Stocks CISS

C3is Inc. Reports Q1 2025 Financial Results with Decrease in Revenues and Adjusted Net Income

C3is Inc. reported Q1 2025 results, revealing decreased revenues and daily TCE rates alongside a significant net income increase.

Quiver AI Summary

C3is Inc. announced its first-quarter financial results for 2025, reporting a net income of $7.9 million, which marked a 109% increase compared to the same period in 2024, despite a 32% decline in revenues to $8.7 million due to decreased charter rates. The company's fleet utilization was 91.7%, with most vessels operating under time charters. Average daily time charter equivalent (TCE) rates dropped by 56% year-over-year. C3is has successfully fulfilled its capital expenditure commitments without incurring bank debt, culminating in a cash balance of $15.7 million at the end of Q1 2025. Additionally, the company paid off a significant portion of its bulk carrier acquisition costs. CEO Dr. Diamantis Andriotis commented on the mixed economic outlook for 2025, emphasizing the company's plans to adapt by focusing on diversification and sustainable practices to position itself for future growth.

Potential Positives

  • Net income for Q1 2025 was $7.9 million, a significant increase of 109% compared to Q1 2024.
  • All vessels are unencumbered, indicating financial strength and flexibility.
  • The company successfully fulfilled all capital expenditure commitments without resorting to bank loans and has increased fleet capacity.

Potential Negatives

  • Revenues decreased by 32% from $12.8 million in Q1 2024 to $8.7 million in Q1 2025, indicating a significant drop in operational performance.
  • Adjusted net income decreased by 73% from $4.5 million in Q1 2024 to $1.2 million in Q1 2025, reflecting a substantial decline in profitability.
  • Daily Time Charter Equivalent (TCE) rate fell by 56% from $36,480 in Q1 2024 to $16,202 in Q1 2025, suggesting reduced market competitiveness and revenue generation capability.

FAQ

What were C3is Inc.'s revenues for Q1 2025?

The revenues for C3is Inc. in Q1 2025 amounted to $8.7 million, a decrease from $12.8 million in Q1 2024.

How did the daily TCE change from Q1 2024 to Q1 2025?

The daily TCE decreased by 56%, from $36,480 in Q1 2024 to $16,202 in Q1 2025.

What was the net income reported for the first quarter of 2025?

C3is Inc. reported a net income of $7.9 million for Q1 2025, which is a 109% increase from Q1 2024.

What are C3is Inc.'s current cash reserves as of Q1 2025?

As of the end of Q1 2025, C3is Inc. has a cash balance of $15.7 million.

How many vessels does C3is Inc. currently own?

C3is Inc. currently owns four vessels, including three Handysize dry bulk carriers and one Aframax tanker.

Disclaimer: This is an AI-generated summary of a press release distributed by GlobeNewswire. The model used to summarize this release may make mistakes. See the full release here.


$CISS Hedge Fund Activity

We have seen 0 institutional investors add shares of $CISS stock to their portfolio, and 5 decrease their positions in their most recent quarter.

Here are some of the largest recent moves:

To track hedge funds' stock portfolios, check out Quiver Quantitative's institutional holdings dashboard.

Full Release



ATHENS, Greece, May 15, 2025 (GLOBE NEWSWIRE) -- C3is Inc. (Nasdaq: CISS) (the “Company”), a ship-owning company providing dry bulk and tanker seaborne transportation services, announced today its unaudited financial and operating results for the first quarter ended March 31, 2025.




OPERATIONAL AND FINANCIAL HIGHLIGHTS




  • Our handysize dry bulk carriers are on time charters of short-term durations, producing steady cash flows, while our Aframax tanker operates in the spot market, currently achieving voyage charter rates of around $46,000 per day.




  • All of our vessels are unencumbered.




  • Fleet operational utilization of 91.7% for the three months ended March 31, 2025, mainly due to the commercial idle days of the Aframax tanker operating in the spot market. Vessels operating under time charter employment had minimal idle days.




