EPAC

Enerpac Tool Group Corp. Reports 5.5% Increase in Third Quarter Fiscal 2025 Net Sales

Enerpac Tool Group reported a 5.5% increase in Q3 net sales, achieving $159 million, with adjusted net earnings of $27.7 million.

Quiver AI Summary

Enerpac Tool Group Corp. reported its fiscal third-quarter results for 2025, highlighting a 5.5% increase in net sales to $159 million, with a 2.0% organic sales growth. The operating profit margin was 20.0%, while the adjusted operating profit margin was 24.1%. Net earnings reached $22 million, equivalent to $0.41 per diluted share, with adjusted net earnings at $27.7 million or $0.51 per diluted share. The company returned approximately $14 million to shareholders through share repurchases. Despite economic uncertainties, Enerpac's President & CEO expressed confidence in the company's resilience owing to its brand strength, product offerings, and channel network. The company maintained its sales guidance for 2025, anticipating total sales of $610 to $625 million. Additionally, Enerpac has relocated its headquarters to downtown Milwaukee, enhancing its collaborative environment and innovation capabilities.

Potential Positives

  • Net sales increased by 5.5% year-over-year, demonstrating growth despite economic challenges.
  • Adjusted net earnings rose to $27.7 million, or $0.51 per diluted share, up from $25.6 million, indicating improved profitability.
  • Generated $56 million in cash from operating activities for the first nine months, a significant increase from $37 million in the prior year.
  • Successfully returned approximately $14 million to shareholders through share repurchases, reflecting strong capital management and shareholder value focus.

Potential Negatives

  • Gross profit margin declined 140 basis points year-over-year to 50.4%, indicating pressure on profitability.
  • Selling, general, and administrative expenses increased by $3.3 million year-over-year, primarily driven by restructuring charges totaling $5.9 million, suggesting significant operational costs.
  • Full-year guidance maintained with expectations of delivering towards the lower half of the range due to current macroeconomic conditions, reflecting caution in future performance.

FAQ

What were Enerpac's third quarter net sales for fiscal 2025?

Enerpac reported net sales of $158.7 million, a 5.5% increase compared to the prior year.

How much did Enerpac return to shareholders in Q3 2025?

In the third quarter of fiscal 2025, Enerpac returned approximately $14 million to shareholders through share repurchases.

What was the adjusted net earnings per share for Q3 2025?

The adjusted net earnings per diluted share for the third quarter of fiscal 2025 were $0.51.

How did the adjusted EBITDA margin perform in Q3 2025?

The adjusted EBITDA margin for Q3 2025 was 25.9%, a decline of 50 basis points year-over-year.

What are Enerpac's sales growth expectations for fiscal 2025?

Enerpac expects fiscal 2025 net sales growth of 3% to 6%, with organic sales growth of approximately 0% to 2%.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$EPAC Congressional Stock Trading

Members of Congress have traded $EPAC stock 2 times in the past 6 months. Of those trades, 1 have been purchases and 1 have been sales.

Here’s a breakdown of recent trading of $EPAC stock by members of Congress over the last 6 months:

To track congressional stock trading, check out Quiver Quantitative's congressional trading dashboard.

$EPAC Hedge Fund Activity

We have seen 112 institutional investors add shares of $EPAC stock to their portfolio, and 160 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release




Third Quarter of Fiscal 2025 Continuing Operations Highlights



*





  • Net sales were $159 million, a 5.5% increase compared to the prior year, with a 2.0% increase in organic sales.

    1



  • Operating profit margin was 20.0% and adjusted operating profit margin was 24.1%.


  • Net earnings were $22.0 million, or $0.41 per diluted share. Adjusted net earnings were $27.7 million, or $0.51 per diluted share.


  • Adjusted EBITDA was $41.0 million and adjusted EBITDA margin was 25.9%.


  • Returned approximately $14 million to shareholders through share repurchases.








*




This press release contains financial measures in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) in addition to non-GAAP financial measures. Reconciliations of the non-GAAP financial measures to the comparable GAAP measures are presented in the tables accompanying this release.



MILWAUKEE, June 26, 2025 (GLOBE NEWSWIRE) -- Enerpac Tool Group Corp. (NYSE: EPAC) (the “Company” or “Enerpac”) today announced results for its fiscal third quarter ended May 31, 2025.



