Phoenix New Media Reports First Quarter 2019 Unaudited Financial Results

Live Conference Call to be Held at 9:00 PM U.S. Eastern Time on May 13, 2019

Published

BEIJING, May 13, 2019 /PRNewswire/ -- Phoenix New Media Limited (NYSE: FENG) ("Phoenix New Media", "ifeng" or the "Company"), a leading new media company in China, today announced its unaudited financial results for the first quarter ended March 31, 2019.

Mr. Shuang Liu, CEO of Phoenix New Media, commented, "I am so pleased that our topline exceeded our expectations. In the first quarter of 2019, we continued to focus on enhancing our AI framework by further improving its synergies with our editorial system. The successful integration of human expertise and AI algorithms not only strengthened our ability to generate and distribute high-quality content, but also allowed us to maintain our professional journalism standards and provide unbiased, premium content to our users. In addition, our new growth initiatives in our content offering strategy, digital reading and our expansion in lifestyle related verticals have all out-performed our expectations.

Despite headwinds from macroeconomic uncertainties and industry challenges, we are confident that our ability to generate accurate and highly relevant sales leads in a variety of niche verticals can help our clients achieve a high ROI with a limited marketing budget."

Ms. Betty Ho, CFO of Phoenix New Media, further stated, "For the first quarter of 2019, our total revenues reached RMB284.9 million, exceeding the high end of our previous guidance as a result of the better than expected performance of the digital reading business of Tadu. The total consolidated paid services revenues for the first quarter of 2019 increased by 66.1% year over year to RMB68.9 million. However, our net advertising revenues for the first quarter of 2019 decreased to RMB216.0 million primarily as a result of macroeconomic uncertainties and increased competition. Looking ahead, we will continue to invest in the expansion of original content and to further diversify our product offerings. We are actively exploring potential investment in premium content and expect the synergies between our different businesses to enable us to enter into a fresh growth cycle."

First Quarter 2019 Financial Results

REVENUES

Total revenues for the first quarter of 2019 were RMB284.9 million (US$42.4 million), which were flat as compared with the same quarter last year, though the Company consolidated the revenues from Beijing Yitian Xindong Network Technology Co., Ltd. ("Yitian Xindong" or "Tadu") of RMB43.5 million (US$6.5 million), the advertising revenues were decreased due to macroeconomic headwind and intense competition.

Net advertising revenues for the first quarter of 2019 were RMB216.0 million (US$32.2 million), which represented a decrease of 11.3% from RMB243.4 million in the first quarter of 2018, primarily attributable to a 9.0% year-over-year decrease in PC advertising revenues and a 12.4% year-over-year decrease in mobile advertising revenues.

Paid services revenues[1] for the first quarter of 2019 were RMB68.9 million (US$10.3 million), which represented an increase of 66.1% from RMB41.5 million in the first quarter of 2018. Revenues from paid contents for the first quarter of 2019 increased 147.8% to RMB52.9 million (US$7.9 million) from RMB21.4 million in the first quarter of 2018 primarily due to the inclusion of digital reading revenues from Tadu. Revenues from games for the first quarter of 2019 were RMB3.1 million (US$0.5 million), which represented a decrease of 35.0% from RMB4.8 million in the first quarter of 2018. Revenues from MVAS for the first quarter of 2019 were RMB7.9 million (US$1.2 million), which represented a decrease of 42.0% from RMB13.7 million in the first quarter of 2018. Revenues from others for the first quarter of 2019 were RMB5.0 million (US$0.7 million), which represented an increase of 200.8% from RMB1.6 million in the first quarter of 2018, mainly caused by the increase in revenues from commissions generated from online transactions.

[1] Prior to 2019, paid services revenues comprised of (i) revenues from digital entertainment, which included MVAS and digital reading, and (ii) revenues from games and others, which included web-based games, mobile games, content sales, and other online and mobile paid services through the Company's own platforms.
Beginning from January 1, 2019, paid services revenues have been re-classified and now comprised of (i) revenues from paid contents, which includes digital reading, audio books, paid videos, and other content-related sales activities, (ii) revenues from games, which includes web-based games and mobile games, (iii) revenues from MVAS, and (iv) revenues from others. For comparison purposes, the revenues from paid services for the quarters of 2018 have been retrospectively re-classified. 

COST OF REVENUES

Cost of revenues for the first quarter of 2019 was RMB178.2 million (US$26.5 million), representing an increase of 38.4% from RMB128.7 million in the first quarter of 2018. The increase in cost of revenues was mainly due to:  

  • Content and operational costs for the first quarter of 2019 increased from RMB105.8 million in the first quarter of 2018 to RMB147.0 million (US$21.9 million), primarily attributable to an increase in IP production costs.
  • Revenue sharing fees to telecom operators and channel partners for the first quarter of 2019 increased from RMB8.6 million in the first quarter of 2018 to RMB17.3 million (US$2.6 million), primarily attributable to the increase in revenue sharing fees paid to content providers by Tadu.
  • Share-based compensation included in cost of revenues was RMB1.4 million (US$0.2 million) in the first quarter of 2019, as compared to RMB0.2 million in the first quarter of 2018, primarily attributable to the newly granted restricted share units to some employees under a restricted share unit scheme adopted in 2018 by Fread Limited, a subsidiary of the Company.

The increase in cost of revenues was partially offset by decrease in bandwidth costs from RMB14.3 million in the first quarter of 2018 to RMB13.9 million (US$2.1 million) for the first quarter of 2019.

GROSS PROFIT

Gross profit for the first quarter of 2019 was RMB106.7 million (US$15.9 million), as compared to RMB156.2 million in the first quarter of 2018. Gross margin for the first quarter of 2019 decreased to 37.5% from 54.9% in the first quarter of 2018, mainly caused by the 38.4% year-over-year increase in cost of revenues for the first quarter of 2019 as explained above.

To supplement the financial measures presented in accordance with the United States Generally Accepted Accounting Principles ("GAAP"), the Company has presented certain non-GAAP financial measures in this press release, which excluded the impact of certain reconciling items as stated in the "Use of Non-GAAP Financial Measures" section below. The related reconciliations to GAAP financial measures are presented in the accompanying "Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures."

Non-GAAP gross margin for the first quarter of 2019, which excluded share-based compensation, decreased to 38.0% from 55.0% in the first quarter of 2018.

OPERATING EXPENSES AND LOSS FROM OPERATIONS

Total operating expenses for the first quarter of 2019 increased by 6.9% from RMB214.0 million in the first quarter of 2018 to RMB228.8 million (US$34.1 million), primarily attributable to the inclusion of operating expenses from Tadu. Share-based compensation included in operating expenses was RMB2.5 million (US$0.4 million) in the first quarter of 2019, as compared to RMB3.2 million in the first quarter of 2018. As the Company recognized share-based compensation, net of estimated forfeitures, on a graded-vesting basis over the vesting term of the awards, there was less share-based compensation recognized in the first quarter of 2019 for share options granted prior to 2019. 

Loss from operations for the first quarter of 2019 was RMB122.1 million (US$18.2 million), as compared to loss from operations of RMB57.9 million in the first quarter of 2018. Operating margin for the first quarter of 2019 decreased to negative 42.9% from negative 20.3% in the first quarter of 2018.

