FRBA

First Bank Reports Second Quarter 2025 Results with Decrease in Net Income and Continued Growth in Loans and Deposits

First Bank reports Q2 2025 net income of $10.2 million, with substantial growth in loans and deposits year-over-year.

Quiver AI Summary

First Bank reported its second quarter 2025 financial results, revealing a net income of $10.2 million, down from $11.1 million in the same quarter of the previous year. Key performance metrics saw returns on average assets at 1.04%, average equity at 9.77%, and tangible equity at 11.16%. Notable growth was recorded in total loans, which increased to $3.33 billion, marking an annualized growth of 11.3%, while total deposits rose to $3.17 billion, reflecting a 6.2% annualized increase. The bank's net interest margin remained stable at 3.65%. Additionally, First Bank continued to demonstrate strong asset quality with nonperforming assets decreasing to 0.40% of total assets. The CEO expressed optimism regarding the growth in high-quality loans and deposits, anticipating moderation in loan growth moving forward, while also highlighting ongoing strategies to manage risk and enhance shareholder returns through capital management and share buybacks.

Potential Positives

  • Net income for the second quarter of 2025 was $10.2 million, demonstrating strong earnings despite a slight year-over-year decline.
  • Total loans grew by $91.2 million, or 11.3%, annualized from the previous quarter, indicating solid loan growth and demand.
  • Nonperforming assets decreased to 0.40% of total assets, reflecting continued strong asset quality.
  • Tangible book value per share increased by 11.1%, signaling enhanced shareholder value.

Potential Negatives

  • Net income decreased from $11.1 million in the second quarter of 2024 to $10.2 million in the second quarter of 2025, indicating a decline in profitability year-over-year.
  • Return on average equity fell from 11.52% in the second quarter of 2024 to 9.77% in the same quarter of 2025, suggesting a decrease in the efficiency at which the bank is generating profits from shareholders' equity.
  • Credit loss expense increased significantly to $2.6 million in the second quarter of 2025 from only $63,000 in the second quarter of 2024, raising concerns about potential risks associated with loan growth and asset quality.

FAQ

What were the net income results for First Bank in Q2 2025?

First Bank reported a net income of $10.2 million, or $0.41 per diluted share, in Q2 2025.

How did First Bank's loans and deposits change in Q2 2025?

Total loans grew by $91.2 million, while total deposits increased by $48.4 million from the previous quarter.

What was First Bank's net interest margin in Q2 2025?

The bank maintained a stable net interest margin of 3.65% in Q2 2025, consistent with the prior quarter.

What are the future expectations for First Bank's loan growth?

First Bank anticipates a moderation in loan growth while focusing on relationship-building and profitability amid industry competition.

When will First Bank host itsearnings conference call

Theearnings callis scheduled for July 23, 2025, at 9:00 AM Eastern Time.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


margin: 24px 0;
padding: 20px;
background: linear-gradient(90deg, #c6a3f7 0%, #a8bde3 50%, #7bd4bb 100%);
border: 1px solid #c5e1a5;
border-radius: 10px;
box-shadow: 0 2px 6px rgba(0,0,0,0.08);
text-align: center;
font-family: 'Helvetica Neue', Helvetica, Arial, sans-serif;
display: none;
">

Receive $FRBA Data Alerts


Sign Up

$FRBA Hedge Fund Activity

We have seen 42 institutional investors add shares of $FRBA stock to their portfolio, and 41 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



HAMILTON, N.J. , July 22, 2025 (GLOBE NEWSWIRE) -- First Bank (Nasdaq Global Market: FRBA) ("the Bank") today announced results for the second quarter of 2025. Net income for the second quarter of 2025 was $10.2 million, or $0.41 per diluted share, compared to $11.1 million, or $0.44 per diluted share, for the second quarter of 2024. Return on average assets, return on average equity and return on average tangible equity

i

for the second quarter of 2025 were 1.04%, 9.77% and 11.16%, respectively, compared to 1.23%, 11.52% and 13.40%, respectively, for the second quarter of 2024.





Second Quarter 2025 Performance Highlights:





  • Total loans of $3.33 billion at June 30, 2025 grew $91.2 million, or 11.3%, annualized, from the linked quarter ended March 31, 2025.


  • Total deposits were $3.17 billion at June 30, 2025, increasing $48.4 million, or 6.2% annualized, from the linked quarter ended March 31, 2025.


  • Net interest margin measured 3.65% for the second quarter of 2025, remaining stable compared to the first quarter of 2025.


  • Tangible book value per share

    ii

    grew to $14.87 at June 30, 2025, increasing 11.1%, annualized, from $14.47 at March 31, 2025.


  • Strong asset quality continued, with nonperforming assets decreasing to 0.40% of total assets at June 30, 2025, compared to 0.42% at March 31, 2025 and 0.56% at June 30, 2024.



“We are pleased to report growth in high-quality loans and deposits that continues to enhance our core earnings profile,” said Patrick L. Ryan, President and CEO of First Bank. “Our team’s robust performance in expanding commercial and industrial (“C&I”) loans and non-interest bearing deposits during the first half of 2025 demonstrates effective execution of our strategy to grow deep middle market commercial relationships. We have achieved substantial organic growth in our primary areas of focus while maintaining a stable net interest margin, solid asset quality, and an efficiency ratio that remained below 60% for the 24th consecutive quarter. These successes positioned First Bank to deliver an 11.1% annualized increase in tangible book value per share during the second quarter.”



