NAPCO Announces Fourth Quarter and Fiscal Year 2019 Results

- 4th Quarter Sales Increase 9% to a Record $29.6 Million-

Published

AMITYVILLE, N.Y., Sept. 3, 2019 /PRNewswire/ -- NAPCO Security Technologies, Inc. (NasdaqGS: NSSC), one of the world's leading solutions providers and manufacturers of high tech electronic intrusion security, school safety lock down systems, Internet of Things (IoT) connected home, video and fire systems, as well as enterprise-class access control and door locking products, today announced financial results for its fourth quarter and fiscal year ended June 30, 2019.

Financial Highlights:

  • Net sales for the quarter increased 9% to a record $29.6 million as compared to $27.3 million for the same quarter last year. Net sales for the fiscal year were a record $102.9 million, a 12% increase, as compared to $91.7 million for FY2018.
  • Recurring service revenue for the quarter increased 44% to $5.0 million as compared to $3.4 million for the same quarter last year and for the fiscal year increased 45% to $17.4 million from $12.0 million last year. Recurring service revenue now has a prospective annual run rate of $20.4 million based on June 2019 recurring revenues.
  • Net income for the quarter increased 28% to a fourth quarter record of $4.7 million from $3.7 million a year ago. Net income for the fiscal year increased 60% to a record $12.2 million from $7.6 million a year ago.
  • Earnings per share (diluted) for the quarter increased 30% to $0.26, as compared to $0.20 for the same period a year ago. Earnings per share (diluted) for the fiscal year increased 61% to $0.66, as compared to $0.41 for the same period a year ago.
  • Adjusted EBITDA* for the quarter increased 10% to $5.2 million from $4.7 million a year ago. Adjusted EBITDA* for fiscal 2019 increased 51% to $15.0 million from $10.0 million in fiscal 2018.

Richard Soloway, Chairman and President stated, "Fiscal 2019 saw NAPCO reaching new heights in both sales and profitability. I am particularly pleased with our Company continuing its uninterrupted string of 20 consecutive quarters of year-over-year record sales levels, as well as surpassing the $100M annual sales mark and generating net income of over $12 million. Recurring service revenue remained on a solid growth track, reaching a $20.4 million annual run rate, based on our June 2019 levels. We are confident that the market sectors that we have entered and compete well in, provide us with promising, aggressive growth opportunities for the future. Our investments in engineering and marketing innovative, high performing product solutions, in high growth markets, have fueled our sales growth and should provide for vibrant sales growth going forward.

During Q4, we began the launch of our new AT&T LTE StarLink® line of universal fire, intrusion alarm and IoT communicators. Providing extensive StarLink lines on both the Verizon LTE and AT&T LTE networks, enables us to provide our dealers and the marketplace, with the largest LTE service coverage area in the industry. This expansion of the StarLink footprint and product line enables us to market the most extensive and complete line of alarm communication solutions in the industry and should provide us with continued increases in market share of the Wireless Cellular Alarm Communicator Category. This past fiscal year recurring service revenue, propelled by the StarLink line, increased a solid 45%.

The award-winning StarLink Connect® solution, our IoT communicator, continued to exhibit solid sales growth in fiscal 2019 and contribute to our recurring service revenue growth. StarLink Connect enables dealers to generate incremental RSR with new installations and upgrading the estimated 16 million legacy regular alarm systems to offer our iBridge® connected home/business services, giving end-user customers the ability to use an app to remotely operate their security systems, lighting, locks, thermostats, and video cameras, from any smart device.

Launched this past year, and an additional RSR-generating product by NAPCO, our breakthrough, innovative FireLink®, all-in-one, 8-32 zone fire alarm control panel with built-in cellular LTE, StarLink-powered alarm communicator, has grown quickly in sales.  The unique FireLink solution, comes pre-configured with an integrated and pre-activated cellular communicator, saving considerable installation time and money for the dealer doing new installations as well as replacing  an aging landline-connected fire panel."