Non-GAAP loss from operations for the first quarter of 2019, which excluded share-based compensation, was RMB118.1 million (US$17.6 million), as compared to non-GAAP loss from operations of RMB54.4 million in the first quarter of 2018. Non-GAAP operating margin for the first quarter of 2019, which excluded share-based compensation, decreased to negative 41.5% from negative 19.1% in the first quarter of 2018.

OTHER INCOME OR LOSS

Other income or loss reflects interest income, interest expense, foreign currency exchange gain or loss, income or loss from equity method investments, net of impairments, and others, net[2]. Total net other income for the first quarter of 2019 was RMB1.9 million (US$0.3 million), as compared to net other loss of RMB5.2 million in the first quarter of 2018.

  • Interest income for the first quarter of 2019 decreased to RMB8.7 million (US$1.3 million) from RMB12.9 million in the first quarter of 2018.
  • Interest expense for the first quarter of 2019 decreased to RMB2.9 million (US$0.4 million), from RMB4.6 million in the first quarter of 2018, which was primarily due to the decrease in outstanding short-term bank loans in the first quarter of 2019, as compared to that of 2018.
  • Foreign currency exchange loss for the first quarter of 2019 was RMB2.2 million (US$0.3 million), as compared to foreign currency exchange loss of RMB15.1 million in the first quarter of 2018, which was mainly caused by the less significant appreciation of Renminbi against US dollars in the first quarter of 2019 as compared to that of 2018 that generated less exchange loss in Renminbi denominated liabilities recorded in the Company's subsidiaries whose functional currency is not Renminbi.
  • Loss from equity method investments, net of impairments, for the first quarter of 2019 was RMB4.0 million (US$0.6 million), as compared to loss from equity method investments, net of impairment, of RMB2.4 million in the first quarter of 2018.
  • Others, net, for the first quarter of 2019 decreased to RMB2.2 million (US$0.3 million), from RMB4.1 million in the first quarter of 2018.

 

[1] Prior to 2019, paid services revenues comprised of (i) revenues from digital entertainment, which included MVAS and digital reading, and (ii) revenues from games and others, which included web-based games, mobile games, content sales, and other online and mobile paid services through the Company's own platforms. [2] "Others, net" primarily consists of government subsidies and litigation loss provisions.
Beginning from January 1, 2019, paid services revenues have been re-classified and now comprised of (i) revenues from paid contents, which includes digital reading, audio books, paid videos, and other content-related sales activities, (ii) revenues from games, which includes web-based games and mobile games, (iii) revenues from MVAS, and (iv) revenues from others. For comparison purposes, the revenues from paid services for the quarters of 2018 have been retrospectively re-classified. 

NET LOSS ATTRIBUTABLE TO PHOENIX NEW MEDIA LIMITED

Net loss attributable to Phoenix New Media Limited for the first quarter of 2019 was RMB119.7 million (US$17.8 million), as compared to net loss attributable to Phoenix New Media Limited of RMB57.5 million in the first quarter of 2018. Net margin for the first quarter of 2019 decreased to negative 42.0% from negative 20.2% in the first quarter of 2018. Net loss per diluted ADS[3] in the first quarter of 2019 was RMB1.65 (US$0.25), as compared to net loss per diluted ADS of RMB0.79 in the first quarter of 2018.

Non-GAAP net loss attributable to Phoenix New Media Limited for the first quarter of 2019, which excluded share-based compensation and income or loss from equity method investments, net of impairments, was RMB111.8 million (US$16.7 million), as compared to non-GAAP net loss attributable to Phoenix New Media Limited of RMB51.7 million in the first quarter of 2018. Non-GAAP net margin for the first quarter of 2019 decreased to negative 39.2% from negative 18.2% in the first quarter of 2018. Non-GAAP net loss per diluted ADS in the first quarter of 2019 was RMB1.54 (US$0.23), as compared to non-GAAP net loss per diluted ADS of RMB0.71 in the first quarter of 2018. 

For the first quarter of 2019, the Company's weighted average number of ADSs used in the computation of diluted net loss per ADS was 72,773,389. As of March 31, 2019, the Company had a total of 582,249,952 ordinary shares outstanding, or the equivalent of 72,781,244 ADSs.

[1] Prior to 2019, paid services revenues comprised of (i) revenues from digital entertainment, which included MVAS and digital reading, and (ii) revenues from games and others, which included web-based games, mobile games, content sales, and other online and mobile paid services through the Company's own platforms. [2] "Others, net" primarily consists of government subsidies and litigation loss provisions. [3] "ADS" means American Depositary Share of the Company. Each ADS represents eight Class A ordinary shares of the Company.
Beginning from January 1, 2019, paid services revenues have been re-classified and now comprised of (i) revenues from paid contents, which includes digital reading, audio books, paid videos, and other content-related sales activities, (ii) revenues from games, which includes web-based games and mobile games, (iii) revenues from MVAS, and (iv) revenues from others. For comparison purposes, the revenues from paid services for the quarters of 2018 have been retrospectively re-classified. 

CERTAIN BALANCE SHEET ITEMS

As of March 31, 2019, the Company's cash and cash equivalents, term deposits and short term investments and restricted cash were RMB1.75 billion (US$260.3 million). Restricted cash represents deposits placed as security for banking facilities granted to the Company, which are restricted in their withdrawal or usage. The increase of cash balance was due to the receipt of the US$100.0 million deposit from proposed buyers of investments in Particle Inc. ("Particle").

On February 23, 2019, the Company entered into a binding letter of intent (the "LOI") with an independent third party to sell 32% of the total outstanding shares of Particle on an as-if converted basis to such party or its designated entities (collectively referred to as the "Proposed Buyers") for a total consideration of US$448.0 million in cash. The proposed buyers have paid cash deposit of US$100.0 million to the Company, and the Company and the proposed buyers entered into the formal purchase agreement (the "SPA") on March 22, 2019 (the "Proposed Transactions"). Completion of the Proposed Transactions is still subject to certain closing conditions, though some of them have been met and some of them are progressing. There is no assurance that the Proposed Transactions will ever be closed. The fair value of available-for-sale debt investments in Particle increased from RMB1,959.5 million as of December 31, 2018 to RMB2,728.4 million (US$406.6 million) as of March 31, 2019, mainly due to the increased possibility of completing the Proposed Transactions based on the status of various closing conditions used in the valuation of available-for-sale debt investments in Particle for the first quarter of 2019.

Business Outlook

For the second quarter of 2019, the Company expects its total revenues to be between RMB374.1 million and RMB394.1 million; net advertising revenues are expected to be between RMB308.8 million and RMB323.8 million; and paid services revenues are expected to be between RMB65.3 million and RMB70.3 million.

All of the above forecasts reflect the Company's current and preliminary view on the market and operational conditions, which are subject to change.

Conference Call Information

The Company will hold a conference call at 9:00 p.m. U.S. Eastern Time on May 13, 2019 (May 14, 2019 at 9:00 a.m. Beijing/Hong Kong time) to discuss its first quarter 2019 unaudited financial results and operating performance.

