offset by a decrease in professional fees of $412,000. The increase in compensation and benefits is primarily due to routine salary increases and increases in bonus and incentive accruals in 2025 related to stronger Company performance. The increase in other operating expenses was due primarily to a $721,000 reversal of accrued loss contingencies for SBA-guaranteed loans in the 2024 period with no corresponding amount for the 2025 period and a $405,000 accrued contingent liability associated with employee benefits recognized in the 2025 period with no corresponding amount in the 2024 period. The decrease in professional fees is primarily due to the cessation of national mortgage banking operations in the quarter ended December 31, 2023.



The Company recognized income tax expense of $2.4 million for the nine months ended June 30, 2025 compared to $873,000 for the same period in 2024. The increase is due primarily to higher taxable income in the 2025 period. The effective tax rate for 2025 was 11.8% compared to 8.1%. The effective tax rate is well below the statutory tax rate primarily due to the recognition of investment tax credits related to solar projects in both the 2025 and 2024 periods.




Comparison of Financial Condition at June 30, 2025 and September 30, 2024



Total assets decreased $33.7 million, from $2.45 billion at September 30, 2024 to $2.42 billion at June 30, 2025. Net loans held for investment decreased $68.0 million during the nine months ended June 30, 2025, due primarily to $109.1 million of sales of HELOC during the nine months ended June 30, 2025, and residential mortgage loans held for sale increased $42.1 million during the same period.



Total liabilities decreased $40.4 million due primarily to a decrease in total deposits and other borrowings of $144.7 and $19.9 million, respectively, partially offset by an increase in FHLB borrowings of $133.3 million. The decrease in total deposits was due to a decrease in brokered deposits of $229.1 million, which was due primarily to proceeds from the aforementioned sales of HELOC and greater utilization of FHLB borrowings, partially offset by an increase in customer deposits of $84.4 million. The decrease in other borrowings is due to the redemption of $20.0 million of subordinated notes during the quarter ended June 30, 2023. As of June 30, 2025, deposits exceeding the FDIC insurance limit of $250,000 per insured account were 35.0% of total deposits and 14.3% of total deposits when excluding public funds insured by the Indiana Public Deposit Insurance Fund.



Total stockholders’ equity increased $6.7 million, from $177.1 million at September 30, 2024 to $183.8 million at June 30, 2025, due primarily to a $14.6 million increase in retained net income, partially offset by a $8.9 million increase in accumulated other comprehensive loss. The increase in accumulated other comprehensive loss was due primarily to increasing long-term market interest rates during the nine months ended June 30, 2025, which resulted in a decrease in the fair value of securities available for sale. At June 30, 2025 and September 30, 2024, the Bank was considered “well-capitalized” under applicable regulatory capital guidelines.



First Savings Bank is an entrepreneurial community bank headquartered in Jeffersonville, Indiana, which is directly across the Ohio River from Louisville, Kentucky, and operates fifteen depository branches within Southern Indiana. The Bank also has two national lending programs, including single-tenant net lease commercial real estate and SBA lending, with offices located predominately in the Midwest. The Bank is a recognized leader, both in its local communities and nationally for its lending programs. The employees of First Savings Bank strive daily to achieve the organization’s vision, We Expect To Be The BEST

community

BANK, which fuels our success. The Company’s common shares trade on The NASDAQ Stock Market under the symbol “FSFG.”



This release may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather, they are statements based on the Company's current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions.



Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, changes in general economic conditions; changes in market interest rates; changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed in the Company's periodic filings with the Securities and Exchange Commission.



Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this release or made elsewhere from time to time by the Company or on its behalf. Except as may be required by applicable law or regulation, the Company assumes no obligation to update any forward-looking statements.



Contact:


Tony A. Schoen, CPA


Chief Financial Officer


812-283-0724






































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































FIRST SAVINGS FINANCIAL GROUP, INC.