Mr. Ryan added, “We anticipate our pace of loan growth will likely moderate in the second half of 2025 as we continue to prioritize relationship-building and profitability over volume amid continued competition in the deposit market. With a focus on continuing to maximize our risk-adjusted returns on shareholders’ equity, we expect to realize additional benefits from the prudent management of our capital, such as the reduced debt costs afforded by our recent subordinated debt issuance, and by delivering enhanced returns to our shareholders through share buybacks. Furthermore, we remain committed to proactive investments designed to scale our business and achieve top quartile profitability relative to our peers.”





Income Statement




In the second quarter of 2025, the Bank’s net interest income increased to $34.0 million, growing $3.5 million, or 11.4%, compared to the same period in 2024. The increase was primarily driven by an increase of $3.6 million in interest income, reflecting higher average loan balances, which outpaced the $140,000 increase in interest expense. Net interest income increased $1.9 million, or 6.0%, over the linked quarter of 2025. This increase was primarily driven by a $3.4 million increase in interest income, primarily due to higher average loan balances and yields, partially offset by an increase of $1.5 million in interest expense, primarily resulting from higher average borrowings during the second quarter of 2025.



The Bank’s tax equivalent net interest margin measured 3.65% for the second quarter of 2025, increasing by three basis points from 3.62% for the prior year quarter, and remaining stable as compared to the linked quarter ended March 31, 2025. The modest improvement from the prior year quarter was driven by an improved interest rate spread, reflecting declines in average rates on deposits and borrowings which outpaced the reduction in average rates on earning assets. The Bank’s net interest margin remained stable as compared to the linked quarter primarily due to a slight increase in average rates on loans and a slight decrease in average rate on deposits, offset by the increased cost on subordinated debt. The Bank’s tax equivalent net interest margin includes the impact of amortization and accretion of premiums and discounts from fair value measurements of assets acquired and liabilities assumed in acquisitions. The net impact of amortization of premiums and accretion of discounts from fair value measurements of assets acquired and liabilities assumed in acquisitions was a $2.7 million increase in net interest income during the second quarter of 2025, compared to $2.8 million for the quarter ended March 31, 2025.



The Bank recorded a credit loss expense totaling $2.6 million during the second quarter of 2025, compared to credit loss expense totaling $1.5 million for the first quarter of 2025 and $63,000 for the second quarter of 2024. The increased credit loss expense for the second quarter of 2025 is primarily due to the Bank's loan growth during the quarter, and to a lesser extent, slight increases in net charge-offs and specific reserves. The Bank’s credit loss expense for the second quarter of 2024 reflected the Bank’s strong and stable asset quality and modest loan growth during the quarter.



In the second quarter of 2025, the Bank recorded non-interest income totaling $2.7 million, compared to $689,000 during the same period in 2024 and $2.0 million during the first quarter of 2025. Non-interest income increased from both periods primarily due to higher loan fee income and a $397,000 gain on the sale of a corporate facility acquired through Malvern acquisition. Additionally, during the second quarter of 2024, the Bank recorded approximately $900,000 in net realized losses on the sale of certain loans as part of its balance sheet repositioning initiatives taken following its acquisition of Malvern Bank in 2023.



Non-interest expense for the second quarter of 2025 was $20.9 million, an increase of $2.9 million, or 16.2%, compared to $18.0 million for the prior year quarter. Higher non-interest expense was largely due to an increase of $1.1 million in salaries and employee benefits related to a larger employee base and $863,000 in one-time executive severance payments, a $429,000 increase in other expense primarily due to a settlement loss of $220,000 relating to a letter of credit commitment acquired through the Malvern Bank acquisition and other miscellaneous increases related to the Bank’s significant growth over the last twelve months, and $268,000 in higher occupancy and equipment costs due to ongoing branch network optimization initiatives and new branch locations added over the past year.



On a linked quarter basis, non-interest expense increased $483,000 from $20.4 million for the first quarter of 2025. The linked quarter growth primarily reflects increases of $841,000 in salaries and employee benefits costs primarily related to the aforementioned executive severance payments and settlement loss during the second quarter. This was partially offset by a decrease in other real estate owned (“OREO”) expense due to an $815,000 impairment of an OREO asset recorded during the linked quarter and the subsequent $34,000 gain on the sale of that property during second quarter 2025.



Income tax expense for the three months ended June 30, 2025 was $3.0 million with an effective tax rate of 22.9%, compared to $2.1 million with an effective tax rate of 16.2% for the second quarter of 2024. The effective tax rate for the second quarter of 2024 was lower due to the recognition of a $1.1 million tax benefit associated with the enactment of the New Jersey Corporate Transit Fee during that period and the related revaluation of the Bank’s deferred tax assets. Income tax expense for the six months ended June 30, 2025 was $5.8 million with an effective tax rate of 22.8%. We anticipate our future effective tax rate will be relatively stable and should not be significantly impacted by any recent legislative tax changes.



On July 4, 2025, subsequent to the end of the Company’s second fiscal quarter, the one big beautiful bill (“OBBB”) was enacted into law. The legislation includes a number of significant tax-related provisions, including changes affecting corporate tax incentives, international tax provisions, and various business credits and deductions. Pursuant to ASC 740, Income Taxes, the Company will recognize the effects of the OBBB in the third fiscal quarter of 2025, the period in which the legislation was enacted. The Company is currently evaluating the potential impact of the OBBB on its financial statements and, based on its preliminary assessment, does not expect the legislation to have a material impact.