To participate in the call, please use the dial-in numbers and conference ID below:

[1] Prior to 2019, paid services revenues comprised of (i) revenues from digital entertainment, which included MVAS and digital reading, and (ii) revenues from games and others, which included web-based games, mobile games, content sales, and other online and mobile paid services through the Company's own platforms. [2] "Others, net" primarily consists of government subsidies and litigation loss provisions. [3] "ADS" means American Depositary Share of the Company. Each ADS represents eight Class A ordinary shares of the Company. International: +65 67135440
Beginning from January 1, 2019, paid services revenues have been re-classified and now comprised of (i) revenues from paid contents, which includes digital reading, audio books, paid videos, and other content-related sales activities, (ii) revenues from games, which includes web-based games and mobile games, (iii) revenues from MVAS, and (iv) revenues from others. For comparison purposes, the revenues from paid services for the quarters of 2018 have been retrospectively re-classified.  Mainland China:   4001200654
Hong Kong:   +852 30186776
United States:  +1 8456750438
United Kingdom: 08000159724
Australia:   1300713759
Conference ID: 5560416

A replay of the call will be available through May 21, 2019 by using the dial-in numbers and conference ID below:

[1] Prior to 2019, paid services revenues comprised of (i) revenues from digital entertainment, which included MVAS and digital reading, and (ii) revenues from games and others, which included web-based games, mobile games, content sales, and other online and mobile paid services through the Company's own platforms. [2] "Others, net" primarily consists of government subsidies and litigation loss provisions. [3] "ADS" means American Depositary Share of the Company. Each ADS represents eight Class A ordinary shares of the Company. International: +65 67135440 International:  +61 290034211
Beginning from January 1, 2019, paid services revenues have been re-classified and now comprised of (i) revenues from paid contents, which includes digital reading, audio books, paid videos, and other content-related sales activities, (ii) revenues from games, which includes web-based games and mobile games, (iii) revenues from MVAS, and (iv) revenues from others. For comparison purposes, the revenues from paid services for the quarters of 2018 have been retrospectively re-classified.  Mainland China:   4001200654 Mainland China:   4006322162
Hong Kong:   +852 30186776 Hong Kong: +852 30512780
United States:  +1 8456750438 United States:  +1 6462543697
United Kingdom: 08000159724 Conference ID:  5560416
Australia:   1300713759
Conference ID: 5560416

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.ifeng.com.

Use of Non-GAAP Financial Measures

To supplement the consolidated financial statements presented in accordance with the United States Generally Accepted Accounting Principles ("GAAP"), Phoenix New Media Limited uses non-GAAP gross profit, non-GAAP gross margin, non-GAAP income or loss from operations, non-GAAP operating margin, non-GAAP net income or loss attributable to Phoenix New Media Limited, non-GAAP net margin and non-GAAP net income or loss per diluted ADS, each of which is a non-GAAP financial measure. Non-GAAP gross profit is gross profit excluding share-based compensation. Non-GAAP gross margin is non-GAAP gross profit divided by total revenues. Non-GAAP income or loss from operations is income or loss from operations excluding share-based compensation. Non-GAAP operating margin is non-GAAP income or loss from operations divided by total revenues. Non-GAAP net income or loss attributable to Phoenix New Media Limited is net income or loss attributable to Phoenix New Media Limited excluding share-based compensation and income or loss from equity method investments, net of impairments. Non-GAAP net margin is non-GAAP net income or loss attributable to Phoenix New Media Limited divided by total revenues. Non-GAAP net income or loss per diluted ADS is non-GAAP net income or loss attributable to Phoenix New Media Limited divided by weighted average number of diluted ADSs. The Company believes that separate analysis and exclusion of the aforementioned non-GAAP to GAAP reconciling items add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with the related GAAP financial measures to obtain a better understanding of its operating performance. It uses these non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that using these non-GAAP financial measures to evaluate its business allows both management and investors to assess the Company's performance against its competitors and ultimately monitor its capacity to generate returns for investors. The Company also believes that these non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of items like share-based compensation and income or loss from equity method investments, net of impairments, which have been and will continue to be significant and recurring in its business. However, the use of these non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using these non-GAAP financial measures is that they do not include all items that impact the Company's gross profit, income or loss from operations and net income or loss attributable to Phoenix New Media Limited for the period. In addition, because these non-GAAP financial measures are not calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider these non-GAAP financial measures in isolation from, or as an alternative to, the financial measures prepared in accordance with GAAP.

Exchange Rate

This announcement contains translations of certain RMB amounts into U.S. dollars ("USD") at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to USD were made at the rate of RMB6.7112 to US$1.00, the noon buying rate in effect on March 31, 2019 in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or USD amounts referred could be converted into USD or RMB, as the case may be, at any particular rate or at all. For analytical presentation, all percentages are calculated using the numbers presented in the financial statements contained in this earnings release.

About Phoenix New Media Limited

Phoenix New Media Limited (NYSE: FENG) is a leading new media company providing premium content on an integrated Internet platform, including PC and mobile, in China. Having originated from a leading global Chinese language TV network based in Hong Kong, Phoenix TV, the Company enables consumers to access professional news and other quality information and share user-generated content on the Internet through their PCs and mobile devices. Phoenix New Media's platform includes its PC channel, consisting of ifeng.com website, which comprises interest-based verticals and interactive services; its mobile channel, consisting of mobile news applications, mobile video application, digital reading applications and mobile Internet website; and its operations with the telecom operators that provides mobile value-added services.

Safe Harbor Statement

This announcement contains forward−looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward−looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Phoenix New Media's strategic and operational plans, contain forward−looking statements. Phoenix New Media may also make written or oral forward−looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC") on Forms 20−F and 6−K, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Phoenix New Media's beliefs and expectations, are forward−looking statements. Forward−looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward−looking statement, including but not limited to the following: the Company's goals and strategies; the Company's future business development, financial condition and results of operations; the expected growth of online and mobile advertising, online video and mobile paid services markets in China; the Company's reliance on online and mobile advertising and MVAS for a majority of its total revenues; the Company's expectations regarding demand for and market acceptance of its services; the Company's expectations regarding maintaining and strengthening its relationships with advertisers, partners and customers; the Company's investment plans and strategies, fluctuations in the Company's quarterly operating results; the Company's plans to enhance its user experience, infrastructure and services offerings; the Company's reliance on mobile operators in China to provide most of its MVAS; changes by mobile operators in China to their policies for MVAS; competition in its industry in China; and relevant government policies and regulations relating to the Company. Further information regarding these and other risks is included in the Company's filings with the SEC, including its registration statement on Form F−1, as amended, and its annual reports on Form 20−F. All information provided in this press release and in the attachments is as of the date of this press release, and Phoenix New Media does not undertake any obligation to update any forward−looking statement, except as required under applicable law.