“Enerpac’s results in the third quarter continued to reflect our ability to outperform the soft industrial sector with organic revenue growth of 2% and total revenue growth of 6%,” said Paul Sternlieb, Enerpac Tool Group’s President & CEO. “While we are cognizant of continuing economic uncertainty and geopolitical risk, we believe Enerpac is well suited to navigate the current environment given our brand strength, breadth and depth of product offering, extensive channel partner network, strong balance sheet, continuous improvement process (PEP), implementation of Enerpac Commercial Excellence (ECX), and customer-focused innovation.”
























































































Consolidated Results from Continuing Operations



(US$ in millions, except per share)


Three Months Ended


Nine Months Ended


May 31,


2025


May 31,


2024


May 31,


2025


May 31,


2024

Net Sales

$158.7


$150.4


$449.4


$430.8

Net Earnings

22.0


22.6


64.7


58.8

Diluted EPS

0.41


0.41


1.18


1.07

Adjusted Diluted EPS

0.51


0.47


1.29


1.22

Adjusted EBITDA

41.0


39.7


109.1


108.9











Third Quarter Fiscal 2025 Consolidated Results Comparisons



“Given the continued economic uncertainty and challenging industrial backdrop, we took restructuring actions during the quarter to further align our cost base,” said Darren Kozik, Executive Vice President and Chief Financial Officer. “We also implemented price increases and surcharges in an effort to mitigate the impact of direct material cost increases.”



Consolidated net sales for the third quarter of fiscal 2025 were $158.7 million compared to $150.4 million in the prior-year period, an increase of 5.5%. On an organic basis, sales increased 2.0% year-over-year, driven by IT&S organic growth of 1.5% and 18.7% growth at Cortland Biomedical.



Net sales for the Industrial Tools & Services segment (IT&S) increased 5.1%, driven by organic growth and the acquisition of DTA. On an organic basis, IT&S product and service revenue increased 1.0% and 3.4%, respectively.



Gross profit margin declined 140 basis points year-over-year to 50.4% due to continued pressure on service margins from the project mix and the inclusion of DTA. However, service business margins improved sequentially following actions taken earlier this year.



Selling, general and administrative expenses (SG&A) of $47.0 million increased $3.3 million year-over-year. The increase in SG&A expense was driven primarily by restructuring charges totaling $5.9 million in the third quarter of fiscal 2025. Adjusted SG&A expense, excluding restructuring and M&A charges, was $40.4 million, down from $40.6 million in the year-ago period.



Third quarter fiscal 2025 net earnings and diluted EPS were $22.0 million and $0.41 respectively, compared to $22.6 million and $0.41, respectively, in the year-ago period.



Third quarter adjusted EBITDA was $41.0 million compared to $39.7 million in the year-ago period. Adjusted EBITDA margin declined 50 basis points year-over-year to 25.9% due to the gross margin changes discussed above, partially offset by the improvement in adjusted SG&A and higher contribution from Cortland Biomedical.




Through the first nine months of fiscal 2025 the Company has generated $56.0 million in cash from operating activities as compared to $37.0 million in the year-ago period, an increase of approximately $19 million. Capital expenditures through the first nine months of fiscal 2025 were $16.4 million as compared to $5.0 million in the year-ago period.

















































Balance Sheet and Leverage



(US$ in millions)

May 31, 2025


February 28, 2025


May 31, 2024

Cash Balance

$140.5


$119.5


$132.4

Debt Balance

$190.9


$192.1


$195.7

Net Debt to Adjusted EBITDA

2


0.4x


0.5x


0.5x








Net debt on May 31, 2025, was $50.4 million, resulting in a net debt to adjusted EBITDA ratio of 0.4x. The company repurchased approximately 330,000 shares of its common stock in the third quarter of fiscal 2025 for a total of $14.0 million under its share repurchase program announced in March 2022.




Outlook



“Based on year-to-date results, the Company is maintaining its full-year guidance, with the expectation of delivering towards the lower half of the range in light of current macroeconomic conditions," added Kozik. The Company’s fiscal 2025 guidance includes net sales of $610 million to $625 million in fiscal 2025, representing growth of 3% to 6%. The forecast anticipates organic sales growth of approximately 0% to 2%, with expected adjusted EBITDA in the range of $150 million to $160 million, and free cash flow between $85 million to $95 million.




Relocation to Downtown Milwaukee



“During the third quarter, we completed the relocation to Enerpac’s new headquarters in downtown Milwaukee,” concluded Sternlieb. “We are already enjoying the benefits of our new space, including creating a more vibrant, collaborative environment. Our R&D organization is also seeing the impact of the investment in our new and expanded Innovation Lab, which is enabling faster prototyping and a more rapid product development process.”