Balance Sheet




The Bank reported total assets of $4.02 billion as of June 30, 2025, an increase of $403.6 million, or 11.2%, from $3.62 billion at June 30, 2024. Total loans increased $329.3 million, or 11.0%, to $3.33 billion at June 30, 2025 compared to $3.00 billion at June 30, 2024. The increase reflects strong organic loan growth, particularly in the C&I and owner-occupied commercial real estate portfolios.



Total assets increased $239.0 million, or 6.3%, from December 31, 2024 to June 30, 2025. Total loans as of June 30, 2025 increased $183.0 million, or 5.8%, from $3.14 billion at December 31, 2024, reflecting strong organic loan growth, particularly in the C&I and owner-occupied commercial real estate portfolios. The Bank’s cash and cash equivalents increased by $73.0 million, or 26.8%, compared to December 31, 2024, as management continued to maintain adequate on-balance sheet liquidity.



The Bank reported total deposits of $3.17 billion as of June 30, 2025, an increase of $200.6 million, or 6.8%, from $2.97 billion at June 30, 2024. Deposit growth was primarily due to our team’s success in attracting new deposit relationships while also maintaining existing balances amid heightened industry-wide pricing competition. Total deposits as of June 30, 2025 increased by $112.3 million, or 3.7%, from $3.06 billion at December 31, 2024, due to a combination of in-market commercial and consumer balances, offset somewhat by a decline in government related deposit balances. Compared to December 31, 2024, non-interest bearing demand deposits increased by $70.9 million to comprise 18.6% of total deposits, up from 17.0%. Over the same period, interest-bearing demand deposits decreased by $75.2 million to comprise 17.5% of total deposits at June 30, 2025, down from 20.6% at December 31, 2024. Time deposits expanded by $73.4 million, or 10.3%, during the first half of 2025.



During the six months ended June 30, 2025, stockholders’ equity increased by $13.2 million, or 3.2%, primarily due to net income, partially offset by dividends and share repurchases.



As of June 30, 2025, the Bank continued to exceed all regulatory capital requirements to be considered well-capitalized. The tangible stockholders' equity to tangible assets ratio

iii

measured 9.34% as of June 30, 2025 compared to 9.56% at December 31, 2024. The decline from December 31, 2024, was primarily due to the asset growth during the period.





Asset Quality




First Bank's asset quality metrics remained favorable during the second quarter of 2025. Total nonperforming assets declined from $17.3 million at December 31, 2024 to $16.0 million at June 30, 2025, primarily due to the sale of the Bank’s OREO asset during the second quarter of 2025, partially offset by the addition of nonperforming loans. Total nonperforming loans increased from $11.7 million at December 31, 2024 to $16.0 million at June 30, 2025.



The Bank recorded net charge-offs of $796,000 during the second quarter of 2025, compared to net recoveries of $15,000 in the first quarter of 2025 and net charge-offs of $175,000 in the second quarter of 2024. The allowance for credit losses on loans as a percentage of total loans measured 1.23% at June 30, 2025, compared to 1.21% at both March 31, 2025 and June 30, 2024.





Liquidity and Borrowings




Management believes the Bank’s current liquidity position, coupled with our various contingent funding sources, provides the Bank with a strong liquidity base and a diverse source of funding options. The Bank’s cash and cash equivalents increased by $56.8 million, or 19.7%, compared to March 31, 2025, ensuring adequate on-balance sheet liquidity. Borrowings increased by $44.9 million compared to March 31, 2025, as the Bank utilized Federal Home Loan Bank (“FHLB”) advances to support loan growth, while continuing to maintain adequate available borrowing capacity at the FHLB.





Subordinated Debt Issuance




On June 18, 2025, the Bank announced the closing of a $35.0 million private placement of fixed-to-floating rate subordinated notes with a maturity date of June 30, 2035 and a fixed rate of interest of 7.125% per annum for the first five years. Thereafter, the notes will pay interest at a floating rate, reset quarterly, equal to the then current three-month Secured Overnight Financing Rate (“SOFR”) plus 343 basis points. The notes may be redeemed at the option of the Bank, without penalty, on or after June 30, 2030. The Bank intends to use the proceeds of this issuance to redeem the Bank’s $30.0 million fixed-to-floating rate subordinated notes due June 1, 2030 (the “2020 notes”) on September 1, 2025, as well as for general corporate purposes. Previously, the 2020 notes carried a fixed rate of 5.50% per annum. On June 1, 2025, the 2020 notes began repricing quarterly at a rate equal to the current three-month term SOFR rate plus 538 basis points. The 2020 notes repriced to a rate of 9.704% per annum on June 1, 2025. The notes have been structured to qualify as Tier 2 capital for regulatory purposes.





Cash Dividend Declared




On July 15, 2025, the Bank’s Board of Directors declared a quarterly cash dividend of $0.06 per share to common stockholders of record at the close of business on August 8, 2025, payable on August 22, 2025.