For investor and media inquiries please contact:

Phoenix New Media Limited
Qing Liu
Email: investorrelations@ifeng.com 

ICR, Inc.
Jack Wang
Tel: +1 (646) 405-4883
Email: investorrelations@ifeng.com

 

[1] Prior to 2019, paid services revenues comprised of (i) revenues from digital entertainment, which included MVAS and digital reading, and (ii) revenues from games and others, which included web-based games, mobile games, content sales, and other online and mobile paid services through the Company's own platforms. [2] "Others, net" primarily consists of government subsidies and litigation loss provisions. [3] "ADS" means American Depositary Share of the Company. Each ADS represents eight Class A ordinary shares of the Company. International: +65 67135440 International:  +61 290034211 Phoenix New Media Limited
Beginning from January 1, 2019, paid services revenues have been re-classified and now comprised of (i) revenues from paid contents, which includes digital reading, audio books, paid videos, and other content-related sales activities, (ii) revenues from games, which includes web-based games and mobile games, (iii) revenues from MVAS, and (iv) revenues from others. For comparison purposes, the revenues from paid services for the quarters of 2018 have been retrospectively re-classified.  Mainland China:   4001200654 Mainland China:   4006322162 Condensed Consolidated Balance Sheets
Hong Kong:   +852 30186776 Hong Kong: +852 30512780 (Amounts in thousands)
United States:  +1 8456750438 United States:  +1 6462543697 December 31, March 31, March 31,
United Kingdom: 08000159724 Conference ID:  5560416 2018 2019 2019
Australia:   1300713759 RMB RMB US$
Conference ID: 5560416 Audited* Unaudited Unaudited
ASSETS
Current assets:
Cash and cash equivalents 174,024 295,729 44,065
Term deposits and short term investments 912,594 1,194,317 177,959
Restricted cash 269,648 256,850 38,272
Accounts receivable, net 484,113 486,466 72,486
Amounts due from related parties 91,228 89,374 13,317
Prepayment and other current assets 88,963 94,066 14,016
Total current assets 2,020,570 2,416,802 360,115
Non-current assets:
Property and equipment, net 95,631 88,217 13,145
Intangible assets, net 97,448 96,834 14,429
Goodwill 338,288 338,288 50,406
Available-for-sale debt investments 1,961,474 2,730,448 406,849
Equity investments, net 33,694 29,726 4,429
Deferred tax assets 60,160 55,978 8,341
Operating lease right-of- use assets, net - 93,551 13,940
Other non-current assets 23,454 18,070 2,693
Total non-current assets 2,610,149 3,451,112 514,232
Total assets 4,630,719 5,867,914 874,347
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term loans 267,665 242,406 36,120
Accounts payable 264,753 253,078 37,710
Amounts due to related parties 25,218 18,070 2,693
Advances from customers 54,601 53,051 7,905
Taxes payable 101,386 95,159 14,179
Salary and welfare payable 132,316 92,259 13,747
Deposits from proposed buyers of investments in      Particle - 673,350 100,332
Accrued expenses and other current liabilities 227,328 264,347 39,388
Operating lease liabilities - 27,195 4,052
Total current liabilities 1,073,267 1,718,915 256,126
Non-current liabilities:
Deferred tax liabilities 140,960 216,084 32,198
Long-term liabilities 26,131 26,131 3,894
Operating lease liabilities - 67,554 10,066
Total non-current liabilities 167,091 309,769 46,158
Total liabilities 1,240,358 2,028,684 302,284
Shareholders' equity:
Phoenix New Media Limited shareholders' equity:
Class A ordinary shares 17,487 17,494 2,607
Class B ordinary shares 22,053 22,053 3,286
Additional paid-in capital 1,604,588 1,604,501 239,078
Statutory reserves 87,620 87,620 13,056
Retained earnings 159,621 39,884 5,943
Accumulated other comprehensive income 1,188,358 1,886,567 281,107
Total Phoenix New Media Limited shareholders' equity 3,079,727 3,658,119 545,077
Noncontrolling interests 310,634 181,111 26,986
Total shareholders' equity 3,390,361 3,839,230 572,063
Total liabilities and shareholders' equity 4,630,719 5,867,914 874,347
* Derived from audited financial statements included in the Company's Form 20-F dated April 26, 2019.

 

 

[1] Prior to 2019, paid services revenues comprised of (i) revenues from digital entertainment, which included MVAS and digital reading, and (ii) revenues from games and others, which included web-based games, mobile games, content sales, and other online and mobile paid services through the Company's own platforms. [2] "Others, net" primarily consists of government subsidies and litigation loss provisions. [3] "ADS" means American Depositary Share of the Company. Each ADS represents eight Class A ordinary shares of the Company. International: +65 67135440 International:  +61 290034211 Phoenix New Media Limited  Phoenix New Media Limited
Beginning from January 1, 2019, paid services revenues have been re-classified and now comprised of (i) revenues from paid contents, which includes digital reading, audio books, paid videos, and other content-related sales activities, (ii) revenues from games, which includes web-based games and mobile games, (iii) revenues from MVAS, and (iv) revenues from others. For comparison purposes, the revenues from paid services for the quarters of 2018 have been retrospectively re-classified.  Mainland China:   4001200654 Mainland China:   4006322162 Condensed Consolidated Balance Sheets Condensed Consolidated Statements of Comprehensive Income /(loss)