Conference Call Information



An investor conference call is scheduled for 7:30 am CT on June 27, 2025. Webcast information and conference call materials, including an earnings presentation, are available on the Enerpac Tool Group company website (

www.enerpactoolgroup.com

).





1



Organic sales represent net sales excluding the impact of foreign exchange rates, acquisitions, and divestitures. A reconciliation of organic sales to comparable net sales is presented in the tables accompanying


this


release.





2



Calculated


in accordance with the terms of the Company’s September 2022 Senior Credit Facility.




Safe Harbor Statement



Certain of the above comments represent forward-looking statements made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. In addition to statements with respect to guidance, the terms “outlook,” “guidance,” “may,” “should,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “objective,” “plan,” “project” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements are subject to inherent risks and uncertainties that may cause actual results or events to differ materially from those contemplated by such forward-looking statements. In addition to the assumptions and other factors referred to specifically in connection with such statements, risks and uncertainties that may cause actual results or events to differ materially from those contemplated by such forward-looking statements include, without limitation, general economic uncertainty, the impact of geopolitical activity, including the armed conflicts in the Middle East, including the impact on shipping in the area and the invasion of Ukraine by Russia and international sanctions imposed in response thereto, market conditions in the industrial, oil & gas, energy, power generation, infrastructure, commercial construction, truck and automotive industries, supply chain risks, including disruptions in deliveries from suppliers due to political tensions and armed conflicts; impacts from the imposition, or threat of imposition, of tariffs, the ability of the Company to achieve its plans or objectives related to its growth strategy, market acceptance of existing and new products, market acceptance of price increases, successful integration of acquisitions, the impact of dispositions and restructurings, the ability of the Company to continue to achieve its plans or objectives related to the PEP program, operating margin risk due to competitive pricing and operating efficiencies, risks related to reliance on independent agents and distributors for the distribution and service of products, material, labor, or overhead cost increases, tax law changes, foreign currency risk, interest rate risk, commodity risk, tariffs, litigation matters, cybersecurity risk, impairment of goodwill or other intangible assets, the Company’s ability to access capital markets and other risks and uncertainties that may be referred to or noted in the Company’s reports filed with the Securities and Exchange Commission from time to time, including those described in the Company’s Form 10-K for the fiscal year ended August 31, 2024 and its Form 10-Q for the period ended February 28, 2025. Enerpac Tool Group disclaims any obligation to publicly update or revise any forward-looking statements as a result of new information, future events or any other reason.




Non-GAAP Financial Information



This press release contains financial measures that are not measures presented in conformity with GAAP. These non-GAAP measures include organic sales, EBITDA from continuing operations, adjusted EBITDA from continuing operations, adjusted earnings from continuing operations, adjusted diluted earnings per share from continuing operations, adjusted operating profit from continuing operations, segment adjusted operating profit and adjusted EBITDA, adjusted corporate expense, adjusted SG&A expense, free cash flow and net debt. This press release includes reconciliations of non-GAAP measures to the most comparable GAAP measure, included in the tables attached to this press release or in footnotes to the tables included in this press release. Management believes the non-GAAP measures presented in this press release are commonly used financial measures for investors to evaluate Enerpac Tool Group’s operating performance and financial position with respect to the periods presented and, when read in conjunction with the condensed consolidated financial statements, present a useful tool to evaluate ongoing operations and provide investors with metrics they can use to evaluate aspects of the Company’s performance from period to period. In addition, these are some of the financial metrics management uses in internal evaluations of the overall performance of the Company’s business. Management acknowledges that there are many items that impact a company’s reported results and the adjustments reflected in these non-GAAP measures are not intended to present all items that may have impacted these results. In addition, these non-GAAP measures are not necessarily comparable to similarly titled measures used by other companies.




About Enerpac Tool Group



Enerpac Tool Group Corp. is a premier industrial tools, services, technology, and solutions provider serving a broad and diverse set of customers and end markets for mission-critical applications in more than 100 countries. The Company makes complex, often hazardous jobs possible safely and efficiently. Enerpac Tool Group’s businesses are global leaders in high pressure hydraulic tools, controlled force products, and solutions for precise positioning of heavy loads that help customers safely and reliably tackle some of the most challenging jobs around the world. The Company was founded in 1910 and is headquartered in Milwaukee, Wisconsin. Enerpac Tool Group common stock trades on the NYSE under the symbol EPAC. For further information on Enerpac Tool Group and its businesses, visit the Company's website at

www.enerpactoolgroup.com

.