Share Repurchase Program




During the second quarter of 2025 the Bank repurchased 193,185 shares of common stock at an average price of $14.71 per share, under the share repurchase program authorized in October 2024. Through June 30, 2025, 543,185 shares have been repurchased from the current share repurchase plan with a total cost of $8.0 million or $14.81 per share on average. The share repurchase program provides for the repurchase of up to 1.0 million shares of First Bank common stock with an aggregate repurchase amount of up to $16.0 million. The share repurchase program will expire on September 30, 2025.





Conference Call and Earnings Release Supplement




Additional details on the quarterly results and the Bank are included in the attached earnings release supplement.

http://ml.globenewswire.com/Resource/Download/5917a538-bdcd-4a25-b364-99fd7d36addb



First Bank will host itsearnings callon Wednesday, July 23, 2025 at 9:00 AM Eastern Time. The direct dial toll free number for the live call is 1-800-715-9871 and the access code is 3909613. For those unable to participate in the call, a replay will be available by dialing 1-800-770-2030 (access code 3909613) from one hour after the end of the conference call until October 21, 2025. Replay information will also be available on First Bank’s website at

www.firstbanknj.com

under the “About Us” tab. Click on “Investor Relations” to access the replay of the conference call.





About First Bank




First Bank is a New Jersey state-chartered bank with 27 full-service branches in Cinnaminson, Delanco, Denville, Ewing, Fairfield, Flemington, Hamilton, Lawrence, Monroe, Morristown, Pennington, Randolph, Somerset, Summit, Trenton and Williamstown, New Jersey; Coventry, Devon, Doylestown, Lionville, Malvern, Media, Paoli, Trevose, Warminster and West Chester, Pennsylvania; and Palm Beach, Florida. With $4.02 billion in assets as of June 30, 2025, First Bank offers a full range of deposit and loan products to individuals and businesses throughout the New York City to Philadelphia corridor. First Bank's common stock is listed on the Nasdaq Global Market under the symbol “FRBA.”





Forward Looking Statements




This press release contains certain forward-looking statements, either express or implied, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include information regarding First Bank’s future financial performance, business and growth strategy, projected plans and objectives, and related transactions, integration of acquired businesses, ability to recognize anticipated operational efficiencies, and other projections based on macroeconomic and industry trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions, current expectations, estimates and projections about First Bank, any of which may change over time and some of which may be beyond First Bank’s control. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward-looking statements include the foregoing. Further, certain factors that could affect our future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: whether First Bank can: successfully implement its growth strategy, including identifying acquisition targets and consummating suitable acquisitions, integrate acquired entities and realize anticipated efficiencies, sustain its internal growth rate, and provide competitive products and services that appeal to its customers and target markets; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which First Bank operates and in which its loans are concentrated, including the effects of declines in housing market values; the impact of public health emergencies, on First Bank, its operations and its customers and employees; an increase in unemployment levels and slowdowns in economic growth; First Bank's level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; changes in market interest rates may increase funding costs and reduce earning asset yields thus reducing margin; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of First Bank's investment securities portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of First Bank's operations, including changes in regulations affecting financial institutions and expenses associated with complying with such regulations; uncertainties in tax estimates and valuations, including due to changes in state and federal tax law; First Bank's ability to comply with applicable capital and liquidity requirements, including First Bank’s ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; and possible changes in trade, monetary and fiscal policies, laws and regulations and other activities of governments, agencies, and similar organizations. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Forward-Looking Statements” and “Risk Factors” in First Bank’s Annual Report on Form 10-K and any updates to those risk factors set forth in First Bank’s proxy statement, subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if First Bank’s underlying assumptions prove to be incorrect, actual results may differ materially from what First Bank anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and First Bank does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. All forward-looking statements expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that First Bank or persons acting on First Bank’s behalf may issue.





This press release contains “non-GAAP” financial measures, which management uses in its analysis of First Bank’s performance. Management believes these non-GAAP financial measures allow for better comparability of period to period operating performance. Additionally, First Bank believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. A reconciliation of the non-GAAP measures used in this presentation to the most directly comparable GAAP measures is provided in the accompanying financial tables.




i

Return on average tangible equity is a non-GAAP financial measure and is calculated by dividing net income by average tangible equity (average equity minus average goodwill and other intangible assets). For a reconciliation of this non-GAAP financial measure, along with the other non-GAAP financial measures in this press release, to their comparable GAAP measures, see the financial reconciliations at the end of this press release.




ii

Tangible book value per share is a non-GAAP financial measure and is calculated by dividing common shares outstanding by tangible equity (equity minus goodwill and other intangible assets).  For a reconciliation of this non-GAAP financial measure, along with the other non-GAAP financial measures in this press release, to their comparable GAAP measures, see the financial reconciliations at the end of this press release.




iii

Tangible stockholders' equity to tangible assets ratio is a non-GAAP financial measure and is calculated by dividing tangible equity (equity minus goodwill and other intangible assets) by tangible assets (total assets minus goodwill and other intangible assets). For a reconciliation of this non-GAAP financial measure, along with the other non-GAAP financial measures in this press release, to their comparable GAAP measures, see the financial reconciliations at the end of this press release.























































































































































































































































































































































































































































































































FIRST BANK




CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION




(in thousands, except for share data, unaudited)






June 30, 2025




December 31, 2024



Assets








Cash and due from banks


$

35,860



$

18,252


Restricted cash



9,900




14,270


Interest bearing deposits with banks



299,131




239,392


Cash and cash equivalents



344,891




271,914


Interest bearing time deposits with banks



747




743


Investment securities available for sale, at fair value (amortized cost of $86,666 and $84,083, respectively)