Hong Kong:   +852 30186776 Hong Kong: +852 30512780 (Amounts in thousands) (Amounts in thousands, except for number of shares and per share (or ADS) data)
United States:  +1 8456750438 United States:  +1 6462543697 December 31, March 31, March 31,
United Kingdom: 08000159724 Conference ID:  5560416 2018 2019 2019 Three Months Ended
Australia:   1300713759 RMB RMB US$ March 31, December 31, March 31, March 31,
Conference ID: 5560416 Audited* Unaudited Unaudited 2018 2018 2019 2019
ASSETS RMB RMB RMB US$
Current assets: Unaudited Unaudited Unaudited Unaudited
Cash and cash equivalents 174,024 295,729 44,065
Term deposits and short term investments 912,594 1,194,317 177,959 Revenues:
Restricted cash 269,648 256,850 38,272   Net advertising revenues 243,448 355,979 215,984 32,183
Accounts receivable, net 484,113 486,466 72,486   Paid service revenues 41,475 43,255 68,890 10,265
Amounts due from related parties 91,228 89,374 13,317 Total revenues 284,923 399,234 284,874 42,448
Prepayment and other current assets 88,963 94,066 14,016 Cost of revenues (128,744) (181,272) (178,145) (26,544)
Total current assets 2,020,570 2,416,802 360,115 Gross profit 156,179 217,962 106,729 15,904
Non-current assets: Operating expenses:
Property and equipment, net 95,631 88,217 13,145   Sales and marketing expenses (131,219) (155,522) (120,572) (17,966)
Intangible assets, net 97,448 96,834 14,429   General and administrative expenses (34,398) (44,670) (48,852) (7,279)
Goodwill 338,288 338,288 50,406   Technology and product development expenses (48,412) (56,819) (59,441) (8,857)
Available-for-sale debt investments 1,961,474 2,730,448 406,849 Total operating expenses (214,029) (257,011) (228,865) (34,102)
Equity investments, net 33,694 29,726 4,429 Loss from operations (57,850) (39,049) (122,136) (18,198)
Deferred tax assets 60,160 55,978 8,341 Other income/(loss):
Operating lease right-of- use assets, net - 93,551 13,940   Interest income 12,938 8,608 8,658 1,290
Other non-current assets 23,454 18,070 2,693   Interest expenses (4,633) (2,442) (2,903) (433)
Total non-current assets 2,610,149 3,451,112 514,232   Foreign currency exchange loss (15,131) (317) (2,167) (323)
Total assets 4,630,719 5,867,914 874,347   (Loss)/income from equity method investments, net      of impairments (2,430) 3,977 (3,968) (591)
LIABILITIES AND SHAREHOLDERS' EQUITY   Others, net 4,093 9,854 2,241 334
Current liabilities: Loss before tax (63,013) (19,369) (120,275) (17,921)
Short-term loans 267,665 242,406 36,120   Income tax benefit/(expense) 4,724 (20,220) (7,461) (1,112)
Accounts payable 264,753 253,078 37,710 Net loss (58,289) (39,589) (127,736) (19,033)
Amounts due to related parties 25,218 18,070 2,693   Net loss attributable to noncontrolling interests 749 1,292 7,999 1,192
Advances from customers 54,601 53,051 7,905 Net loss attributable to Phoenix New Media Limited (57,540) (38,297) (119,737) (17,841)
Taxes payable 101,386 95,159 14,179 Net loss (58,289) (39,589) (127,736) (19,033)
Salary and welfare payable 132,316 92,259 13,747   Other comprehensive income, net of tax: fair value      remeasurement for available-for-sale investments  46,364 462,558 725,403 108,088
Deposits from proposed buyers of investments in      Particle - 673,350 100,332   Other comprehensive loss, net of tax: foreign      currency translation adjustment (35,014) (2,534) (27,193) (4,052)
Accrued expenses and other current liabilities 227,328 264,347 39,388 Comprehensive (loss)/income (46,939) 420,435 570,474 85,003
Operating lease liabilities - 27,195 4,052   Comprehensive loss attributable to noncontrolling interests 749 1,292 7,999 1,192
Total current liabilities 1,073,267 1,718,915 256,126 Comprehensive (loss)/income attributable to      Phoenix New Media Limited (46,190) 421,727 578,473 86,195
Non-current liabilities: Net loss attributable to Phoenix New Media Limited (57,540) (38,297) (119,737) (17,841)
Deferred tax liabilities 140,960 216,084 32,198 Net loss per Class A and Class B ordinary share:
Long-term liabilities 26,131 26,131 3,894   Basic (0.10) (0.07) (0.21) (0.03)
Operating lease liabilities - 67,554 10,066   Diluted (0.10) (0.07) (0.21) (0.03)
Total non-current liabilities 167,091 309,769 46,158 Net loss per ADS (1 ADS represents 8 Class A ordinary shares):
Total liabilities 1,240,358 2,028,684 302,284   Basic (0.79) (0.53) (1.65) (0.25)
Shareholders' equity:   Diluted (0.79) (0.53) (1.65) (0.25)
Phoenix New Media Limited shareholders' equity: Weighted average number of Class A and Class B      ordinary shares used in computing net loss per share:
Class A ordinary shares 17,487 17,494 2,607   Basic 579,228,111 582,137,314 582,187,109 582,187,109
Class B ordinary shares 22,053 22,053 3,286   Diluted 579,228,111 582,137,314 582,187,109 582,187,109
Additional paid-in capital 1,604,588 1,604,501 239,078
Statutory reserves 87,620 87,620 13,056
Retained earnings 159,621 39,884 5,943
Accumulated other comprehensive income 1,188,358 1,886,567 281,107
Total Phoenix New Media Limited shareholders' equity 3,079,727 3,658,119 545,077
Noncontrolling interests 310,634 181,111 26,986
Total shareholders' equity 3,390,361 3,839,230 572,063
Total liabilities and shareholders' equity 4,630,719 5,867,914 874,347
* Derived from audited financial statements included in the Company's Form 20-F dated April 26, 2019.