Mr. Soloway continued, "NAPCO is proud to have played a leadership role this past year, in helping to improve school safety and security levels at K-12 schools, universities and colleges, across the U.S. We continue to train record numbers of security dealers, integrators and school personnel on our proprietary School Access-control Vulnerability Index ("SAVI") and Audit System, which quantitatively measures a school's total security level. The index highlights deficiencies in the school's preparedness level and creates an action plan so that weaknesses can be addressed. There has been a considerable increase in demand for our Company's advanced, integrated line of education-focused security solutions, including our wireless locking and access control solutions, marketed by our Alarm Lock, Marks and Continental Access Control Divisions and NAPCO's high-technology alarm and communication systems.

NAPCO's integrated, wireless access control solutions, joining together our Continental Division's enterprise-class access control systems with our Alarm Lock Division's ArchiTech™ and Networx Series wireless access control locks, experienced sales growth this past fiscal year. Our Company's unique integration of labor-saving, cost-effective access locking products into even the largest, most demanding end-user applications, allows us to greatly expand the amount of affordable access control points to protect any public buildings or facilities."

Mr. Soloway concluded, "We are gratified by the progress we have seen this past year and are confident that our investments in the engineering and marketing of unique, innovative products, positioned in high-sales-growth markets, with an emphasis on driving strong RSR growth for our Company, should drive us to strong sales and profit growth, for the foreseeable future. Having built a strong foundation for growth, we look forward to continued success in the coming 2020 fiscal year."

Financial Results

Net sales for the three months ended June 30, 2019 increased 9% to a record fourth quarter revenue of $29.6 million, as compared to $27.3 million for the same period one year ago. Net sales for the fiscal year ended June 30, 2019 increased 12% to $102.9 million, as compared to $91.7 million for the same period one year ago. Research and development costs for the quarter increased 8% to $1.9 million or 6.3% of sales as compared to $1.7 million or 6.3% of sales last year. Research and development costs for fiscal year 2019 increased 9% to $7.2 million or 7% of sales as compared to $6.6 million or 7.2% of sales last year. Selling, general and administrative expenses for the quarter increased 3% to $6.3 million, or 21.3% of sales, as compared to $6.1 million, or 22.5% of sales for the same period last year. Selling, general and administrative expenses for the fiscal year ended June 30, 2019 increased 1% to $23.2 million, or 22.6% of sales, as compared to $23.0 million, or 25.0% of sales for the same period last year.

Operating income for the three months ended June 30, 2019 increased 11% to $4.8 million as compared to $4.3 million for the same period a year ago, Operating income for the fiscal year ended June 30, 2019 increased 60% to $13.5 million, as compared to $8.4 million for the same period a year ago.

Net income for the three months ended June 30, 2019 increased 28% to a fourth quarter record of $4.7 million, or $0.26 per diluted share, as compared to $3.7 million, or $0.20 per share, for the same quarter last year. Net income for the fiscal year ended June 30, 2019 increased 60% to a record $12.2 million, or $0.66 per diluted share, as compared to $7.6 million, or $0.41 per share, for the same period last year.

Adjusted EBITDA* for the three months ended June 30, 2019 increased 10% to $5.2 million, or $0.28 per diluted share, as compared to $4.7 million, or $0.25 per diluted share for the same period last year. Adjusted EBITDA* for the fiscal year ended June 30, 2019 increased 51% to  $15.0 million, or $0.81 per diluted share, as compared to $10.0 million, or $0.53 per diluted share for the same period last year.

Balance Sheet Summary

At June 30, 2019, the Company had $8.0 million in cash and cash equivalents as compared to $5.3 million as of June 30, 2018. NAPCO had working capital (defined as current assets less current liabilities) of $51.1 million at June 30, 2019 as compared with working capital of $44.3 million at June 30, 2018. Current ratio (defined as current assets divided by current liabilities) was 4.6:1 at June 30, 2019 and 5.7:1 at June 30, 2018.