  • Revenues of $8.7 million for the three months ended March 31, 2025, corresponding to a daily TCE

    I

    of $16,202, as compared to revenues of $12.8 million for the three months ended March 31, 2024, corresponding to a daily TCE of $36,480.




  • Cash balance of $15.7 million at the end of Q1 2025.




  • For the first quarter of 2025, daily TCE decreased by 56% as compared to the same period in 2024.




  • Net Income of $7.9 million, EBITDA

    i

    of $9.7 million and Earnings per Share, Basic, of $14.89 for the three months ended March 31, 2025.




  • Adjusted net income

    i

    of $1.2 million for the three months ended March 31, 2025, a decrease of 73% compared to $4.5 million for the three months ended March 31, 2024.




  • Adjusted EBITDA

    i

    of $3.0 million for the three months ended March 31, 2025, a decrease of 53% compared to $6.4 million for the three months ended March 31, 2024.




  • In April 2025, the Company paid $14.6 million to the sellers of the bulk carrier Eco Spitfire, thus concluding the final balance due, representing 90% of the purchase price of the vessel. The funds used were provided by operations, cash on hand and net proceeds from equity offerings.




  • The Company has met all of its Capex obligations, totaling $59.2million, without resorting to any bank loans.




  • The Company recorded a non-cash adjustment of $6.9 million as “Gain on Warrants” for the three months ended March 31, 2025, mainly due to the change in the fair value of warrants between December 31, 2024 and March 31, 2025.




i

TCE, EBITDA, Adjusted EBITDA and Adjusted Net Income are non-GAAP measures. Refer to the reconciliation of these measures to the most directly comparable financial measure in accordance with GAAP set forth later in this release.




First Quarter 2025 Results


:





  • Voyage revenues

    for the three months ended March 31, 2025 amounted to $8.7 million, a decrease of $4.1 million compared to revenues of $12.8 million for the three months ended March 31, 2024, primarily due to the decrease in charter rates. Total calendar days for our fleet were 360 days for the three months ended March 31, 2025, as compared to 273 days for the same period in 2024. Of the total calendar days in the first quarter of 2025, 247, or 68.6%, were time charter days, as compared to 164 or 60.1% for the same period in 2024. Our fleet utilization was 100.0% for both periods of three months ended March 31, 2025 and 2024.



  • Voyage expenses and vessels’ operating expenses

    for the three months ended March 31, 2025 were $2.8 million and $2.2 million, compared to $2.8 million and $1.8 million for the three months ended March 31, 2024. The increase in vessels’ operating expenses was attributed to the increase in the average number of our vessels. Voyage expenses for the three months ended March 31, 2025 included bunkers cost and port expenses of $1.5 million and $0.9 million respectively, corresponding to 54% and 32% of total voyage expenses, since the vessel Afrapearl II operated in the spot market. Operating expenses for the three months ended March 31, 2025 mainly included crew expenses of $1.1 million, corresponding to 50% of total operating expenses, spares and consumable costs of $0.4 million, corresponding to 18% of total vessel operating expenses, and maintenance expenses of $0.3 million, representing works and repairs on the vessels, corresponding to 14% of total vessel operating expenses.





  • Depreciation

    for the three months ended March 31, 2025 was $1.6 million, a $0.2 million increase from $1.4 million for the same period of last year, due to the increase in the average number of our vessels.



  • Management fees

    for the three months ended March 31, 2025 were $0.16 million, a $0.04 million increase from $0.12 million for the same period of last year, due to the increase in the average number of our vessels.



  • General and Administrative costs

    for the three-month periods ended March 31, 2025 and 2024 were $0.7 million and $1.5 million respectively. The decrease is mainly related to the decrease in expenses allocated to warrants issued as part of the two public offerings that occurred in the three-month period ended March 31, 2024 and classified as liabilities.