CONSOLIDATED FINANCIAL HIGHLIGHTS



(Unaudited)
























Three Months Ended




Nine Months Ended





OPERATING DATA:



June 30,




June 30,





(In thousands, except share and per share data)




2025






2024






2025






2024















Total interest income

$

31,965



$

31,094



$

95,237



$

89,765




Total interest expense


15,240




16,560




47,059




46,780














Net interest income


16,725




14,534




48,178




42,985














Provision (credit) for credit losses - loans


347




501




(501

)



1,684




Provision (credit) for unfunded lending commitments


77




158




246




(159

)



Provision (credit) for credit losses - securities


(1

)



84




(8

)



107














Total provision (credit) for credit losses


423




743




(263

)



1,632














Net interest income after provision (credit) for credit losses


16,302




13,791




48,441




41,353














Total noninterest income


4,520




3,196




14,183




9,688




Total noninterest expense


13,693




12,431




42,334




40,248














Income before income taxes


7,129




4,556




20,290




10,793




Income tax expense


963




483




2,400




873














Net income

$

6,166



$

4,073



$

17,890



$

9,920














Net income per share, basic

$

0.90



$

0.60



$

2.60



$

1.45




Weighted average shares outstanding, basic


6,881,077




6,832,452




6,867,734




6,829,490














Net income per share, diluted

$

0.88



$

0.60



$

2.57



$

1.45




Weighted average shares outstanding, diluted


6,977,674




6,834,784




6,967,742




6,851,145
























Performance ratios (annualized)










Return on average assets


1.02

%



0.69

%



0.99

%



0.57

%



Return on average equity


13.66

%



9.86

%



13.32

%



8.23

%



Return on average common stockholders' equity


13.66

%



9.86

%



13.32

%



8.23

%



Net interest margin (tax equivalent basis)


2.99

%



2.67

%



2.89

%



2.67

%



Efficiency ratio


64.45

%



70.11

%



67.89

%



76.41

%





























QTD






FYTD



FINANCIAL CONDITION DATA:



June 30,




March 31,




Increase




September 30,




Increase



(In thousands, except per share data)




2025






2025





(Decrease)





2024





(Decrease)












Total assets

$

2,416,675



$

2,376,230



$

40,445



$

2,450,368



$

(33,693

)

Cash and cash equivalents


52,123




28,683




23,440




52,142




(19

)

Investment securities


244,284




244,084




200




249,719




(5,435

)

Loans held for sale


60,970




61,239




(269

)



25,716




35,254


Gross loans


1,916,343




1,900,660




15,683




1,985,146




(68,803

)

Allowance for credit losses


20,522




20,484




38




21,294




(772

)

Interest earning assets


2,260,099




2,219,504




40,595




2,277,512




(17,413

)

Goodwill


9,848




9,848




-




9,848




-


Core deposit intangibles


275




316




(41

)



398




(123

)

Noninterest-bearing deposits


202,649




185,252




17,397




191,528




11,121


Interest-bearing deposits (customer)


1,253,525




1,207,159




46,366




1,180,196




73,329


Interest-bearing deposits (brokered)


280,020




396,770




(116,750

)



509,157




(229,137

)

Federal Home Loan Bank borrowings


434,924




325,310




109,614




301,640




133,284


Subordinated debt and other borrowings


28,722




48,682




(19,960

)



48,603




(19,881

)

Total liabilities


2,232,853




2,197,041




35,812




2,273,253




(40,400

)

Accumulated other comprehensive loss


(20,061

)



(19,385

)



(676

)



(11,195

)



(8,866

)

Total stockholders' equity


183,822




179,189




4,633




177,115




6,707












Book value per share

$

26.35



$

25.90




0.45



$

25.72




0.63


Tangible book value per share (non-GAAP) (1)


24.90




24.43




0.47




24.23




0.67












Non-performing assets:










Nonaccrual loans - SBA guaranteed

$

2,713



$

123



$

2,590



$

5,036



$

(2,323

)

Nonaccrual loans


12,502




12,597




(95

)



11,906




596


Total nonaccrual loans

$

15,215



$

12,720



$

2,495



$

16,942



$

(1,727

)

Accruing loans past due 90 days


-




-




-




-




-


Total non-performing loans


15,215




12,720




2,495




16,942




(1,727

)

Foreclosed real estate


1,113




444




669




444




669


Total non-performing assets

$

16,328



$

13,164



$

3,164



$

17,386



$

(1,058

)











Asset quality ratios:










Allowance for credit losses as a percent of total gross loans


1.07

%



1.08

%



(0.01

%)



1.07

%



(0.00

%)

Allowance for credit losses as a percent of nonperforming loans


134.88

%



161.04

%



(26.16

%)



125.69

%



9.19

%

Nonperforming loans as a percent of total gross loans


0.79

%



0.67

%



0.12

%



0.85

%



(0.06

%)

Nonperforming assets as a percent of total assets


0.68

%



0.55

%



0.13

%



0.71

%



(0.03

%)











(1) See reconciliation of GAAP and non-GAAP financial measures for additional information relating to calculation of this item.






















RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED):


The following non-GAAP financial measures used by the Company provide information useful to investors in understanding the Company's performance. The Company believes the financial measures presented below are important because of their widespread use by investors as a means to evaluate capital adequacy and earnings. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures.











Three Months Ended




Fiscal Year Ended





Net Income



June 30,




June 30,





(In thousands)




2025






2024






2025






2024















Net income attributable to the Company (non-GAAP)

$

5,691



$

3,534



$

15,057



$

9,381




Plus: Gain on bulk sale of loans, home equity lines of credit, net of tax effect


-




-




1,869




-




Plus: Gain on life insurance, net of tax effect


110




-




110




-




Plus: Gain on lease termination, net of tax effect


365




-




365




-




Plus: Gain on sale of equity securities, net of tax effect


-




-




302




-




Plus: Decrease in loss contingency for SBA-guaranteed loans, net of tax effect


-




212




-




212




Plus: Gain on sale of premises and equipment, net of tax effect


-




-




186




-




Plus: Recording of Visa Class C shares, net of tax


-




327




-




327




Net income attributable to the Company (GAAP)

$

6,166



$

4,073



$

17,890



$

9,920















Net Income per Share, Diluted





















Net income per share attributable to the Company, diluted (non-GAAP)

$

0.81



$

0.52



$

2.16



$

1.37




Plus: Gain on bulk sale of loans, home equity lines of credit, net of tax effect


-




-




0.27




-




Plus: Gain on life insurance, net of tax effect


0.02




-




0.02




-




Plus: Gain on lease termination, net of tax effect


0.05




-




0.05




-




Plus: Gain on sale of equity securities, net of tax effect


-




-




0.04




-




Plus: Decrease in loss contingency for SBA-guaranteed loans, net of tax effect


-




0.03




-




0.03




Plus: Gain on sale of premises and equipment, net of tax effect


-




-




0.03




-




Plus: Recording of Visa Class C shares, net of tax


-




0.05




-




0.05




Net income per share, diluted (GAAP)

$

0.88



$

0.60



$

2.57



$

1.45















Core Bank Segment Net Income












(In thousands)





















Net income attributable to the Core Bank (non-GAAP)

$

5,299



$

4,176



$

14,379



$

12,947




Plus: Gain on bulk sale of loans, home equity lines of credit, net of tax effect


-




-




1,869




-




Plus: Gain on life insurance, net of tax effect


110




-




110




-




Plus: Gain on lease termination, net of tax effect


365




-




365




-




Plus: Gain on sale of equity securities, net of tax effect


-




-




302




-




Plus: Gain on sale of premises and equipment, net of tax effect


-




-




186




-




Plus: Recording of Visa Class C shares, net of tax


-




327




-




327




Net income attributable to the Core Bank (GAAP)

$

5,774



$

4,503



$

17,212



$

13,274















Core Bank Segment Net Income per Share, Diluted





















Core Bank net income per share, diluted (non-GAAP)

$

0.75



$

0.64



$

2.05



$

1.89




Plus: Gain on bulk sale of loans, home equity lines of credit, net of tax effect


-




-




0.27




-




Plus: Gain on life insurance, net of tax effect


0.02




-




0.02




-




Plus: Gain on lease termination, net of tax effect


0.05




-




0.05




-




Plus: Gain on sale of equity securities, net of tax effect


-




-




0.04




-




Plus: Gain on sale of premises and equipment, net of tax effect


-




-




-




0.03




Plus: Recording of Visa Class C shares, net of tax


-




0.05




0.03




-




Core Bank net income per share, diluted (GAAP)

$

0.82



$

0.69



$

2.46



$

1.92

























RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED) (CONTINUED):



Three Months Ended




Fiscal Year Ended





Efficiency Ratio



June 30,




June 30,





(In thousands)




2025






2024






2025






2024















Net interest income (GAAP)