Conference Call Information

Management will conduct a conference call at 11 a.m. ET today, September 3, 2019. Interested parties may participate in the call by dialing 1-877-407-4018 or for international callers, 1-201-689-8471, about 5-10 minutes prior to the start time of 11 a.m. ET. The conference call will also be available on replay starting at 2 p.m. ET on September 3, 2019 and ending on September 10, 2018 at 11:59 p.m. ET. For the replay, please dial 1-844-512-2921 domestically, or 1-412-317-6671 for international callers, and use the replay access code 13694088.

In addition, the call will be webcast and will be available on the Company's website at www.napcosecurity.com.

About NAPCO Security Technologies, Inc.NAPCO Security Technologies, Inc. is one of the world's leading solutions providers and manufacturers of high technology electronic security (including recurring service fee revenue), school safety lock down systems, IoT connected home, video, fire alarm, access control and door locking systems. The Company consists of four Divisions: NAPCO, its security and IoT connected home segment, plus three wholly-owned subsidiaries: Alarm Lock, Continental Instruments and Marks USA. Headquartered in Amityville, New York, its products are installed by tens of thousands of security professionals worldwide in commercial, industrial, institutional, residential and government applications. NAPCO products have earned a reputation for innovation, technical excellence and reliability, positioning the Company for growth in the multi-billion dollar and rapidly expanding electronic security market. For additional information on NAPCO please visit the Company's web site at http://www.napcosecurity.com.

Safe Harbor StatementThis press release contains forward-looking statements that involve numerous risks and uncertainties. Actual results, performance or achievements could differ materially from those anticipated in such forward-looking statements as a result of certain factors, including those set forth in the Company's filings with the Securities and Exchange Commission.

 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
June 30, 2019 June 30, 2018
CURRENT ASSETS (in thousands)
Cash and cash equivalents $               8,028 $               5,308
Accounts receivable, net of allowance for doubtful accounts of $88 and $195 at June 30, 2019 and 2018, respectively, and other reserves 25,970 22,738
 Inventories 29,576 24,533
 Prepaid expenses and other current assets 1,881 1,124
     Total Current Assets 65,455 53,703
 Inventories - non-current 5,262 4,401
 Deferred income taxes - 564
 Property, plant and equipment, net 7,694 6,791
 Intangible assets, net 7,232 7,545
 Other assets 265 265
      TOTAL ASSETS $             85,908 $             73,269
CURRENT LIABILITIES
   Accounts payable $               5,135 $               4,807
   Accrued expenses                                        6,273 2,112
   Accrued salaries and wages 2,416 2,190
   Accrued income taxes 548 293
      Total Current Liabilities                              14,372 9,402
   Deferred income taxes 72 -
   Accrued income taxes 292 414
      Total Liabilities                                     14,736 9,816
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY
Common Stock, par value $0.01 per share; 40,000,000 shares authorized;  21,227,094 and 21,204,327 shares issued; and 18,477,784 and 18,729,082 shares outstanding, respectively 212 212
   Additional paid-in capital                              17,103 16,890
   Retained earnings                                         70,924 59,420
Less: Treasury Stock, at cost (2,749,310 and 2,475,245 shares, respectively) (17,067) (13,069)
      TOTAL STOCKHOLDERS' EQUITY                             71,172 63,453
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $             85,908 $             73,269