81,891




77,413


Equity securities, at fair value



1,904




1,870


Investment securities held to maturity, net of allowance for credit losses of $203 and $206, respectively (fair value of $41,941 and $42,770, respectively)



45,749




47,123


Restricted investment in bank stocks



18,009




14,333


Other investments



13,556




11,612


Loans held for sale



2,127




-


Loans, net of deferred fees and costs



3,327,288




3,144,266


Less: Allowance for credit losses



(40,877)




(37,773)


Net loans



3,286,411




3,106,493


Premises and equipment, net



17,987




21,351


Other real estate owned, net



-




5,637


Accrued interest receivable



14,505




14,267


Bank-owned life insurance



86,980




85,553


Goodwill



44,166




44,166


Other intangible assets, net



7,860




8,827


Deferred income taxes, net



25,032




25,528


Other assets



27,520




43,516


Total assets


$

4,019,335



$

3,780,346










Liabilities and Stockholders' Equity








Liabilities:







Non-interest bearing deposits


$

590,209



$

519,320


Interest bearing deposits



2,578,004




2,536,576


Total deposits



3,168,213




3,055,896


Borrowings



326,802




246,933


Subordinated debentures



64,343




29,954


Accrued interest payable



4,443




3,820


Other liabilities



33,155




34,587


Total liabilities



3,596,956




3,371,190


Stockholders' Equity:







Preferred stock, par value $2 per share; 10,000,000 shares authorized; no shares issued and outstanding



-




-


Common stock, par value $5 per share; 40,000,000 shares authorized; 27,630,039 shares issued and 24,905,790 shares outstanding and 27,375,439 shares issued and 25,100,829 shares outstanding, respectively



136,640




135,495


Additional paid-in capital



125,290




124,524


Retained earnings



193,395




176,779


Accumulated other comprehensive loss



(3,525)




(4,925)


Treasury stock, 2,724,249 and 2,274,610 shares, respectively



(29,421)




(22,717)


Total stockholders' equity



422,379




409,156


Total liabilities and stockholders' equity


$

4,019,335



$

3,780,346































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































FIRST BANK




CONSOLIDATED STATEMENTS OF INCOME




(in thousands, except for share data, unaudited)






Three Months Ended June 30,




Six Months Ended June 30,





2025





2024





2025





2024




Interest and Dividend Income
















Investment securities—taxable


$

1,246



$

1,278



$

2,434



$

2,460


Investment securities—tax-exempt



41




36




92




74


Interest bearing deposits with banks, Federal funds sold and other



3,487




3,482




6,484




6,507


Loans, including fees



54,394




50,763




105,946




100,082


Total interest and dividend income



59,168




55,559




114,956




109,123


















Interest Expense
















Deposits



21,276




22,386




42,120




43,172


Borrowings



3,256




2,193




5,668




4,309


Subordinated debentures



627




440




1,067




784


Total interest expense



25,159




25,019




48,855




48,265


Net interest income



34,009




30,540




66,101




60,858


Credit loss expense (benefit)



2,558




63




4,102




(635)


Net interest income after credit loss expense (benefit)



31,451




30,477




61,999




61,493


















Non-Interest Income
















Service fees on deposit accounts



382




350




738




694


Loan fees



568




117




894




219


Income from bank-owned life insurance



723




609




1,516




1,394


Gains on sale of loans, net



75




(900)




104




(671)


Gains on recovery of acquired loans



100




56




124




174


Gain on sale of other assets



397




-




397




-


Other non-interest income



457




457




900




843


Total non-interest income



2,702




689




4,673




2,653


















Non-Interest Expense
















Salaries and employee benefits



11,959




9,968




23,077




20,006


Occupancy and equipment



2,350




2,082




4,814




4,108


Legal fees



279




240




647




556


Other professional fees



924




929




1,650




1,685


Regulatory fees



684




640




1,368




1,242


Directors' fees



260




270




542




512


Data processing



893




749




1,698




1,555


Marketing and advertising



503




377




902




673


Travel and entertainment



251




285




487




529


Insurance



233




251




447




495


Other real estate owned expense, net



69




129




989




217


Other expense



2,462




2,033




4,630




4,185


Total non-interest expense



20,867




17,953




41,251




35,763



Income Before Income Taxes




13,286




13,213




25,421




28,383


Income tax expense



3,047




2,140




5,801




4,798



Net Income



$

10,239



$

11,073



$

19,620



$

23,585

















Basic earnings per common share


$

0.41



$

0.44



$

0.78



$

0.94


Diluted earnings per common share


$

0.41



$

0.44



$

0.77



$

0.93

















Basic weighted average common shares outstanding



25,029,164




25,129,199




25,073,368




25,084,558


Diluted weighted average common shares outstanding



25,234,120




25,258,785




25,335,743




25,228,888










































































































































































































































































































































































































































































































































































































































































































































































































FIRST BANK




AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES




(dollars in thousands, unaudited)






Three Months Ended June 30,





2025





2024






Average







Average




Average







Average





Balance




Interest




Rate (5)




Balance




Interest




Rate (5)



Interest earning assets




















Investment securities

(1) (2)



$

135,094



$

1,295




3.84

%


$

146,289



$

1,321




3.63

%

Loans

(3)