  • Interest and finance costs

    for the three months ended March 31, 2025 were $0.3 million and mainly related to the accrued interest expense – related party, in connection with the $14.6 million payable, representing 90% of the acquisition price of our bulk carrier, the Eco Spitfire; this balance was completely settled in April 2025. For the three months ended March 31, 2024, we reported $0.7 million as accrued interest expense – related party, in connection with $38.7 million payable, representing 90% of the acquisition price of our Aframax tanker, the Afrapearl II; this balance was completely settled in July 2024.




    For accounting purposes, the outstanding balances payable on the two vessels were required to be allocated between principal and imputed interest, despite the fact that no interest was contractually charged by the sellers. The total amounts ultimately paid remained consistent with the originally agreed purchase prices.





  • Interest income

    for the three months ended March 31, 2025 and 2024 was $0.1 million and $0.2 million respectively. The decrease is mainly attributed to a lower amount of funds placed under time deposits.



  • Gain on warrants

    for the three months ended March 31, 2025 was $6.9 million and mainly related to net fair value gains on our Class B-1, Class B-2, Class C-1 and Class C-2 warrants which were issued during the first quarter of 2024 in connection with the two public offerings and were classified as liabilities.



  • Adjusted net income

    was $1.2 million, corresponding to an Adjusted EPS, basic, of $1.05 for the three months ended March 31, 2025 compared to an Adjusted net income of $4.5 million corresponding to an Adjusted EPS, basic, of $32.28 for the same period of last year.



  • Adjusted


    EBITDA

    for the three months ended March 31, 2025 and 2024 amounted to $3.0 million and $6.4 million respectively. Reconciliations of Adjusted Net Income, EBITDA and Adjusted EBITDA to Net Income are set forth below.


  • An average of 4.0 vessels were owned by the Company during the three months ended March 31, 2025, compared to 3.0 vessels for the same period in 2024.






CEO Dr. Diamantis Andriotis commented:










“For the first quarter of 2025, we reported a Net Income of $7.9 million, an increase of 109% from Q1 2024, but our Revenues decreased by 32%, due to the drop in TCE rates.




“By April 2025, we had successfully fulfilled all of our capital expenditure commitments without resorting to any bank loans. We have therefore more than trebled the deadweight tonnage of our fleet, which is exclusively non-Chinese built, without incurring any bank debts.




“The global economic environment is poised for a year of mixed signals in 2025, with risks and opportunities influencing the shipping sector.




“Economic shocks, financial market responses, and evolving policy measures are expected to shape the outlook, contributing to a cautious, yet dynamic landscape.




“Whilst global growth may be moderate, and inflationary pressures persist, these challenges also create room for market adjustments and new trade patterns.




“C3is will adapt to these evolving dynamics by focusing on diversification and aligning with the growing emphasis on sustainable practices, which are poised to reshape trade in the coming years.




“With careful navigation and adaptability, the Company is well-positioned to leverage regional growth drivers and evolving economic dynamics to maintain resilience in the year ahead.




“We would like to thank you for joining us today and look forward to having you with us again at our next call for the results of the 2

nd

quarter of 2025.”




Conference Call details:



On May 15, 2025, at 10:00 am ET, the Company’s management will host a conference call to present the results and the company’s operations and outlook.




Slides and audio webcast:



There will also be a live and then archived webcast of the conference call, through C3is Inc. website (www.c3is.pro). Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.




ABOUT C3IS INC.



C3is Inc. is a ship-owning company providing drybulk and crude oil seaborne transportation services. The Company owns four vessels, three Handysize drybulk carriers with a total capacity of 97,664 deadweight tons (dwt) and an Aframax oil tanker with a cargo carrying capacity of approximately 115,800 dwt, resulting in a fleet total capacity of 213,464 dwt. C3is Inc.’s shares of common stock are listed on the Nasdaq Capital Market and trade under the symbol “CISS”.