 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS OF INCOME
June 30, 2019 June 30, 2018 Three Months ended June 30,
CURRENT ASSETS (in thousands) 2019 2018
Cash and cash equivalents $               8,028 $               5,308 Net sales:                                      (in thousands, except share and per share data)
Accounts receivable, net of allowance for doubtful accounts of $88 and $195 at June 30, 2019 and 2018, respectively, and other reserves 25,970 22,738    Equipment revenues $                    24,633 $                    23,818
 Inventories 29,576 24,533    Service revenues 4,951 3,442
 Prepaid expenses and other current assets 1,881 1,124 29,584 27,260
     Total Current Assets 65,455 53,703 Cost of sales:
 Inventories - non-current 5,262 4,401    Equipment related expenses 15,559 14,382
 Deferred income taxes - 564    Service related expenses 1,094 740
 Property, plant and equipment, net 7,694 6,791 16,653 15,122
 Intangible assets, net 7,232 7,545
 Other assets 265 265       Gross Profit                      12,931 12,138
      TOTAL ASSETS $             85,908 $             73,269 Research and development 1,854 1,715
Selling, general, and administrative expenses  6,311 6,146
CURRENT LIABILITIES 8,165 7,861
   Accounts payable $               5,135 $               4,807       Operating Income 4,766 4,277
   Accrued expenses                                        6,273 2,112 Other expense:
   Accrued salaries and wages 2,416 2,190    Interest expense, net                             3 14
   Accrued income taxes 548 293 Income before Provision for Income Taxes 4,763 4,263
      Total Current Liabilities                              14,372 9,402 Provision for Income Taxes 35 566
   Deferred income taxes 72 -       Net Income           $                      4,728 $                      3,697
   Accrued income taxes 292 414
      Total Liabilities                                     14,736 9,816 Income per share:
COMMITMENTS AND CONTINGENCIES    Basic                                        $                    0.26 $                    0.20
STOCKHOLDERS' EQUITY    Diluted                                      $                    0.26 $                    0.20
Common Stock, par value $0.01 per share; 40,000,000 shares authorized;  21,227,094 and 21,204,327 shares issued; and 18,477,784 and 18,729,082 shares outstanding, respectively 212 212
   Additional paid-in capital                              17,103 16,890 Weighted average number of shares outstanding:
   Retained earnings                                         70,924 59,420    Basic                                        18,475,000 18,720,000
Less: Treasury Stock, at cost (2,749,310 and 2,475,245 shares, respectively) (17,067) (13,069)    Diluted                                      18,534,000 18,764,000
      TOTAL STOCKHOLDERS' EQUITY                             71,172 63,453
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $             85,908 $             73,269

 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS OF INCOME CONSOLIDATED STATEMENTS OF INCOME
June 30, 2019 June 30, 2018 Three Months ended June 30, Twelve Months ended June 30,
CURRENT ASSETS (in thousands) 2019 2018 2019 2018
Cash and cash equivalents $               8,028 $               5,308 Net sales:                                      (in thousands, except share and per share data) Net sales:                                      (in thousands, except share and per share data)