 

 

[1] Prior to 2019, paid services revenues comprised of (i) revenues from digital entertainment, which included MVAS and digital reading, and (ii) revenues from games and others, which included web-based games, mobile games, content sales, and other online and mobile paid services through the Company's own platforms. [2] "Others, net" primarily consists of government subsidies and litigation loss provisions. [3] "ADS" means American Depositary Share of the Company. Each ADS represents eight Class A ordinary shares of the Company. International: +65 67135440 International:  +61 290034211 Phoenix New Media Limited  Phoenix New Media Limited Phoenix New Media Limited
Beginning from January 1, 2019, paid services revenues have been re-classified and now comprised of (i) revenues from paid contents, which includes digital reading, audio books, paid videos, and other content-related sales activities, (ii) revenues from games, which includes web-based games and mobile games, (iii) revenues from MVAS, and (iv) revenues from others. For comparison purposes, the revenues from paid services for the quarters of 2018 have been retrospectively re-classified.  Mainland China:   4001200654 Mainland China:   4006322162 Condensed Consolidated Balance Sheets Condensed Consolidated Statements of Comprehensive Income /(loss) Condensed Segments Information
Hong Kong:   +852 30186776 Hong Kong: +852 30512780 (Amounts in thousands) (Amounts in thousands, except for number of shares and per share (or ADS) data) (Amounts in thousands)
United States:  +1 8456750438 United States:  +1 6462543697 December 31, March 31, March 31, Three Months Ended
United Kingdom: 08000159724 Conference ID:  5560416 2018 2019 2019 Three Months Ended March 31, December 31, March 31, March 31,
Australia:   1300713759 RMB RMB US$ March 31, December 31, March 31, March 31, 2018 2018 2019 2019
Conference ID: 5560416 Audited* Unaudited Unaudited 2018 2018 2019 2019 RMB RMB RMB US$
ASSETS RMB RMB RMB US$ Unaudited Unaudited Unaudited Unaudited
Current assets: Unaudited Unaudited Unaudited Unaudited
Cash and cash equivalents 174,024 295,729 44,065 Revenues:
Term deposits and short term investments 912,594 1,194,317 177,959 Revenues:   Net advertising service 243,448 355,979 215,984 32,183
Restricted cash 269,648 256,850 38,272   Net advertising revenues 243,448 355,979 215,984 32,183   Paid service 41,475 43,255 68,890 10,265
Accounts receivable, net 484,113 486,466 72,486   Paid service revenues 41,475 43,255 68,890 10,265 Total revenues 284,923 399,234 284,874 42,448
Amounts due from related parties 91,228 89,374 13,317 Total revenues 284,923 399,234 284,874 42,448 Cost of revenues
Prepayment and other current assets 88,963 94,066 14,016 Cost of revenues (128,744) (181,272) (178,145) (26,544)   Net advertising service 107,453 166,652 140,060 20,869
Total current assets 2,020,570 2,416,802 360,115 Gross profit 156,179 217,962 106,729 15,904   Paid service 21,291 14,620 38,085 5,675
Non-current assets: Operating expenses: Total cost of revenues 128,744 181,272 178,145 26,544
Property and equipment, net 95,631 88,217 13,145   Sales and marketing expenses (131,219) (155,522) (120,572) (17,966) Gross profit
Intangible assets, net 97,448 96,834 14,429   General and administrative expenses (34,398) (44,670) (48,852) (7,279)   Net advertising service 135,995 189,327 75,924 11,314
Goodwill 338,288 338,288 50,406   Technology and product development expenses (48,412) (56,819) (59,441) (8,857)   Paid service 20,184 28,635 30,805 4,590
Available-for-sale debt investments 1,961,474 2,730,448 406,849 Total operating expenses (214,029) (257,011) (228,865) (34,102) Total gross profit 156,179 217,962 106,729 15,904
Equity investments, net 33,694 29,726 4,429 Loss from operations (57,850) (39,049) (122,136) (18,198)
Deferred tax assets 60,160 55,978 8,341 Other income/(loss):
Operating lease right-of- use assets, net - 93,551 13,940   Interest income 12,938 8,608 8,658 1,290
Other non-current assets 23,454 18,070 2,693   Interest expenses (4,633) (2,442) (2,903) (433)
Total non-current assets 2,610,149 3,451,112 514,232   Foreign currency exchange loss (15,131) (317) (2,167) (323)
Total assets 4,630,719 5,867,914 874,347   (Loss)/income from equity method investments, net      of impairments (2,430) 3,977 (3,968) (591)
LIABILITIES AND SHAREHOLDERS' EQUITY   Others, net 4,093 9,854 2,241 334
Current liabilities: Loss before tax (63,013) (19,369) (120,275) (17,921)
Short-term loans 267,665 242,406 36,120   Income tax benefit/(expense) 4,724 (20,220) (7,461) (1,112)
Accounts payable 264,753 253,078 37,710 Net loss (58,289) (39,589) (127,736) (19,033)
Amounts due to related parties 25,218 18,070 2,693   Net loss attributable to noncontrolling interests 749 1,292 7,999 1,192
Advances from customers 54,601 53,051 7,905 Net loss attributable to Phoenix New Media Limited (57,540) (38,297) (119,737) (17,841)
Taxes payable 101,386 95,159 14,179 Net loss (58,289) (39,589) (127,736) (19,033)
Salary and welfare payable 132,316 92,259 13,747   Other comprehensive income, net of tax: fair value      remeasurement for available-for-sale investments  46,364 462,558 725,403 108,088
Deposits from proposed buyers of investments in      Particle - 673,350 100,332   Other comprehensive loss, net of tax: foreign      currency translation adjustment (35,014) (2,534) (27,193) (4,052)
Accrued expenses and other current liabilities 227,328 264,347 39,388 Comprehensive (loss)/income (46,939) 420,435 570,474 85,003
Operating lease liabilities - 27,195 4,052   Comprehensive loss attributable to noncontrolling interests 749 1,292 7,999 1,192
Total current liabilities 1,073,267 1,718,915 256,126 Comprehensive (loss)/income attributable to      Phoenix New Media Limited (46,190) 421,727 578,473 86,195
Non-current liabilities: Net loss attributable to Phoenix New Media Limited (57,540) (38,297) (119,737) (17,841)
Deferred tax liabilities 140,960 216,084 32,198 Net loss per Class A and Class B ordinary share:
Long-term liabilities 26,131 26,131 3,894   Basic (0.10) (0.07) (0.21) (0.03)
Operating lease liabilities - 67,554 10,066   Diluted (0.10) (0.07) (0.21) (0.03)
Total non-current liabilities 167,091 309,769 46,158 Net loss per ADS (1 ADS represents 8 Class A ordinary shares):
Total liabilities 1,240,358 2,028,684 302,284   Basic (0.79) (0.53) (1.65) (0.25)
Shareholders' equity:   Diluted (0.79) (0.53) (1.65) (0.25)
Phoenix New Media Limited shareholders' equity: Weighted average number of Class A and Class B      ordinary shares used in computing net loss per share:
Class A ordinary shares 17,487 17,494 2,607   Basic 579,228,111 582,137,314 582,187,109 582,187,109
Class B ordinary shares 22,053 22,053 3,286   Diluted 579,228,111 582,137,314 582,187,109 582,187,109
Additional paid-in capital 1,604,588 1,604,501 239,078
Statutory reserves 87,620 87,620 13,056
Retained earnings 159,621 39,884 5,943
Accumulated other comprehensive income 1,188,358 1,886,567 281,107
Total Phoenix New Media Limited shareholders' equity 3,079,727 3,658,119 545,077
Noncontrolling interests 310,634 181,111 26,986
Total shareholders' equity 3,390,361 3,839,230 572,063
Total liabilities and shareholders' equity 4,630,719 5,867,914 874,347
* Derived from audited financial statements included in the Company's Form 20-F dated April 26, 2019.