Forward-Looking Statements



Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance including our intentions relating to fleet growth and diversification and financing, outlook for our shipping sectors and vessel earnings, and our ability to maintain compliance with Nasdaq continued listing requirements, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although C3is Inc. believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, C3is Inc. cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include risks discussed in our filings with the SEC and the following: the strength of world economies and currencies, geopolitical conditions, including any trade disruptions resulting from tariffs imposed by the United States or other countries, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydockings, shipyard performance, changes in C3is Inc.’s operating expenses, including bunker prices, drydocking and insurance costs, ability to fund the remaining purchase price for one of our drybulk vessels, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, the conflict in Ukraine and related sanctions, the conflict in the Middle East, potential disruption of shipping routes due to ongoing attacks by Houthis in the Red Sea and Gulf of Aden or accidents and political events or acts by terrorists.



Risks and uncertainties are further described in reports filed by C3is INC. with the U.S. Securities and Exchange Commission.




Company Contact:



Nina Pyndiah


Chief Financial Officer



C3is INC.


00-30-210-6250-001


E-mail: info@c3is.pro




Fleet Data:



The following key indicators highlight the Company’s operating performance during the periods ended March 31, 2024 and March 31, 2025.























































FLEET DATA



Q1 2024



Q1 2025


Average number of vessels (1)

3.00

4.00

Period end number of owned vessels in fleet

3

4

Total calendar days for fleet (2)

273

360

Total voyage days for fleet (3)

273

360

Fleet utilization (4)

100.0%

100.0%

Total charter days for fleet (5)

164

247

Total spot market days for fleet (6)

109

113

Fleet operational utilization (7)

93.4%

91.7%





1)

Average number of vessels

is the number of owned vessels that constituted our fleet for the relevant period, as measured by the sum of the number of days each vessel was a part of our fleet during the period divided by the number of calendar days in that period.


2)

Total calendar days

for fleet are the total days the vessels we operated were in our possession for the relevant period including off-hire days associated with repairs, drydockings or special or intermediate surveys.


3)

Total voyage days

for fleet reflect the total number of days the vessels we operated were in our possession for the relevant period, net of off-hire days associated with repairs, drydockings or special or intermediate surveys.


4)

Fleet utilization

is the percentage of time that our vessels were available for revenue generating voyage days, and is determined by dividing voyage days by fleet calendar days for the relevant period.


5)

Total charter days

for fleet are the number of voyage days the vessels operated on time charters for the relevant period.


6)

Total spot market charter days

for fleet are the number of voyage days the vessels operated on spot market charters for the relevant period.


7)

Fleet operational utilization

is the percentage of time that our vessels generated revenue, and is determined by dividing voyage days excluding idle days by fleet calendar days for the relevant period.




Reconciliation of Adjusted Net Income, EBITDA, adjusted EBITDA and adjusted EPS


:



Adjusted net income represents net income before (loss)/gain on warrants and share based compensation. EBITDA represents net income before interest and finance costs, interest income and depreciation. Adjusted EBITDA represents net income before interest and finance costs, interest income, depreciation, (loss)/gain on warrants and share based compensation.



Adjusted EPS represents Adjusted net income divided by the weighted average number of shares. EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are not recognized measurements under U.S. GAAP. Our calculation of EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS may not be comparable to that reported by other companies in shipping or other industries. In evaluating Adjusted EBITDA, Adjusted net income and Adjusted EPS, you should be aware that in the future we may incur expenses that are the same as, or similar to, some of the adjustments in this presentation.



EBITDA, adjusted EBITDA, adjusted net income and adjusted EPS are included herein because they are a basis upon which we and our investors assess our financial performance. They allow us to present our performance from period to period on a comparable basis and provide investors with a means of better evaluating and understanding our operating performance.




















































































































































































































































(Expressed in United States Dollars,


except number of shares)







Q1 2024



Q1 2025




Net Income - Adjusted Net Income






Net income



3,786,620



7,916,841


Plus/(less) loss/(gain) on warrants

629,871

(6,866,761)

Plus share based compensation

63,464

113,628


Adjusted Net Income



4,479,955



1,163,708







Net Income – EBITDA






Net income



3,786,620



7,916,841


Plus interest and finance costs

752,546

330,545

Less interest income

(209,178)

(149,760)