Accounts receivable, net of allowance for doubtful accounts of $88 and $195 at June 30, 2019 and 2018, respectively, and other reserves 25,970 22,738    Equipment revenues $                    24,633 $                    23,818    Equipment revenues $                  85,505 $                  79,744
 Inventories 29,576 24,533    Service revenues 4,951 3,442    Service revenues 17,427 12,002
 Prepaid expenses and other current assets 1,881 1,124 29,584 27,260 102,932 91,746
     Total Current Assets 65,455 53,703 Cost of sales: Cost of sales:
 Inventories - non-current 5,262 4,401    Equipment related expenses 15,559 14,382    Equipment related expenses 55,240 50,962
 Deferred income taxes - 564    Service related expenses 1,094 740    Service related expenses 3,802 2,789
 Property, plant and equipment, net 7,694 6,791 16,653 15,122 59,042 53,751
 Intangible assets, net 7,232 7,545
 Other assets 265 265       Gross Profit                      12,931 12,138       Gross Profit                      43,890 37,995
      TOTAL ASSETS $             85,908 $             73,269 Research and development 1,854 1,715 Research and development 7,212 6,630
Selling, general, and administrative expenses  6,311 6,146 Selling, general, and administrative expenses  23,212 22,951
CURRENT LIABILITIES 8,165 7,861 30,424 29,581
   Accounts payable $               5,135 $               4,807       Operating Income 4,766 4,277       Operating Income 13,466 8,414
   Accrued expenses                                        6,273 2,112 Other expense: Other expense:
   Accrued salaries and wages 2,416 2,190    Interest expense, net                             3 14    Interest expense, net                             21 81
   Accrued income taxes 548 293 Income before Provision for Income Taxes 4,763 4,263 Income before Provision for Income Taxes 13,445 8,333
      Total Current Liabilities                              14,372 9,402 Provision for Income Taxes 35 566 Provision for Income Taxes 1,222 684
   Deferred income taxes 72 -       Net Income           $                      4,728 $                      3,697       Net Income           $                  12,223 $                    7,649
   Accrued income taxes 292 414
      Total Liabilities                                     14,736 9,816 Income per share: Income per share:
COMMITMENTS AND CONTINGENCIES    Basic                                        $                    0.26 $                    0.20    Basic                                        $                  0.66 $                  0.41
STOCKHOLDERS' EQUITY    Diluted                                      $                    0.26 $                    0.20    Diluted                                      $                  0.66 $                  0.41
Common Stock, par value $0.01 per share; 40,000,000 shares authorized;  21,227,094 and 21,204,327 shares issued; and 18,477,784 and 18,729,082 shares outstanding, respectively 212 212
   Additional paid-in capital                              17,103 16,890 Weighted average number of shares outstanding: Weighted average number of shares outstanding:
   Retained earnings                                         70,924 59,420    Basic                                        18,475,000 18,720,000    Basic                                        18,574,000 18,788,000
Less: Treasury Stock, at cost (2,749,310 and 2,475,245 shares, respectively) (17,067) (13,069)    Diluted                                      18,534,000 18,764,000    Diluted                                      18,624,000 18,825,000
      TOTAL STOCKHOLDERS' EQUITY                             71,172 63,453
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $             85,908 $             73,269