(tables follow)




















































































































































































































































































































































































































Enerpac Tool Group Corp.



Condensed Consolidated Balance Sheets



(In thousands)








(Unaudited)






May 31,




August 31,





2025






2024




Assets





Current assets




Cash and cash equivalents

$

140,506



$

167,094


Accounts receivable, net


113,219




104,335


Inventories, net


87,377




72,887


Other current assets


41,479




27,942


Total current assets


382,581




372,258






Property, plant and equipment, net


52,913




40,285


Goodwill


287,630




269,597


Other intangible assets, net


48,241




36,058


Other long-term assets


56,739




59,130






Total assets

$

828,104



$

777,328







Liabilities and Shareholders' Equity





Current liabilities




Current maturities of long-term debt

$

6,250



$

5,000


Trade accounts payable


45,702




43,368


Accrued compensation and benefits


27,627




25,856


Income taxes payable


3,437




5,321


Other current liabilities


49,004




49,848


Total current liabilities


132,020




129,393






Long-term debt, net


184,627




189,503


Deferred income taxes


7,975




3,696


Pension and postretirement benefit liabilities


8,501




10,073


Other long-term liabilities


56,756




52,684


Total liabilities


389,879




385,349






Shareholders' equity




Capital stock


10,792




10,847


Additional paid-in capital


239,739




235,660


Retained earnings


298,078




261,870


Accumulated other comprehensive loss


(110,384

)



(116,398

)

Stock held in trust


(3,576

)



(3,777

)

Deferred compensation liability


3,576




3,777


Total shareholders' equity


438,225




391,979






Total liabilities and shareholders' equity

$

828,104



$

777,328

















































































































































































































































































































































































































































































































































































Enerpac Tool Group Corp.




Condensed Consolidated Statements of Earnings




(In thousands)














Three Months Ended




Nine Months Ended





May 31,




May 31,




May 31,




May 31,





2025




2024




2025




2024



Net sales

$

158,661


$

150,389


$

449,385


$

430,796


Cost of products sold


78,758



72,506



221,400



207,188


Gross profit


79,903



77,883



227,985



223,608











Selling, general and administrative expenses


41,125



42,101



124,865



125,041


Amortization of intangible assets


1,235



824



3,625



2,480


Restructuring charges


5,862



1,595



5,862



4,393


Impairment & divestiture charges


-



-



-



147


Operating profit


31,681



33,363



93,633



91,547











Financing costs, net


2,395



3,385



7,535



10,793


Other expense, net


947



544



2,184



2,079


Earnings before income tax expense


28,339



29,434



83,914



78,675











Income tax expense


6,295



6,813



19,246



19,877


Net earnings from continuing operations


22,044



22,621



64,668



58,798


Income from discontinued operations, net of income taxes


-



3,157



-



2,535


Net earnings

$

22,044


$

25,778


$

64,668


$

61,333












Earnings per share from continuing operations










Basic

$

0.41


$

0.42


$

1.19


$

1.08


Diluted


0.41



0.41



1.18



1.07












Loss per share from discontinued operations










Basic

$

-


$

0.06


$

-


$

0.05


Diluted


-



0.06



-



0.05












Earnings per share










Basic

$

0.41


$

0.47


$

1.19


$

1.13


Diluted


0.41



0.47



1.18



1.12












Weighted average common shares outstanding










Basic


54,051



54,292



54,230



54,344


Diluted


54,417



54,826



54,679



54,840











*The total of earnings per share from continuing operations and earnings (loss) per share from discontinued operations may not equal earnings per share due to rounding.






























































































































































































































































































































Enerpac Tool Group Corp.



Condensed Consolidated Statements of Cash Flows



(In thousands)



(Unaudited)








Nine Months Ended




May 31,




May 31,





2025






2024




Operating Activities





Cash provided by operating activities - continuing operations


56,030




39,544


Cash used in operating activities - discontinued operations


-




(2,586

)

Cash provided by operating activities

$

56,030



$

36,958







Investing Activities





Capital expenditures


(16,360

)



(4,970

)

Cash paid for business acquisitions, net of cash acquired


(26,744

)



-


Working capital adjustment from the sale of business assets


-




(1,133

)

Purchase of business assets


-




(1,402

)

Cash used in investing activities - continuing operations

$

(43,104

)


$

(7,505

)

Cash used in investing activities

$

(43,104

)


$

(7,505

)