 

 

[1] Prior to 2019, paid services revenues comprised of (i) revenues from digital entertainment, which included MVAS and digital reading, and (ii) revenues from games and others, which included web-based games, mobile games, content sales, and other online and mobile paid services through the Company's own platforms. [2] "Others, net" primarily consists of government subsidies and litigation loss provisions. [3] "ADS" means American Depositary Share of the Company. Each ADS represents eight Class A ordinary shares of the Company. International: +65 67135440 International:  +61 290034211 Phoenix New Media Limited  Phoenix New Media Limited Phoenix New Media Limited Phoenix New Media Limited
Beginning from January 1, 2019, paid services revenues have been re-classified and now comprised of (i) revenues from paid contents, which includes digital reading, audio books, paid videos, and other content-related sales activities, (ii) revenues from games, which includes web-based games and mobile games, (iii) revenues from MVAS, and (iv) revenues from others. For comparison purposes, the revenues from paid services for the quarters of 2018 have been retrospectively re-classified.  Mainland China:   4001200654 Mainland China:   4006322162 Condensed Consolidated Balance Sheets Condensed Consolidated Statements of Comprehensive Income /(loss) Condensed Segments Information Condensed Information of Cost of Revenues
Hong Kong:   +852 30186776 Hong Kong: +852 30512780 (Amounts in thousands) (Amounts in thousands, except for number of shares and per share (or ADS) data) (Amounts in thousands) (Amounts in thousands)
United States:  +1 8456750438 United States:  +1 6462543697 December 31, March 31, March 31, Three Months Ended Three Months Ended
United Kingdom: 08000159724 Conference ID:  5560416 2018 2019 2019 Three Months Ended March 31, December 31, March 31, March 31, March 31, December 31, March 31, March 31,
Australia:   1300713759 RMB RMB US$ March 31, December 31, March 31, March 31, 2018 2018 2019 2019 2018 2018 2019 2019
Conference ID: 5560416 Audited* Unaudited Unaudited 2018 2018 2019 2019 RMB RMB RMB US$ RMB RMB RMB US$
ASSETS RMB RMB RMB US$ Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited
Current assets: Unaudited Unaudited Unaudited Unaudited
Cash and cash equivalents 174,024 295,729 44,065 Revenues: Revenue sharing fees 8,617 13,201 17,329 2,582
Term deposits and short term investments 912,594 1,194,317 177,959 Revenues:   Net advertising service 243,448 355,979 215,984 32,183 Content and operational costs 105,784 153,866 146,961 21,898
Restricted cash 269,648 256,850 38,272   Net advertising revenues 243,448 355,979 215,984 32,183   Paid service 41,475 43,255 68,890 10,265 Bandwidth costs 14,343 14,205 13,855 2,064
Accounts receivable, net 484,113 486,466 72,486   Paid service revenues 41,475 43,255 68,890 10,265 Total revenues 284,923 399,234 284,874 42,448 Total cost of revenues 128,744 181,272 178,145 26,544
Amounts due from related parties 91,228 89,374 13,317 Total revenues 284,923 399,234 284,874 42,448 Cost of revenues
Prepayment and other current assets 88,963 94,066 14,016 Cost of revenues (128,744) (181,272) (178,145) (26,544)   Net advertising service 107,453 166,652 140,060 20,869
Total current assets 2,020,570 2,416,802 360,115 Gross profit 156,179 217,962 106,729 15,904   Paid service 21,291 14,620 38,085 5,675
Non-current assets: Operating expenses: Total cost of revenues 128,744 181,272 178,145 26,544
Property and equipment, net 95,631 88,217 13,145   Sales and marketing expenses (131,219) (155,522) (120,572) (17,966) Gross profit
Intangible assets, net 97,448 96,834 14,429   General and administrative expenses (34,398) (44,670) (48,852) (7,279)   Net advertising service 135,995 189,327 75,924 11,314
Goodwill 338,288 338,288 50,406   Technology and product development expenses (48,412) (56,819) (59,441) (8,857)   Paid service 20,184 28,635 30,805 4,590
Available-for-sale debt investments 1,961,474 2,730,448 406,849 Total operating expenses (214,029) (257,011) (228,865) (34,102) Total gross profit 156,179 217,962 106,729 15,904
Equity investments, net 33,694 29,726 4,429 Loss from operations (57,850) (39,049) (122,136) (18,198)
Deferred tax assets 60,160 55,978 8,341 Other income/(loss):
Operating lease right-of- use assets, net - 93,551 13,940   Interest income 12,938 8,608 8,658 1,290
Other non-current assets 23,454 18,070 2,693   Interest expenses (4,633) (2,442) (2,903) (433)
Total non-current assets 2,610,149 3,451,112 514,232   Foreign currency exchange loss (15,131) (317) (2,167) (323)
Total assets 4,630,719 5,867,914 874,347   (Loss)/income from equity method investments, net      of impairments (2,430) 3,977 (3,968) (591)
LIABILITIES AND SHAREHOLDERS' EQUITY   Others, net 4,093 9,854 2,241 334
Current liabilities: Loss before tax (63,013) (19,369) (120,275) (17,921)
Short-term loans 267,665 242,406 36,120   Income tax benefit/(expense) 4,724 (20,220) (7,461) (1,112)
Accounts payable 264,753 253,078 37,710 Net loss (58,289) (39,589) (127,736) (19,033)
Amounts due to related parties 25,218 18,070 2,693   Net loss attributable to noncontrolling interests 749 1,292 7,999 1,192
Advances from customers 54,601 53,051 7,905 Net loss attributable to Phoenix New Media Limited (57,540) (38,297) (119,737) (17,841)
Taxes payable 101,386 95,159 14,179 Net loss (58,289) (39,589) (127,736) (19,033)
Salary and welfare payable 132,316 92,259 13,747   Other comprehensive income, net of tax: fair value      remeasurement for available-for-sale investments  46,364 462,558 725,403 108,088
Deposits from proposed buyers of investments in      Particle - 673,350 100,332   Other comprehensive loss, net of tax: foreign      currency translation adjustment (35,014) (2,534) (27,193) (4,052)
Accrued expenses and other current liabilities 227,328 264,347 39,388 Comprehensive (loss)/income (46,939) 420,435 570,474 85,003
Operating lease liabilities - 27,195 4,052   Comprehensive loss attributable to noncontrolling interests 749 1,292 7,999 1,192
Total current liabilities 1,073,267 1,718,915 256,126 Comprehensive (loss)/income attributable to      Phoenix New Media Limited (46,190) 421,727 578,473 86,195
Non-current liabilities: Net loss attributable to Phoenix New Media Limited (57,540) (38,297) (119,737) (17,841)
Deferred tax liabilities 140,960 216,084 32,198 Net loss per Class A and Class B ordinary share:
Long-term liabilities 26,131 26,131 3,894   Basic (0.10) (0.07) (0.21) (0.03)
Operating lease liabilities - 67,554 10,066   Diluted (0.10) (0.07) (0.21) (0.03)
Total non-current liabilities 167,091 309,769 46,158 Net loss per ADS (1 ADS represents 8 Class A ordinary shares):
Total liabilities 1,240,358 2,028,684 302,284   Basic (0.79) (0.53) (1.65) (0.25)
Shareholders' equity:   Diluted (0.79) (0.53) (1.65) (0.25)
Phoenix New Media Limited shareholders' equity: Weighted average number of Class A and Class B      ordinary shares used in computing net loss per share:
Class A ordinary shares 17,487 17,494 2,607   Basic 579,228,111 582,137,314 582,187,109 582,187,109
Class B ordinary shares 22,053 22,053 3,286   Diluted 579,228,111 582,137,314 582,187,109 582,187,109
Additional paid-in capital 1,604,588 1,604,501 239,078
Statutory reserves 87,620 87,620 13,056
Retained earnings 159,621 39,884 5,943
Accumulated other comprehensive income 1,188,358 1,886,567 281,107
Total Phoenix New Media Limited shareholders' equity 3,079,727 3,658,119 545,077
Noncontrolling interests 310,634 181,111 26,986
Total shareholders' equity 3,390,361 3,839,230 572,063
Total liabilities and shareholders' equity 4,630,719 5,867,914 874,347
* Derived from audited financial statements included in the Company's Form 20-F dated April 26, 2019.

 

 