$

16,725



$

14,534



$

48,178



$

42,985














Noninterest income (GAAP)


4,520




3,196




14,183




9,688














Noninterest expense (GAAP)


13,693




12,431




42,334




40,248














Efficiency ratio (GAAP)


64.45

%



70.11

%



67.89

%



76.41

%













Noninterest income (GAAP)

$

4,520



$

3,196



$

14,183



$

9,688




Less: Gain on bulk sale of loans, home equity lines of credit


-




-




(2,492

)



-




Less: Gain on life insurance


(147

)



-




(147

)



-




Less: Gain on lease termination


(487

)



-




(487

)



-




Less: Gain on sale of equity securities


-




-




(403

)



-




Less: Gain on sale of premises and equipment


-




-




(140

)



-




Less: Recording of Visa Class C shares


-




(245

)



-




(245

)



Noninterest income (Non-GAAP)


3,886




2,951




10,515




9,443














Noninterest expense (GAAP)

$

13,693



$

12,431



$

42,334



$

40,248




Plus: Decrease in loss contingency for SBA-guaranteed loans


-




283




-




283




Noninterest expense (Non-GAAP)

$

13,693



$

12,714



$

42,334



$

40,531














Efficiency ratio (excluding nonrecurring items) (non-GAAP)


66.44

%



72.71

%



72.13

%



77.31

%



















QTD






FYTD



Tangible Book Value Per Share



June 30,




March 31,




Increase




September 30,




Increase



(In thousands, except share and per share data)




2025






2025





(Decrease)





2024





(Decrease)












Stockholders' equity (GAAP)

$

183,822



$

179,189



$

4,633



$

177,115



$

6,707


Less: goodwill and core deposit intangibles


(10,123

)



(10,164

)



41




(10,246

)



123


Tangible stockholders' equity (non-GAAP)

$

173,699



$

169,025



$

4,674



$

166,869



$

6,830












Outstanding common shares


6,976,558




6,919,136



$

57,422




6,887,106



$

89,452












Tangible book value per share (non-GAAP)

$

24.90



$

24.43



$

0.47



$

24.23



$

0.67












Book value per share (GAAP)

$

26.35



$

25.90



$

0.45



$

25.72



$

0.63

































SUMMARIZED FINANCIAL INFORMATION (UNAUDITED):



As of



Summarized Consolidated Balance Sheets



June 30,




March 31,




December 31,




September 30,




June 30,



(In thousands, except per share data)




2025






2025






2024






2024






2024













Total cash and cash equivalents

$

52,123



$

28,683



$

76,224



$

52,142



$

42,423


Total investment securities


244,284




244,084




242,634




249,719




238,785


Total loans held for sale


60,970




61,239




24,441




25,716




125,859


Total loans, net of allowance for credit losses


1,895,821




1,880,176




1,884,514




1,963,852




1,826,980


Loan servicing rights


2,869




2,744




2,661




2,754




2,860


Total assets


2,416,675




2,376,230




2,388,735




2,450,368




2,393,491












Customer deposits

$

1,456,174



$

1,392,411



$

1,395,766



$

1,371,724



$

1,312,997


Brokered deposits


280,020




396,770




437,008




509,157




399,151


Total deposits


1,736,194




1,789,181




1,832,774




1,880,881




1,712,148


Federal Home Loan Bank borrowings


434,924




325,310




295,000




301,640




425,000












Common stock and additional paid-in capital

$

30,090



$

28,650



$

28,382



$

27,725



$

27,592


Retained earnings - substantially restricted


187,969




182,918




178,526




173,337




170,688


Accumulated other comprehensive loss


(20,061

)



(19,385

)



(17,789

)



(11,195

)



(17,415

)

Unearned stock compensation


(2,005

)



(862

)



(973

)



(901

)



(999

)

Less treasury stock, at cost


(12,171

)



(12,132

)



(12,119

)



(11,851

)



(11,866

)

Total stockholders' equity


183,822




179,189




176,027




177,115




168,000












Outstanding common shares


6,976,558




6,919,136




6,909,173




6,887,106




6,883,656
























Three Months Ended



Summarized Consolidated Statements of Income



June 30,




March 31,




December 31,




September 30,




June 30,



(In thousands, except per share data)