Financing Activities





Borrowings on revolving credit facility


14,421




48,000


Principal repayments on revolving credit facility


(14,421

)



(64,000

)

Principal repayments on term loan


(3,750

)



(2,500

)

Purchase of treasury shares


(28,594

)



(32,691

)

Stock options, taxes paid related to the net share settlement of equity awards & other


(5,460

)



1,965


Payment of cash dividend


(2,167

)



(2,178

)

Cash used in financing activities - continuing operations

$

(39,971

)


$

(51,404

)

Cash used in financing activities

$

(39,971

)


$

(51,404

)





Effect of exchange rate changes on cash


457




(102

)





Net decrease from cash and cash equivalents

$

(26,588

)


$

(22,053

)

Cash and cash equivalents - beginning of period


167,094




154,415


Cash and cash equivalents - end of period

$

140,506



$

132,362


































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































Enerpac Tool Group Corp.














Supplemental Unaudited Data














Reconciliation of GAAP Measures to Non-GAAP Measures for Continuing Operations










(In thousands)















Fiscal 2024




Fiscal 2025




Q1



Q2



Q3



Q4



TOTAL




Q1



Q2



Q3



Q4



TOTAL



Net Sales













Industrial Tools & Services Segment

$

137,035


$

134,822


$

145,936


$

153,360



$



571,153




$

140,134


$

140,716


$

153,374


$

-


$



434,224



Other


4,935



3,615



4,453



5,354




18,357





5,062



4,812



5,287



-



15,161




Enerpac Tool Group



$



141,970




$



138,437




$



150,389




$



158,714




$



589,510





$



145,196




$



145,528




$



158,661




$



-



$



449,385
















% Net Sales Growth (Decline) Year over Year












Industrial Tools & Services Segment


7.6

%


3.0

%


1.3

%


0.3

%



2.9



%




2.3

%


4.4

%


5.1

%


-



3.9



%


Other


-59.2

%


-67.3

%


-63.3

%


-31.0

%



-57.3



%




2.6

%


33.1

%


18.7

%


-



16.6



%



Enerpac Tool Group




1.9



%




-2.5



%




-3.8



%




-1.2



%




-1.5



%





2.3



%




5.1



%




5.5



%




-




4.3



%















Adjusted Selling, general and administrative expenses











Selling, general and administrative expenses

$

42,216


$

40,723


$

42,101


$

43,524



$



168,565




$

42,318


$

41,423


$

41,125


$

-


$



124,865



M&A charges


-



-



-



(121

)



(121



)




(152

)


(258

)


(714

)


-



(1,123



)


ASCEND transformation program charges


(1,093

)


(1,370

)


(1,457

)


(2,109

)



(6,029



)




-



-



-



-



-




Adjusted Selling, general and administrative expenses



$



41,123




$



39,353




$



40,644




$



41,294




$



162,415





$



42,166




$



41,165




$



40,411




$



-



$



123,742
















Adjusted Selling, general and administrative expenses %












Enerpac Tool Group



29.0

%


28.4

%


27.0

%


26.0

%



27.6



%




29.0

%


28.3

%


25.5

%


-



27.5



%















Adjusted Operating profit













Operating profit

$

28,662


$

29,521


$

33,363


$

30,040



$



121,587




$

31,132


$

30,820


$

31,681


$

-


$



93,633



Impairment & divestiture charges


147



-



-



-




147





-



-



-



-



-



Restructuring charges (1)


2,401



398



1,595



3,450




7,843





-



-



5,862



-



5,862



M&A charges


-



-



-



121




121





152



261



714



-



1,127



ASCEND transformation program charges


1,229



1,607



2,042



2,168




7,047





-



-



-



-



-




Adjusted Operating profit



$



32,439




$



31,526




$



37,000




$



35,779




$



136,745





$



31,284




$



31,081




$



38,257




$



-



$



100,622
















Adjusted Operating profit by Segment













Industrial Tools & Services Segment

$

38,470


$

38,909


$

43,648


$

42,989



$



164,016




$

38,074


$

38,748


$

42,837


$

-


$



119,659



Other


2,118



(79

)


1,284



1,120




4,443





1,319



1,301



2,083



-



4,703



Corporate / General


(8,149

)


(7,304

)


(7,932

)


(8,330

)



(31,714



)




(8,109

)


(8,968

)


(6,663

)


-



(23,740



)