3,296,031




54,394




6.62

%



2,997,892




50,763




6.81

%

Interest bearing deposits with banks,



















Federal funds sold and other



276,488




3,079




4.47

%



224,503




3,101




5.56

%

Restricted investment in bank stocks



17,960




276




6.16

%



11,178




243




8.74

%

Other investments



15,402




132




3.44

%



12,136




138




4.57

%


Total interest earning assets



(2)





3,740,975




59,176




6.34

%



3,391,998




55,566




6.59

%

Allowance for credit losses



(39,507)










(36,784)








Non-interest earning assets



251,475










263,698









Total assets



$

3,952,943









$

3,618,912




























Interest bearing liabilities




















Interest bearing demand deposits


$

606,838



$

3,701




2.45

%


$

591,222



$

3,813




2.59

%

Money market deposits



1,064,363




8,917




3.36

%



1,061,593




10,559




4.00

%

Savings deposits



140,301




694




1.98

%



158,158




619




1.57

%

Time deposits



781,299




7,964




4.09

%



678,197




7,395




4.39

%

Total interest bearing deposits



2,592,801




21,276




3.29

%



2,489,170




22,386




3.62

%

Borrowings



319,494




3,256




4.09

%



171,533




2,193




5.14

%

Subordinated debentures



34,966




627




7.17

%



29,880




440




5.89

%


Total interest bearing liabilities




2,947,261




25,159




3.42

%



2,690,583




25,019




3.74

%

Non-interest bearing deposits



548,279










497,205








Other liabilities



36,960










44,480








Stockholders' equity



420,443










386,644









Total liabilities and stockholders' equity



$

3,952,943









$

3,618,912








Net interest income/interest rate spread

(2)







34,017




2.92

%






30,547




2.85

%

Net interest margin

(2) (4)










3.65

%









3.62

%

Tax equivalent adjustment

(2)







(8)










(7)





Net interest income





$

34,009









$

30,540


























(1) Average balance of investment securities available for sale is based on amortized cost.

(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of 21%.

(3) Average balances of loans include loans on nonaccrual status.

(4) Net interest income divided by average total interest earning assets.

(5) Annualized.







































































































































































































































































































































































































































































































































































































































































































































































































FIRST BANK




AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES




(dollars in thousands, unaudited)






Six Months Ended June 30,





2025





2024






Average







Average




Average







Average





Balance




Interest




Rate (5)




Balance




Interest




Rate (5)



Interest earning assets




















Investment securities

(1) (2)



$

134,686



$

2,545




3.81

%


$

146,719



$

2,549




3.49

%

Loans

(3)




3,233,747




105,946




6.61

%



2,988,707




100,082




6.73

%

Interest bearing deposits with banks,



















Federal funds sold and other



255,378




5,654




4.46

%



213,831




5,811




5.46

%

Restricted investment in bank stocks



16,059




576




7.23

%



10,800




442




8.23

%

Other investments



14,731




254




3.48

%



12,003




254




4.26

%


Total interest earning assets



(2)





3,654,601




114,975




6.34

%



3,372,060




109,138




6.51

%

Allowance for credit losses



(38,847)










(37,196)








Non-interest earning assets



256,261










262,465









Total assets



$

3,872,015









$

3,597,329


























Interest bearing liabilities




















Interest bearing demand deposits


$

625,682



$

7,728




2.49

%


$

605,081



$

7,479




2.49

%

Money market deposits



1,054,742




17,548




3.36

%



1,038,250




20,348




3.94

%

Savings deposits



141,395




1,344




1.92

%



160,135




1,193




1.50

%

Time deposits



749,765




15,500




4.17

%



674,872




14,152




4.22

%

Total interest bearing deposits



2,571,584




42,120




3.30

%



2,478,338




43,172




3.50

%

Borrowings



277,245




5,668




4.12

%



169,337




4,309




5.12

%

Subordinated debentures



32,478




1,067




6.57

%



36,175




784




4.33

%


Total interest bearing liabilities




2,881,307




48,855




3.42

%



2,683,850




48,265




3.62

%

Non-interest bearing deposits



534,877










489,353








Other liabilities



38,755










42,534








Stockholders' equity



417,076










381,592









Total liabilities and stockholders' equity



$

3,872,015









$

3,597,329








Net interest income/interest rate spread

(2)







66,120




2.92

%






60,873




2.89

%

Net interest margin

(2) (4)










3.65

%









3.63

%

Tax equivalent adjustment

(2)







(19)










(15)





Net interest income





$

66,101









$

60,858






(1) Average balance of investment securities available for sale is based on amortized cost.


(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of 21%.


(3) Average balances of loans include loans on nonaccrual status.


(4) Net interest income divided by average total interest earning assets.