2025






2025






2024






2024






2024













Total interest income

$

31,965



$

30,823



$

32,449



$

32,223



$

31,094


Total interest expense


15,240




14,832




16,987




17,146




16,560


Net interest income


16,725




15,991




15,462




15,077




14,534


Provision (credit) for credit losses - loans


347




(357

)



(491

)



1,808




501


Provision (credit) for unfunded lending commitments


77




123




46




(262

)



158


Provision (credit) for credit losses - securities


(1

)



(1

)



(6

)



(86

)



84


Total provision (credit) for credit losses


423




(235

)



(451

)



1,460




743












Net interest income after provision for credit losses


16,302




16,226




15,913




13,617




13,791












Total noninterest income


4,520




3,560




6,103




2,842




3,196


Total noninterest expense


13,693




13,698




14,943




12,642




12,431


Income before income taxes


7,129




6,088




7,073




3,817




4,556


Income tax expense (benefit)


963




589




848




145




483


Net income


6,166




5,499




6,225




3,672




4,073






















Net income per share, basic

$

0.90



$

0.80



$

0.91



$

0.54



$

0.60


Weighted average shares outstanding, basic


6,881,077




6,875,826




6,851,153




6,832,626




6,832,452












Net income per share, diluted

$

0.88



$

0.79



$

0.89



$

0.53



$

0.60


Weighted average shares outstanding, diluted


6,977,674




6,960,020




6,969,223




6,894,532




6,842,336























SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):



Three Months Ended



Noninterest Income Detail



June 30,




March 31,




December 31,




September 30,




June 30,



(In thousands)




2025






2025






2024






2024






2024













Service charges on deposit accounts

$

537



$

541



$

567



$

552



$

538


ATM and interchange fees


648




632




665




642




593


Net unrealized gain on equity securities


15




47




78




28




419


Net gain on equity securities


-




-




403




-




-


Net gain on sales of loans, Small Business Administration


932




1,078




711




647




581


Net gain on sales of loans, home equity lines of credit


617




-




2,492




-




-


Mortgage banking income


96




104




78




6




49


Increase in cash surrender value of life insurance


358




380




361




363




353


Gain on life insurance


147




-




108




-




-


Commission income


184




255




210




294




220


Real estate lease income


132




122




121




122




154


Net gain (loss) on premises and equipment


-




-




45




(4

)



-


Other income


854




401




264




192




289


Total noninterest income

$

4,520



$

3,560



$

6,103



$

2,842



$

3,196
























Three Months Ended




June 30,




March 31,




December 31,




September 30,




June 30,



Consolidated Performance Ratios (Annualized)




2025






2025






2024






2024






2024













Return on average assets


1.02

%



0.93

%



1.02

%



0.61

%



0.69

%

Return on average equity


13.66

%



12.24

%



14.07

%



8.52

%



9.86

%

Return on average common stockholders' equity


13.66

%



12.34

%



14.07

%



8.52

%



9.86

%

Net interest margin (tax equivalent basis)


2.99

%



2.93

%



2.75

%



2.72

%



2.67

%

Efficiency ratio


64.45

%



70.06

%



69.29

%



70.55

%



70.11

%























As of or for the Three Months Ended




June 30,




March 31,




December 31,




September 30,




June 30,



Consolidated Asset Quality Ratios




2025






2025






2024






2024






2024













Nonperforming loans as a percentage of total loans


0.79

%



0.67

%



0.87

%



0.85

%



0.91

%

Nonperforming assets as a percentage of total assets


0.68

%



0.55

%



0.71

%



0.71

%



0.72

%

Allowance for credit losses as a percentage of total loans


1.07

%



1.08

%



1.09

%



1.07

%



1.07

%

Allowance for credit losses as a percentage of nonperforming loans


134.88

%



161.04

%



124.85

%



125.69

%



118.12

%

Net charge-offs to average outstanding loans


0.02

%



-0.01

%



0.01

%



0.02

%



0.01

%






















SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):



Three Months Ended



Segmented Statements of Income Information



June 30,




March 31,




December 31,




September 30,




June 30,



(In thousands)




2025






2025






2024






2024






2024














Core Banking Segment:











Net interest income

$

15,086



$

14,259



$

13,756



$

14,083



$

13,590


Provision (credit) for credit losses - loans


420




(540

)



(745

)



1,339




320


Provision (credit) for unfunded lending commitments


32




35




(75

)