Adjusted operating profit



$



32,439




$



31,526




$



37,000




$



35,779




$



136,745





$



31,284




$



31,081




$



38,257




$



-



$



100,622
















Adjusted Operating profit %













Industrial Tools & Services Segment


28.1

%


28.9

%


29.9

%


28.0

%



28.7



%




27.2

%


27.5

%


27.9

%


-



27.6



%


Other


42.9

%


-2.2

%


28.8

%


20.9

%



24.2



%




26.1

%


27.0

%


39.4

%


-



31.0



%



Adjusted Operating Profit %




22.8



%




22.8



%




24.6



%




22.5



%




23.2



%





21.5



%




21.4



%




24.1



%




-




22.4



%















EBITDA from Continuing Operations (2)













Net earnings from continuing operations

$

18,305


$

17,871


$

22,621


$

23,409



$



82,207




$

21,723


$

20,901


$

22,044


$

-


$



64,668



Financing costs, net


3,697



3,711



3,385



2,731




13,524





2,770



2,371



2,395



-



7,535



Income tax expense


5,669



7,396



6,813



3,435




23,312





6,152



6,798



6,295



-



19,246



Depreciation & amortization


3,426



3,328



3,216



3,304




13,275





3,514



3,471



3,721



-



10,706




EBITDA



$



31,097




$



32,306




$



36,035




$



32,879




$



132,318





$



34,159




$



33,541




$



34,455




$



-



$



102,155
















Adjusted EBITDA













EBITDA

$

31,097


$

32,306


$

36,035


$

32,879



$



132,318




$

34,159


$

33,541


$

34,455


$

-


$



102,155



Impairment & divestiture charges


147



-



-



-




147





-



-



-



-



-



Restructuring charges (1)


2,401



398



1,595



3,450




7,843





-



-



5,862



-



5,862



M&A charges


-



-



-



121




121





152



261



714



-



1,127



ASCEND transformation program charges


1,229



1,607



2,042



2,168




7,047





-



-



-



-



-




Adjusted EBITDA



$



34,874




$



34,311




$



39,672




$



38,618




$



147,476





$



34,311




$



33,802




$



41,031




$



-



$



109,144
















Adjusted EBITDA by Segment













Industrial Tools & Services Segment

$

40,880


$

41,443


$

45,706


$

45,629



$



173,659




$

40,807


$

41,313


$

45,317


$

-


$



127,437



Other


2,324



141



1,497



1,367




5,330





1,546



1,525



2,309



-



5,380



Corporate / General


(8,330

)


(7,273

)


(7,531

)


(8,378

)



(31,513



)




(8,042

)


(9,036

)


(6,595

)


-



(23,673



)



Adjusted EBITDA



$



34,874




$



34,311




$



39,672




$



38,618




$



147,476





$



34,311




$



33,802




$



41,031




$



-



$



109,144
















Adjusted EBITDA %













Industrial Tools & Services Segment


29.8

%


30.7

%


31.3

%


29.8

%



30.4



%




29.1

%


29.4

%


29.5

%


-



29.3



%


Other


47.1

%


3.9

%


33.6

%


25.5

%



29.0



%




30.5

%


31.7

%


43.7

%


-



35.5



%



Adjusted EBITDA %




24.6



%




24.8



%




26.4



%




24.3



%




25.0



%





23.6



%




23.2



%




25.9



%




-




24.3



%















Notes

:












(1) Approximately $0.4 million of the Q4 fiscal 2024 restructuring charges were recorded in cost of products sold.

(2) EBITDA represents net earnings from continuing operations before financing costs, net, income tax expense, and depreciation & amortization. Neither EBITDA nor adjusted EBITDA are calculated based upon generally accepted accounting principles ("GAAP"). The amounts included in the EBITDA and adjusted EBITDA calculation, however, are derived from amounts included in the Condensed Consolidated Statements of Earnings. EBITDA and adjusted EBITDA should not be considered as alternatives to net earnings, operating profit or operating cash flows. The Company has presented EBITDA and adjusted EBITDA because it regularly reviews these performance measures. In addition, EBITDA and adjusted EBITDA are used by many of our investors and lenders, and are presented as a convenience to them. The EBITDA and adjusted EBITDA measures presented may not always be comparable to similarly titled measures reported by other companies due to differences in the components of the calculation.















































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































Enerpac Tool Group Corp.