[1] Prior to 2019, paid services revenues comprised of (i) revenues from digital entertainment, which included MVAS and digital reading, and (ii) revenues from games and others, which included web-based games, mobile games, content sales, and other online and mobile paid services through the Company's own platforms. [2] "Others, net" primarily consists of government subsidies and litigation loss provisions. [3] "ADS" means American Depositary Share of the Company. Each ADS represents eight Class A ordinary shares of the Company. International: +65 67135440 International:  +61 290034211 Phoenix New Media Limited  Phoenix New Media Limited Phoenix New Media Limited Phoenix New Media Limited Reconciliations of Non-GAAP Results of Operations Measures to the Nearest Comparable GAAP Measures
Beginning from January 1, 2019, paid services revenues have been re-classified and now comprised of (i) revenues from paid contents, which includes digital reading, audio books, paid videos, and other content-related sales activities, (ii) revenues from games, which includes web-based games and mobile games, (iii) revenues from MVAS, and (iv) revenues from others. For comparison purposes, the revenues from paid services for the quarters of 2018 have been retrospectively re-classified.  Mainland China:   4001200654 Mainland China:   4006322162 Condensed Consolidated Balance Sheets Condensed Consolidated Statements of Comprehensive Income /(loss) Condensed Segments Information Condensed Information of Cost of Revenues (Amounts in thousands, except for number of ADSs and per ADS data)
Hong Kong:   +852 30186776 Hong Kong: +852 30512780 (Amounts in thousands) (Amounts in thousands, except for number of shares and per share (or ADS) data) (Amounts in thousands) (Amounts in thousands)
United States:  +1 8456750438 United States:  +1 6462543697 December 31, March 31, March 31, Three Months Ended Three Months Ended Three Months Ended March 31, 2018 Three Months Ended December 31, 2018 Three Months Ended March 31, 2019
United Kingdom: 08000159724 Conference ID:  5560416 2018 2019 2019 Three Months Ended March 31, December 31, March 31, March 31, March 31, December 31, March 31, March 31, Non-GAAP Non-GAAP Non-GAAP
Australia:   1300713759 RMB RMB US$ March 31, December 31, March 31, March 31, 2018 2018 2019 2019 2018 2018 2019 2019 GAAP Adjustments Non-GAAP GAAP Adjustments Non-GAAP GAAP Adjustments Non-GAAP
Conference ID: 5560416 Audited* Unaudited Unaudited 2018 2018 2019 2019 RMB RMB RMB US$ RMB RMB RMB US$ RMB RMB RMB RMB RMB RMB RMB RMB RMB
ASSETS RMB RMB RMB US$ Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited
Current assets: Unaudited Unaudited Unaudited Unaudited Gross profit 156,179 205 (1) 156,384 217,962 2,469 (1) 220,431 106,729 1,441 (1) 108,170
Cash and cash equivalents 174,024 295,729 44,065 Revenues: Revenue sharing fees 8,617 13,201 17,329 2,582 Gross margin 54.9% 55.0% 54.6% 55.2% 37.5% 38.0%
Term deposits and short term investments 912,594 1,194,317 177,959 Revenues:   Net advertising service 243,448 355,979 215,984 32,183 Content and operational costs 105,784 153,866 146,961 21,898 Loss from      operations (57,850) 3,450 (1) (54,400) (39,049) 4,614 (1) (34,435) (122,136) 3,987 (1) (118,149)
Restricted cash 269,648 256,850 38,272   Net advertising revenues 243,448 355,979 215,984 32,183   Paid service 41,475 43,255 68,890 10,265 Bandwidth costs 14,343 14,205 13,855 2,064 Operating margin (20.3)% (19.1)% (9.8)% (8.6)% (42.9)% (41.5)%
Accounts receivable, net 484,113 486,466 72,486   Paid service revenues 41,475 43,255 68,890 10,265 Total revenues 284,923 399,234 284,874 42,448 Total cost of revenues 128,744 181,272 178,145 26,544 3,450 (1) 4,614 (1) 3,987 (1)
Amounts due from related parties 91,228 89,374 13,317 Total revenues 284,923 399,234 284,874 42,448 Cost of revenues 2,430 (2) (3,977) (2) 3,968 (2)
Prepayment and other current assets 88,963 94,066 14,016 Cost of revenues (128,744) (181,272) (178,145) (26,544)   Net advertising service 107,453 166,652 140,060 20,869 Net loss      attributable to      Phoenix New      Media Limited (57,540) 5,880 (51,660) (38,297) 637 (37,660) (119,737) 7,955 (111,782)
Total current assets 2,020,570 2,416,802 360,115 Gross profit 156,179 217,962 106,729 15,904   Paid service 21,291 14,620 38,085 5,675 Net margin (20.2)% (18.2)% (9.6)% (9.4)% (42.0)% (39.2)%
Non-current assets: Operating expenses: Total cost of revenues 128,744 181,272 178,145 26,544 Net loss per ADS-     diluted (0.79) (0.71) (0.53) (0.52) (1.65) (1.54)
Property and equipment, net 95,631 88,217 13,145   Sales and marketing expenses (131,219) (155,522) (120,572) (17,966) Gross profit Weighted average      number of ADSs      used in computing      diluted net loss per      ADS 72,403,514 72,403,514 72,767,164 72,767,164 72,773,389 72,773,389
Intangible assets, net 97,448 96,834 14,429   General and administrative expenses (34,398) (44,670) (48,852) (7,279)   Net advertising service 135,995 189,327 75,924 11,314
Goodwill 338,288 338,288 50,406   Technology and product development expenses (48,412) (56,819) (59,441) (8,857)   Paid service 20,184 28,635 30,805 4,590
Available-for-sale debt investments 1,961,474 2,730,448 406,849 Total operating expenses (214,029) (257,011) (228,865) (34,102) Total gross profit 156,179 217,962 106,729 15,904 (1) Share-based compensation
Equity investments, net 33,694 29,726 4,429 Loss from operations (57,850) (39,049) (122,136) (18,198) (2) (Income)/loss from equity method investments, net of impairments
Deferred tax assets 60,160 55,978 8,341 Other income/(loss):
Operating lease right-of- use assets, net - 93,551 13,940   Interest income 12,938 8,608 8,658 1,290 Non-GAAP to GAAP reconciling items have no income tax effect.
Other non-current assets 23,454 18,070 2,693   Interest expenses (4,633) (2,442) (2,903) (433)
Total non-current assets 2,610,149 3,451,112 514,232   Foreign currency exchange loss (15,131) (317) (2,167) (323)
Total assets 4,630,719 5,867,914 874,347   (Loss)/income from equity method investments, net      of impairments (2,430) 3,977 (3,968) (591)
LIABILITIES AND SHAREHOLDERS' EQUITY   Others, net 4,093 9,854 2,241 334
Current liabilities: Loss before tax (63,013) (19,369) (120,275) (17,921)
Short-term loans 267,665 242,406 36,120   Income tax benefit/(expense) 4,724 (20,220) (7,461) (1,112)
Accounts payable 264,753 253,078 37,710 Net loss (58,289) (39,589) (127,736) (19,033)
Amounts due to related parties 25,218 18,070 2,693   Net loss attributable to noncontrolling interests 749 1,292 7,999 1,192
Advances from customers 54,601 53,051 7,905 Net loss attributable to Phoenix New Media Limited (57,540) (38,297) (119,737) (17,841)
Taxes payable 101,386 95,159 14,179 Net loss (58,289) (39,589) (127,736) (19,033)
Salary and welfare payable 132,316 92,259 13,747   Other comprehensive income, net of tax: fair value      remeasurement for available-for-sale investments  46,364 462,558 725,403 108,088
Deposits from proposed buyers of investments in      Particle - 673,350 100,332   Other comprehensive loss, net of tax: foreign      currency translation adjustment (35,014) (2,534) (27,193) (4,052)
Accrued expenses and other current liabilities 227,328 264,347 39,388 Comprehensive (loss)/income (46,939) 420,435 570,474 85,003
Operating lease liabilities - 27,195 4,052   Comprehensive loss attributable to noncontrolling interests 749 1,292 7,999 1,192
Total current liabilities 1,073,267 1,718,915 256,126 Comprehensive (loss)/income attributable to      Phoenix New Media Limited (46,190) 421,727 578,473 86,195
Non-current liabilities: Net loss attributable to Phoenix New Media Limited (57,540) (38,297) (119,737) (17,841)
Deferred tax liabilities 140,960 216,084 32,198 Net loss per Class A and Class B ordinary share:
Long-term liabilities 26,131 26,131 3,894   Basic (0.10) (0.07) (0.21) (0.03)
Operating lease liabilities - 67,554 10,066   Diluted (0.10) (0.07) (0.21) (0.03)
Total non-current liabilities 167,091 309,769 46,158 Net loss per ADS (1 ADS represents 8 Class A ordinary shares):
Total liabilities 1,240,358 2,028,684 302,284   Basic (0.79) (0.53) (1.65) (0.25)
Shareholders' equity:   Diluted (0.79) (0.53) (1.65) (0.25)
Phoenix New Media Limited shareholders' equity: Weighted average number of Class A and Class B      ordinary shares used in computing net loss per share:
Class A ordinary shares 17,487 17,494 2,607   Basic 579,228,111 582,137,314 582,187,109 582,187,109
Class B ordinary shares 22,053 22,053 3,286   Diluted 579,228,111 582,137,314 582,187,109 582,187,109
Additional paid-in capital 1,604,588 1,604,501 239,078
Statutory reserves 87,620 87,620 13,056
Retained earnings 159,621 39,884 5,943
Accumulated other comprehensive income 1,188,358 1,886,567 281,107
Total Phoenix New Media Limited shareholders' equity 3,079,727 3,658,119 545,077
Noncontrolling interests 310,634 181,111 26,986
Total shareholders' equity 3,390,361 3,839,230 572,063
Total liabilities and shareholders' equity 4,630,719 5,867,914 874,347
* Derived from audited financial statements included in the Company's Form 20-F dated April 26, 2019.

 


Cision View original content:http://www.prnewswire.com/news-releases/phoenix-new-media-reports-first-quarter-2019-unaudited-financial-results-300848779.html

SOURCE Phoenix New Media Limited

In This Story