78




64


Provision (credit) for credit losses - securities


(1

)



(1

)



(7

)



(86

)



84


Total provision (credit) for credit losses


451




(506

)



(827

)



1,331




468


Net interest income after provision (credit) for credit losses


14,635




14,765




14,583




12,752




13,122


Noninterest income


3,340




2,242




5,253




2,042




2,474


Noninterest expense


11,366




11,486




12,574




10,400




10,192


Income before income taxes


6,609




5,521




7,262




4,394




5,404


Income tax expense


835




452




893




301




689


Net income

$

5,774



$

5,069



$

6,369



$

4,093



$

4,715













SBA Lending Segment (Q2):











Net interest income

$

1,639



$

1,732



$

1,706



$

994



$

944


Provision (credit) for credit losses - loans


(73

)



183




255




469




181


Provision (credit) for unfunded lending commitments


45




88




121




(340

)



94


Total provision (credit) for credit losses


(28

)



271




376




129




275


Net interest income after provision for credit losses


1,667




1,461




1,330




865




669


Noninterest income


1,180




1,318




850




800




722


Noninterest expense


2,327




2,212




2,369




2,242




2,239


Income (loss) before income taxes


520




567




(189

)



(577

)



(848

)

Income tax expense (benefit)


128




137




(45

)



(156

)



(206

)

Net income (loss)

$

392



$

430



$

(144

)


$

(421

)


$

(642

)






















SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):



Three Months Ended



Segmented Statements of Income Information



June 30,




March 31,




December 31,




September 30,




June 30,



(In thousands, except percentage data)




2025






2025






2024






2024






2024














Net Income (Loss) Per Share by Segment











Net income per share, basic - Core Banking

$

0.84



$

0.74



$

0.93



$

0.60



$

0.69


Net income (loss) per share, basic - SBA Lending (Q2)


0.06




0.06




(0.02

)



(0.06

)



(0.09

)

Total net income (loss) per share, basic

$

0.90



$

0.80



$

0.91



$

0.54



$

0.60













Net Income (Loss) Per Diluted Share by Segment











Net income per share, diluted - Core Banking

$

0.82



$

0.73



$

0.91



$

0.59



$

0.69


Net income (loss) per share, diluted - SBA Lending (Q2)


0.06




0.06




(0.02

)



(0.06

)



(0.09

)

Total net income per share, diluted

$

0.88



$

0.79



$

0.89



$

0.53



$

0.60













Return on Average Assets by Segment (annualized) (3)











Core Banking


1.01

%



0.90

%



1.09

%



0.71

%



0.83

%

SBA Lending


1.36

%



1.58

%



(0.55

%)



(1.71

%)



(2.91

%)












Efficiency Ratio by Segment (annualized) (3)











Core Banking


61.68

%



69.61

%



66.15

%



64.50

%



63.45

%

SBA Lending


82.55

%



72.52

%



92.68

%



124.97

%



134.39

%























Three Months Ended



Noninterest Expense Detail by Segment



June 30,




March 31,




December 31,




September 30,




June 30,



(In thousands)




2025






2025






2024






2024






2024














Core Banking Segment:











Compensation

$

6,470



$

6,637



$

7,245



$

5,400



$

5,587


Occupancy


1,533




1,648




1,577




1,554




1,573


Advertising


437




429




338




399




253


Other


2,926




2,772




3,414




3,047




2,779


Total Noninterest Expense

$

11,366



$

11,486



$

12,574



$

10,400



$

10,192













SBA Lending Segment (Q2):











Compensation

$

1,914



$

1,892



$

1,931



$

1,854



$

1,893


Occupancy


92




50




59




55




51


Advertising


17




10




14




17




12


Other


304




260




365




316




283


Total Noninterest Expense

$

2,327



$

2,212



$

2,369



$

2,242



$

2,239























SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):



Three Months Ended



SBA Lending (Q2) Data



June 30,




March 31,




December 31,




September 30,




June 30,



(In thousands, except percentage data)




2025






2025






2024






2024






2024













Final funded loans guaranteed portion sold, SBA

$

18,019



$

15,716



$

10,785



$

10,880



$

7,515












Gross gain on sales of loans, SBA

$

1,548



$

1,508



$

1,141



$

1,029



$

811


Weighted average gross gain on sales of loans, SBA


8.59

%



9.60

%



10.58

%



9.46

%



10.79

%











Net gain on sales of loans, SBA (2)

$

932



$

1,078



$

711



$

647



$

581


Weighted average net gain on sales of loans, SBA


5.17

%



6.86

%



6.59

%



5.95

%



7.73

%





















(2) Inclusive of gains on servicing assets and net of commissions, referral fees, SBA repair fees and discounts on unguaranteed portions held-for-investment.






















SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):



Three Months Ended



Summarized Consolidated Average Balance Sheets



June 30,




March 31,




December 31,




September 30,




June 30,



(In thousands)




2025






2025






2024






2024






2024




Interest-earning assets











Average balances:










Interest-bearing deposits with banks

$

15,889



$

11,851



$

21,102



$

16,841



$

26,100


Loans


1,992,567




1,946,338




2,010,082




1,988,997




1,943,716


Investment securities - taxable


104,169




102,744




101,960




99,834




101,350


Investment securities - nontaxable


162,017




161,579




160,929




158,917




157,991


FRB and FHLB stock


24,993




24,986




24,986




24,986




24,986


Total interest-earning assets

$

2,299,635



$

2,247,498



$

2,319,059



$

2,289,575



$

2,254,143












Interest income (tax equivalent basis):










Interest-bearing deposits with banks

$

145



$

168



$

210



$

209



$

324


Loans


29,214




27,998




29,617




29,450




28,155


Investment securities - taxable


947




921




914




910




918


Investment securities - nontaxable


1,733




1,719




1,715




1,685




1,665


FRB and FHLB stock


416




511




493




471




519


Total interest income (tax equivalent basis)

$

32,455



$

31,317



$

32,949



$

32,725



$

31,581












Weighted average yield (tax equivalent basis, annualized):










Interest-bearing deposits with banks


3.65

%



5.67

%



3.98

%



4.96

%



4.97

%

Loans


5.86

%



5.75

%



5.89

%



5.92

%



5.79

%

Investment securities - taxable


3.64

%



3.59

%



3.59

%



3.65

%



3.62

%

Investment securities - nontaxable


4.28

%



4.26

%



4.26

%



4.24

%



4.22

%

FRB and FHLB stock


6.66

%



8.18

%



7.89

%



7.54

%



8.31

%

Total interest-earning assets


5.65

%



5.57

%



5.68

%



5.72

%



5.60

%












Interest-bearing liabilities











Interest-bearing deposits

$

1,537,248



$

1,653,058



$

1,671,156



$

1,563,258



$

1,572,871


Federal Home Loan Bank borrowings


437,371




266,975




315,583




378,956




351,227


Subordinated debt and other borrowings


35,070




48,656




48,616




48,576




48,537


Total interest-bearing liabilities

$

2,009,689



$

1,968,689



$

2,035,355



$

1,990,790



$

1,972,635












Interest expense:










Interest-bearing deposits

$

10,601



$

12,069



$

13,606



$

12,825



$

12,740


Federal Home Loan Bank borrowings


4,149




2,001




2,617




3,521




3,021


Subordinated debt and other borrowings


489




762




764




800




799


Total interest expense

$

15,239



$

14,832



$

16,987



$

17,146



$

16,560












Weighted average cost (annualized):










Interest-bearing deposits


2.76

%



2.92

%



3.26

%



3.28

%



3.24

%

Federal Home Loan Bank borrowings


3.79

%



3.00

%



3.32

%



3.72

%



3.44

%

Subordinated debt and other borrowings


5.58

%



6.26

%



6.29

%



6.59

%



6.58

%

Total interest-bearing liabilities


3.03

%



3.01

%



3.34

%



3.45

%



3.36

%











Net interest income (taxable equivalent basis)

$

17,216



$

16,485



$

15,962



$

15,579



$

15,021


Less: taxable equivalent adjustment


(491

)



(494

)



(500

)



(502

)



(487

)

Net interest income

$

16,725



$

15,991



$

15,462



$

15,077



$

14,534












Interest rate spread (tax equivalent basis, annualized)


2.62

%



2.56

%



2.34

%



2.27

%



2.24

%











Net interest margin (tax equivalent basis, annualized)


2.99

%



2.93

%



2.75

%



2.72

%



2.67

%















This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.