Supplemental Unaudited Data












Reconciliation of GAAP Measures to Non-GAAP Measures (Continued)










(In thousands)













Fiscal 2024




Fiscal 2025




Q1



Q2



Q3



YTD




Q1



Q2



Q3



YTD



Net Sales











Industrial Tools & Services Segment

$

137,035

$

134,822


$

145,936



$



417,793




$

140,134


$

140,716


$

153,374



$



434,224



Other


4,935


3,615



4,453




13,003





5,062



4,812



5,287




15,161




Enerpac Tool Group



$



141,970



$



138,437




$



150,389




$



430,796





$



145,196




$



145,528




$



158,661




$



449,385














Adjustment: Fx Impact on Net Sales











Industrial Tools & Services Segment

$

1,229

$

(2,863

)

$

744



$



(890



)



$

-


$

-


$

-



$



-



Other


-


-



-




-





-



-



-




-




Enerpac Tool Group



$



1,229



$



(2,863



)



$



744




$



(890



)




$



-




$



-




$



-




$



-














Adjustment: Impact from Divestitures or Acquisitions on Net Sales









Industrial Tools & Services Segment


-


-



-




-





(3,184

)


(3,185

)


(4,504

)



(10,873



)


Other


-


-



-




-





-



-



-




-




Enerpac Tool Group



$



-



$



-




$



-




$



-





$



(3,184



)



$



(3,185



)



$



(4,504



)



$



(10,873



)













Organic Sales by Segment (3)











Industrial Tools & Services Segment

$

138,264

$

131,959


$

146,680



$



416,903




$

136,950


$

137,531


$

148,870



$



423,351



Other


4,935


3,615



4,453




13,003





5,062



4,812



5,287




15,161




Enerpac Tool Group



$



143,199



$



135,574




$



151,133




$



429,906





$



142,012




$



142,343




$



154,157




$



438,512














Organic Sales Growth (Decline) %











Industrial Tools & Services Segment







-1.0

%


4.2

%


1.5

%



1.5



%


Other







2.6

%


33.1

%


18.7

%



16.6



%



Enerpac Tool Group









-0.8



%




5.0



%




2.0



%




2.0



%

































Net Sales by Product Line











Product

$

109,856

$

111,557


$

122,195



$



343,609




$

111,149


$

118,692


$

129,595



$



359,436



Service


32,114


26,880



28,194




87,187





34,047



26,836



29,066




89,949




Enerpac Tool Group



$



141,970



$



138,437




$



150,389




$



430,796





$



145,196




$



145,528




$



158,661




$



449,385














Adjustment: Fx Impact on Net Sales











Product

$

1,116

$

(1,943

)

$

825



$



(2



)



$

-


$

-


$

-



$



-



Service


113


(920

)


(81

)



(888



)




-



-



-




-




Enerpac Tool Group



$



1,229



$



(2,863



)



$



744




$



(890



)




$



-




$



-




$



-




$



-














Adjustment: Impact from Divestitures or Acquisitions on Net Sales









Product


-


-



-




-





(3,184

)


(3,185

)


(4,504

)



(10,873



)


Service


-


-



-




-





-



-



-




-




Enerpac Tool Group



$



-



$



-




$



-




$



-





$



(3,184



)



$



(3,185



)



$



(4,504



)



$



(10,873



)













Organic Sales by Product Line (3)











Product

$

110,972

$

109,614


$

123,020



$



343,607




$

107,965


$

115,507


$

125,091



$



348,563



Service


32,227


25,960



28,113




86,299





34,047



26,836



29,066




89,949




Enerpac Tool Group



$



143,199



$



135,574




$



151,133




$



429,906





$



142,012




$



142,343




$



154,157




$



438,512














Organic Sales Growth (Decline) %











Product







-2.7

%


5.4

%


1.7

%



1.4



%


Service







5.6

%


3.4

%


3.4

%



4.2



%



Enerpac Tool Group









-0.8



%




5.0



%




2.0



%




2.0



%












(3) Organic Sales is defined as sales excluding the impact to foreign currency changes and the impact from recent acquisitions and divestitures to net sales.































































































































































































































































































































































































































































































































































































































































































































































































Enerpac Tool Group Corp.