Plus depreciation

1,382,297

1,625,471


EBITDA



5,712,285



9,723,097







Net Income - Adjusted EBITDA






Net income



3,786,620



7,916,841


Plus/(less) loss/(gain) on warrants

629,871

(6,866,761)

Plus share based compensation

63,464

113,628

Plus interest and finance costs

752,546

330,545

Less interest income

(209,178)

(149,760)

Plus depreciation

1,382,297

1,625,471


Adjusted EBITDA



6,405,620



2,969,964







EPS







Numerator





Net income

3,786,620

7,916,841

Less: Cumulative dividends on preferred shares

(189,583)

(187,500)

Less: Undistributed earnings allocated to non-vested shares

(8,803)

(341,382)

Less: Down round deemed dividend on Series A Perpetual Convertible Preferred Shares

(2,862,000)

(462,000)

Net income attributable to common shareholders, basic

726,234

6,925,959






Denominator





Weighted average number of shares

43,716

465,245


EPS - Basic



16.61



14.89







Adjusted EPS







Numerator





Adjusted net income

4,479,955

1,163,708

Less: Cumulative dividends on preferred shares

(189,583)

(187,500)

Less: Undistributed earnings allocated to non-vested shares

(17,106)

(24,155)

Less: Down round deemed dividend on Series A Perpetual Convertible Preferred Shares

(2,862,000)

(462,000)

Adjusted net income attributable to common shareholders, basic

1,411,266

490,053






Denominator





Weighted average number of shares

43,716

465,245


Adjusted EPS, Basic



32.28



1.05







Reconciliation of TCE:



Time Charter Equivalent rate or “TCE” rate is determined by dividing voyage revenue net of voyage expenses by voyage days for the relevant time period. TCE is a non-GAAP measure which provides additional meaningful information in conjunction with voyage revenues, the most directly comparable GAAP measure to Time charter equivalent revenues assisting the Company’s management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance. TCE is also a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance despite changes in the mix of charter types (i.e., spot charters or time charters) under which the vessels may be employed between the periods. TCE assists our investors to assess our financial performance from period to period on a comparable basis and provides investors with a means of better evaluating and understanding our operating performance.











































(Expressed in U.S. Dollars except for available days and Time charter equivalent rate)






Q1 2024



Q1 2025


Voyage revenues

12,792,011

8,670,664

Voyage expenses

(2,832,992)

(2,837,998)


Time charter equivalent revenues



9,959,019



5,832,666


Total voyage days for fleet

273

360


Time charter equivalent rate



36,480



16,202







C3is Inc.




Unaudited Condensed Consolidated Statements of Operations




(Expressed in United States Dollars, except for number of shares)





























































































































































































































Q1 2024



Q1 2025







Revenues





Revenues

12,792,011

8,670,664


Total revenues



12,792,011



8,670,664







Expenses





Voyage expenses

2,671,089

2,729,019


Voyage expenses – related party

161,903

108,979


Vessels’ operating expenses

1,777,270

2,129,489


Vessels’ operating expenses – related party

33,500

32,500


Management fees – related party

120,120

158,400


General and administrative expenses

1,394,907

527,788


General and administrative expenses – related party

111,436

124,826


Depreciation

1,382,297

1,625,471


Total expenses



7,652,522



7,436,472







Income from operations



5,139,489



1,234,192







Other (expenses)/income




Interest and finance costs

(1,929)

(1,963)


Interest and finance costs – related party

(750,617)

(328,582)


Interest income

209,178

149,760


Foreign exchange loss

(179,630)

(3,327)


(Loss)/gain on warrants

(629,871)

6,866,761


Other (expenses)/income, net



(1,352,869)



6,682,649











Net income



3,786,620



7,916,841







Earnings per share (ii)




- Basic

16.61

14.89


- Diluted

16.61

0.01






Weighted average number of shares



- Basic

43,716

465,245


- Diluted

43,716

23,828,240






ii The computation of earnings per share gives retroactive effect to the shares issued in connection with the spin-off of our company from Imperial Petroleum Inc. in June 2023 and to the reverse stock splits effected in April 2024, in January 2025 and in April 2025.