(5) Annualized.






























































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































FIRST BANK




QUARTERLY FINANCIAL HIGHLIGHTS




(in thousands, except for share and employee data, unaudited)






As of or For the Quarter Ended





6/30/2025




3/31/2025




12/31/2024




9/30/2024




6/30/2024



EARNINGS

















Net interest income


$

34,009



$

32,092



$

31,594



$

30,094



$

30,540


Credit loss expense



2,558




1,544




234




1,579




63


Non-interest income



2,702




1,971




2,176




2,479




689


Non-interest expense



20,867




20,384




19,124




18,644




17,953


Income tax expense



3,047




2,754




3,915




4,188




2,140


Net income



10,239




9,381




10,497




8,162




11,073



















PERFORMANCE RATIOS

















Return on average assets

(1)




1.04%




1.00%




1.10%




0.88%




1.23%


Return on average equity

(1)




9.77%




9.20%




10.27%




8.15%




11.52%


Return on average tangible equity

(1) (2)




11.16%




10.54%




11.82%




9.42%




13.40%


Net interest margin

(1) (3)




3.65%




3.65%




3.54%




3.48%




3.62%


Yield on loans

(1)




6.62%




6.59%




6.62%




6.73%




6.81%


Total cost of deposits

(1)




2.72%




2.75%




2.89%




3.06%




3.01%


Efficiency ratio

(2)




56.24%




57.65%




56.98%




58.49%




55.88%



















SHARE DATA

















Common shares outstanding



24,905,790




25,045,612




25,100,829




25,186,920




25,144,983


Basic earnings per share


$

0.41



$

0.37



$

0.42



$

0.32



$

0.44


Diluted earnings per share



0.41




0.37




0.41




0.32




0.44


Book value per share



16.96




16.57




16.30




15.96




15.61


Tangible book value per share

(2)




14.87




14.47




14.19




13.84




13.46



















MARKET DATA

















Market value per share


$

15.47



$

14.81



$

14.07



$

15.20



$

12.74


Market value / Tangible book value

(2)




104.03%




102.35%




99.16%




109.83%




94.65%


Market capitalization


$

385,293



$

370,926



$

353,169



$

382,841



$

320,347



















CAPITAL & LIQUIDITY

















Stockholders' equity / assets



10.51%




10.69%




10.82%




10.70%




10.86%


Tangible stockholders' equity / tangible assets

(2)




9.34%




9.47%




9.56%




9.41%




9.50%


Loans / deposits



105.02%




103.73%




102.89%




101.23%




101.02%



















ASSET QUALITY

















Net charge-offs (recoveries)


$

796



$

(15)



$

(155)



$

386



$

175


Nonperforming loans



15,978




11,584




11,677




12,014




14,227


Nonperforming assets



15,978




16,406




17,314




17,651




20,226


Net charge offs (recoveries)/ average loans

(1)




0.10%




(0.00%)




(0.02%)




0.05%




0.02%


Nonperforming loans / total loans



0.48%




0.36%




0.37%




0.39%




0.47%


Nonperforming assets / total assets



0.40%




0.42%




0.46%




0.47%




0.56%


Allowance for credit losses on loans / total loans



1.23%




1.21%




1.20%




1.21%




1.21%


Allowance for credit losses on loans / nonperforming loans



255.83%




338.60%




323.48%




311.59%




254.81%



















OTHER DATA

















Total assets


$

4,019,335



$

3,880,759



$

3,780,346



$

3,757,653



$

3,615,731


Total loans



3,327,288




3,236,039




3,144,266




3,087,488




2,998,029


Total deposits



3,168,213




3,119,794




3,055,896




3,050,070




2,967,634


Total stockholders' equity



422,379




414,915




409,156




402,070




392,489


Number of full-time equivalent employees



335




315




318




313




294



(1) Annualized.


(2) Non-U.S. GAAP financial measure that we believe provides management and investors with information that is useful in understanding our financial performance and condition. See accompanying table, "Non-U.S. GAAP Financial Measures," for calculation and reconciliation.


(3) Tax equivalent using a federal income tax rate of 21%.





















































































































































































































































































































































































































































































































































































































































































































































































FIRST BANK




QUARTERLY FINANCIAL HIGHLIGHTS




(dollars in thousands, unaudited)






As of the Quarter Ended





6/30/2025




3/31/2025




12/31/2024




9/30/2024




6/30/2024



LOAN COMPOSITION

















Commercial and industrial


$

706,849



$

651,690



$

576,625



$

546,541



$

530,996


Commercial real estate:
















Owner-occupied



707,766




694,113




671,357




688,988




647,625


Investor



1,192,716




1,160,549




1,181,684




1,170,508




1,143,954


Construction and development



161,361




200,262




205,096




193,460




190,108


Multi-family



309,189




308,217




287,843




267,861




270,238


Total commercial real estate



2,371,032




2,363,141




2,345,980




2,320,817




2,251,925


Residential real estate:
















Residential mortgage and first lien home equity loans



160,935




142,298




142,769




144,081




144,978


Home equity–second lien loans and revolving lines of credit



62,738




52,438




51,020




49,763




46,882


Total residential real estate



223,673




194,736




193,789




193,844




191,860


Consumer and other



29,248




29,760




31,324




29,518




26,321


Total loans prior to deferred loan fees and costs



3,330,802




3,239,327




3,147,718




3,090,720




3,001,102


Net deferred loan fees and costs



(3,514)




(3,288)




(3,452)




(3,232)




(3,073)


Total loans


$

3,327,288



$

3,236,039



$

3,144,266



$

3,087,488



$

2,998,029



















LOAN MIX

















Commercial and industrial



21.2%




20.1%




18.3%




17.7%




17.7%


Commercial real estate:
















Owner-occupied



21.3%




21.5%




21.4%




22.3%




22.3%


Investor



35.8%




35.9%




37.6%




37.9%




37.9%


Construction and development



4.8%




6.2%




6.5%




6.3%




6.3%


Multi-family



9.3%




9.5%




9.1%




8.7%




8.7%


Total commercial real estate



71.3%




73.1%




74.6%




75.2%




75.2%


Residential real estate:
