Supplemental Unaudited Data














Reconciliation of GAAP Measures to Non-GAAP Measures (Continued)











(In thousands, except for per share amounts)














Fiscal 2024




Fiscal 2025




Q1



Q2



Q3



Q4



TOTAL




Q1



Q2



Q3



Q4



TOTAL



Adjusted Earnings (4)













Net Earnings

$

17,738


$

17,817


$

25,778


$

24,416



$



85,749




$

21,723


$

20,901

$

22,044


$

-


$



64,668



(Loss) earnings from Discontinued Operations, net of income tax


(567

)


(54

)


3,157



1,007




3,542





-



-


-



-



-



Net Earnings from Continuing Operations

$

18,305


$

17,871


$

22,621


$

23,409



$



82,207




$

21,723


$

20,901

$

22,044


$

-


$



64,668



Impairment & divestiture charges


147



-



-



-




147





-



-


-



-



-



Restructuring charges (1)


2,401



398



1,595



3,450




7,843





-



-


5,862



-



5,862



M&A charges


-



-



-



121




121





152



261


714



-



1,127



ASCEND transformation program charges


1,229



1,607



2,042



2,168




7,047





-



-


-



-



-



Net tax effect of reconciling items above


(411

)


(185

)


(666

)


(1,683

)



(2,945



)




(4

)


1


(910

)


-



(913



)


Other income tax expense


-



137



-



-




137





-



-


-



-



-




Adjusted Net Earnings from Continuing Operations



$



21,671




$



19,828




$



25,592




$



27,465




$



94,557





$



21,871




$



21,163



$



27,710




$



-



$



70,744
















Adjusted Diluted Earnings per share (4)













Net Earnings

$

0.32


$

0.33


$

0.47


$

0.44



$



1.56




$

0.40


$

0.38

$

0.41


$

-


$



1.18



(Loss) earnings from Discontinued Operations, net of income tax


(0.01

)


(0.00

)


0.06



0.02




0.06





-



-


-



-



-



Net Earnings from Continuing Operations

$

0.33


$

0.33


$

0.41


$

0.43



$



1.50




$

0.40


$

0.38

$

0.41


$

-


$



1.18



Impairment & divestiture charges, net of tax effect


0.00



-



-



-




0.00





-



-


-



-



-



Restructuring charges (1), net of tax effect


0.04



0.00



0.02



0.04




0.11





-



-


0.09



-



0.09



M&A charges, net of tax effect


-



-



-



0.00




0.00





0.00



0.00


0.01



-



0.02



ASCEND transformation program charges, net of tax effect


0.02



0.03



0.03



0.03




0.11





-



-


-



-



-



Other income tax expense


-



0.00



-



-




0.00





-



-


-



-



-




Adjusted Diluted Earnings per share from Continuing Operations



$



0.39




$



0.36




$



0.47




$



0.50




$



1.72





$



0.40




$



0.39



$



0.51




$



-



$



1.29
















Notes continued:


(4) Adjusted earnings from continuing operations and adjusted diluted earnings per share represent net earnings and diluted earnings per share per the Condensed Consolidated Statements of Earnings net of charges or credits for items to be highlighted for comparability purposes. These measures are not calculated based upon GAAP and should not be considered as an alternative to net earnings or diluted earnings per share or as an indicator of the Company's operating performance. However, this presentation is important to investors for understanding the operating results of the current portfolio of Enerpac Tool Group companies.














For all reconciliations of GAAP measures to Non-GAAP measures, the summation of the individual components may not equal the total due to rounding. With respect to the earnings per share reconciliations the impact of share dilution on the calculation of the net earnings or loss per share and discontinued operations per share may result in the summation of these components not equaling the total earnings per share from continuing operations.




































































































































Enerpac Tool Group Corp.





Supplemental Unaudited Data





Reconciliation of GAAP To Non-GAAP Guidance





(In millions)






Fiscal 2025




Low



High



Reconciliation of Continuing Operations GAAP Operating Profit




To Adjusted EBITDA (5)




GAAP Operating profit

$

135


$

147


Other expense, net


(1

)


(1

)

Depreciation & amortization


16



14


Adjusted EBITDA

$

150


$

160






Reconciliation of GAAP Cash Flow From Operations to Free Cash Flow



Cash provided by operating activities

$

109


$

114


Capital expenditures


(24

)


(19

)

Free Cash Flow

$

85


$

95






Notes continued:




(5) Management does not provide guidance on certain GAAP financial measures as we are unable to predict and estimate with certainty items such as potential impairments, refinancing costs, business divestiture gains/losses, discrete tax adjustments, or other items impacting GAAP financial metrics. As a result, we have included only those items about which we are aware and are reasonably likely to occur during the guidance period covered.


Contact:


Travis Williams


Senior Director, Investor Relations


+1.262.293.1912










This article was originally published on Quiver News, read the full story.

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.

Tags

More Related Articles

Info icon

This data feed is not available at this time.

Data is currently not available

Sign up for the TradeTalks newsletter to receive your weekly dose of trading news, trends and education. Delivered Wednesdays.