C3is Inc.




Unaudited Condensed Consolidated Balance Sheets




(Expressed in United States Dollars)



















































































































































































































































































































































































December 31,




March 31,








2024




2025











Assets









Current assets








Cash and cash equivalents


4,640,343


15,691,873


Time deposits


7,948,706


-


Trade and other receivables


2,815,442


3,096,302


Other current assets



-


649,692


Inventories



884,148


1,602,619


Advances and prepayments


21,951


18,630


Operating lease right-of-use assets


28,768


12,896


Total current assets





16,339,358




21,072,012











Non current assets








Vessels, net



84,149,805


82,524,334


Total non current assets





84,149,805




82,524,334



Total assets






100,489,163




103,596,346











Liabilities and Stockholders' Equity







Current liabilities








Trade accounts payable


908,342


1,849,586


Payable to related parties


16,319,561


17,649,881


Accrued and other liabilities


1,272,095


1,228,809


Operating lease liabilities


28,768


12,896


Deferred income


162,108


80,677


Total current liabilities





18,690,874




20,821,849









Non current liabilities








Warrant liability


10,437,034


3,570,273


Total non current liabilities





10,437,034




3,570,273



Total liabilities





29,127,908




24,392,122











Commitments and contingencies















Stockholders' equity








Capital stock



7,065


7,065


Preferred stock, Series A


6,000


6,000


Additional paid-in capital


71,091,138


71,666,766


Retained earnings



257,052


7,524,393


Total stockholders' equity





71,361,255




79,204,224



Total liabilities and stockholders' equity




100,489,163




103,596,346









C3is Inc.




Unaudited Condensed Consolidated Statements of Cash Flows




(Expressed in United States Dollars)


































































































































































































































































































































































































































































3M 2024




3M 2025













Cash flows from operating activities









Net income for the period




3,786,620


7,916,841












Adjustments to reconcile net income to net cash provided by operating activities:









Depreciation





1,382,297


1,625,471


Share based compensation





63,464


113,628


Unrealized foreign exchange loss on time deposits





131,511


-


Unrealized loss/(gain) on warrants





629,871


(6,866,761)


Non-cash lease expense





-


15,872


Offering costs attributable to warrant liability





1,078,622


-












Changes in operating assets and liabilities:









(Increase)/decrease in










Trade and other receivables




6,207,998


(280,860)


Other current assets





33,846


(649,692)


Inventories





(223,519)


(718,471)


Advances and prepayments




25,328


3,321



Increase/(decrease) in










Trade accounts payable




463,315


941,244


Changes in operating lease liabilities




-


(15,872)


Payable to related parties




999,777


1,334,487


Accrued liabilities





251,052


(43,286)


Deferred income





(36,510)


(81,431)


Net cash provided by operating activities






14,793,672




3,294,491













Cash flows from investing activities









Acquisition and improvement of vessels



(6,801,175)


-


Increase in bank time deposits



8,253,181


-


Maturity of bank time deposits



-


7,948,706


Net cash provided by in investing activities






1,452,006




7,948,706













Cash flows from financing activities









Proceeds from follow-on offerings




13,147,990


-


Stock issuance costs





(1,733,711)


-


Dividends paid on preferred shares





(191,667)


(191,667)


Net cash provided by/(used in) financing activities






11,222,612




(191,667)












Net increase in cash and cash equivalents



27,468,290


11,051,530

Cash and cash equivalents at beginning of period



695,288


4,640,343


Cash and cash equivalents at end of period





28,163,578




15,691,873












This article was originally published on Quiver News, read the full story.

Quiver Quantitative Contributor
Track the performance and holdings of backtested trading strategies built on Quiver's datasets Build and test your own strategies, using Quiver's data Be the first to know the most important updates across all our datasets More articles by this author

Tags

Stocks Mentioned

Latest Articles

Data is currently not available