Residential mortgage and first lien home equity loans



4.8%




4.4%




4.6%




4.7%




4.7%


Home equity–second lien loans and revolving lines of credit



1.9%




1.6%




1.6%




1.6%




1.6%


Total residential real estate



6.7%




6.0%




6.2%




6.3%




6.3%


Consumer and other



0.9%




0.9%




1.0%




0.9%




0.9%


Net deferred loan fees and costs



(0.1%)




(0.1%)




(0.1%)




(0.1%)




(0.1%)


Total loans



100.0%




100.0%




100.0%




100.0%




100.0%









































































































































































































































































































































































FIRST BANK




QUARTERLY FINANCIAL HIGHLIGHTS




(dollars in thousands, unaudited)






As of the Quarter Ended





6/30/2025




3/31/2025




12/31/2024




9/30/2024




6/30/2024



DEPOSIT COMPOSITION

















Non-interest bearing demand deposits


$

590,209



$

535,584



$

519,320



$

519,079



$

499,765


Interest bearing demand deposits



553,909




629,974




629,099




597,802




574,515


Money market and savings deposits



1,241,277




1,197,517




1,198,039




1,235,637




1,199,382


Time deposits



782,818




756,719




709,438




697,552




693,972


Total Deposits


$

3,168,213



$

3,119,794



$

3,055,896



$

3,050,070



$

2,967,634



















DEPOSIT MIX

















Non-interest bearing demand deposits



18.6%




17.2%




17.0%




17.0%




16.8%


Interest bearing demand deposits



17.5%




20.2%




20.6%




19.6%




19.4%


Money market and savings deposits



39.2%




38.4%




39.2%




40.5%




40.4%


Time deposits



24.7%




24.2%




23.2%




22.9%




23.4%


Total Deposits



100.0%




100.0%




100.0%




100.0%




100.0%








































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































FIRST BANK




NON-GAAP FINANCIAL MEASURES




(in thousands, except for share data, unaudited)






As of or For the Quarter Ended





6/30/2025




3/31/2025




12/31/2024




9/30/2024




6/30/2024



Return on Average Tangible Equity

















Net income (numerator)


$

10,239



$

9,381



$

10,497



$

8,162



$

11,073


















Average stockholders' equity


$

420,443



$

413,672



$

406,579



$

398,535



$

386,644


Less: Average Goodwill and other intangible assets, net



52,301




52,805




53,278




53,823




54,347


Average Tangible stockholders' equity (denominator)


$

368,142



$

360,867



$

353,301



$

344,712



$

332,297


















Return on average tangible equity

(1)




11.16%




10.54%




11.82%




9.42%




13.40%



















Tangible Book Value Per Share

















Stockholders' equity


$

422,379



$

414,915



$

409,156



$

402,070



$

392,489


Less: Goodwill and other intangible assets, net



52,026




52,507




52,993




53,484




54,026


Tangible stockholders' equity (numerator)


$

370,353



$

362,408



$

356,163



$

348,586



$

338,463


















Common shares outstanding (denominator)



24,905,790




25,045,612




25,100,829




25,186,920




25,144,983


















Tangible book value per share


$

14.87



$

14.47



$

14.19



$

13.84



$

13.46



















Tangible Equity / Tangible Assets

















Stockholders' equity


$

422,379



$

414,915



$

409,156



$

402,070



$

392,489


Less: Goodwill and other intangible assets, net



52,026




52,507




52,993




53,484




54,026


Tangible stockholders' equity (numerator)


$

370,353



$

362,408



$

356,163



$

348,586



$

338,463


















Total assets


$

4,019,335



$

3,880,759



$

3,780,346



$

3,757,653



$

3,615,731


Less: Goodwill and other intangible assets, net



52,026




52,507




52,993




53,484




54,026


Tangible total assets (denominator)


$

3,967,309



$

3,828,252



$

3,727,353



$

3,704,169



$

3,561,705


















Tangible stockholders' equity / tangible assets



9.34%




9.47%




9.56%




9.41%




9.50%



















Efficiency Ratio

















Non-interest expense


$

20,867



$

20,384



$

19,124



$

18,644



$

17,953


Less: Other real estate owned write-down



-




815




-




362




-


Adjusted non-interest expense (numerator)


$

20,867



$

19,569



$

19,124



$

18,282



$

17,953


















Net interest income


$

34,009



$

32,092



$

31,594



$

30,094



$

30,540


Non-interest income



2,702




1,971




2,176




2,479




689


Total revenue



36,711




34,063




33,770




32,573




31,229


Add: Losses on sale of investment securities, net



-




-




-




555




-


(Subtract) Add: (Gains) losses on sale of loans, net



(75)




(29)




(38)




(135)




900


(Subtract): Gain on sale of other assets



(397)




-




-




-




-


Less: Bank Owned Life Insurance Incentive



-




(88)




(168)




(1,116)




-


Add: Executive Officer Severance Benefits



863




-




-




-




-


Adjusted total revenue (denominator)


$

37,102



$

33,946



$

33,564



$

31,877



$

32,129


















Efficiency ratio



56.24%




57.65%




56.98%




57.35%




55.88%



















(1) Annualized.











CONTACT:

Andrew Hibshman, Chief Financial Officer

(609) 643-0058,

andrew.hibshman@firstbanknj.com










This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.