 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS OF INCOME CONSOLIDATED STATEMENTS OF INCOME CONSOLIDATED STATEMENTS OF CASH FLOWS
June 30, 2019 June 30, 2018 Three Months ended June 30, Twelve Months ended June 30, Twelve Months ended June 30,
CURRENT ASSETS (in thousands) 2019 2018 2019 2018 2019 2018
Cash and cash equivalents $               8,028 $               5,308 Net sales:                                      (in thousands, except share and per share data) Net sales:                                      (in thousands, except share and per share data) (in thousands)
Accounts receivable, net of allowance for doubtful accounts of $88 and $195 at June 30, 2019 and 2018, respectively, and other reserves 25,970 22,738    Equipment revenues $                    24,633 $                    23,818    Equipment revenues $                  85,505 $                  79,744 CASH FLOWS FROM OPERATING ACTIVITIES
 Inventories 29,576 24,533    Service revenues 4,951 3,442    Service revenues 17,427 12,002 Net income                         $            12,223 $              7,649
 Prepaid expenses and other current assets 1,881 1,124 29,584 27,260 102,932 91,746 Adjustments to reconcile net income to net cash provided by operating activities:
     Total Current Assets 65,455 53,703 Cost of sales: Cost of sales: Depreciation and amortization                      1,409 1,409
 Inventories - non-current 5,262 4,401    Equipment related expenses 15,559 14,382    Equipment related expenses 55,240 50,962 Provision for doubtful accounts (26) 40
 Deferred income taxes - 564    Service related expenses 1,094 740    Service related expenses 3,802 2,789 Change to inventory obsolescence reserve (272) 788
 Property, plant and equipment, net 7,694 6,791 16,653 15,122 59,042 53,751 Deferred income taxes                                755 80
 Intangible assets, net 7,232 7,545 Non-cash stock based compensation expense 160 146
 Other assets 265 265       Gross Profit                      12,931 12,138       Gross Profit                      43,890 37,995 Changes in operating assets and liabilities:
      TOTAL ASSETS $             85,908 $             73,269 Research and development 1,854 1,715 Research and development 7,212 6,630 Accounts receivable                              (1,440) (2,503)
Selling, general, and administrative expenses  6,311 6,146 Selling, general, and administrative expenses  23,212 22,951 Inventories                                    (5,991) 857
CURRENT LIABILITIES 8,165 7,861 30,424 29,581 Prepaid expenses and other current assets      318 206
   Accounts payable $               5,135 $               4,807       Operating Income 4,766 4,277       Operating Income 13,466 8,414 Other assets                                        (11) (151)
   Accrued expenses                                        6,273 2,112 Other expense: Other expense: Accounts payable, accrued expenses, accrued salaries and wages, accrued income taxes 1,528 (656)
   Accrued salaries and wages 2,416 2,190    Interest expense, net                             3 14    Interest expense, net                             21 81 Net Cash Provided by Operating Activities 8,653 7,865
   Accrued income taxes 548 293 Income before Provision for Income Taxes 4,763 4,263 Income before Provision for Income Taxes 13,445 8,333 CASH FLOWS FROM INVESTING ACTIVITIES
      Total Current Liabilities                              14,372 9,402 Provision for Income Taxes 35 566 Provision for Income Taxes 1,222 684 Purchases of property, plant, and equipment         (1,988) (1,280)
   Deferred income taxes 72 -       Net Income           $                      4,728 $                      3,697       Net Income           $                  12,223 $                    7,649 Net Cash Used in Investing Activities    (1,988) (1,280)
   Accrued income taxes 292 414 CASH FLOWS FROM FINANCING ACTIVITIES
      Total Liabilities                                     14,736 9,816 Income per share: Income per share: Principal payments on long-term debt                  - (3,500)
COMMITMENTS AND CONTINGENCIES    Basic                                        $                    0.26 $                    0.20    Basic                                        $                  0.66 $                  0.41 Proceeds from stock option exercises 53 106
STOCKHOLDERS' EQUITY    Diluted                                      $                    0.26 $                    0.20    Diluted                                      $                  0.66 $                  0.41 Cash paid for purchase of treasury stock (3,998) (1,337)
Common Stock, par value $0.01 per share; 40,000,000 shares authorized;  21,227,094 and 21,204,327 shares issued; and 18,477,784 and 18,729,082 shares outstanding, respectively 212 212 Net Cash Used in Financing Activities     (3,945) (4,731)
   Additional paid-in capital                              17,103 16,890 Weighted average number of shares outstanding: Weighted average number of shares outstanding: Net Change in Cash and Cash Equivalents                  2,720 1,854
   Retained earnings                                         70,924 59,420    Basic                                        18,475,000 18,720,000    Basic                                        18,574,000 18,788,000 CASH AND CASH EQUIVALENTS - Beginning              5,308 3,454
Less: Treasury Stock, at cost (2,749,310 and 2,475,245 shares, respectively) (17,067) (13,069)    Diluted                                      18,534,000 18,764,000    Diluted                                      18,624,000 18,825,000 CASH AND CASH EQUIVALENTS - Ending                   $              8,028 $              5,308
      TOTAL STOCKHOLDERS' EQUITY                             71,172 63,453 SUPPLEMENTAL CASH FLOW INFORMATION
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $             85,908 $             73,269 Interest paid, net               $                   23 $                   82
Income taxes paid                 $                 262 $                 186
Surrender of Common Shares                8 11

 

NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES NAPCO SECURITY TECHNOLOGIES, INC. AND SUBSIDIARIES NAPCO SECURITY TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEETS CONSOLIDATED STATEMENTS OF INCOME CONSOLIDATED STATEMENTS OF INCOME CONSOLIDATED STATEMENTS OF CASH FLOWS NON-GAAP MEASURES OF PERFORMANCE* (Unaudited)
(in thousands, except share and per share data)
June 30, 2019 June 30, 2018 Three Months ended June 30, Twelve Months ended June 30, Twelve Months ended June 30,
CURRENT ASSETS (in thousands) 2019 2018 2019 2018 2019 2018 3 months ended June 30, 12 months ended June 30,
Cash and cash equivalents $               8,028 $               5,308 Net sales:                                      (in thousands, except share and per share data) Net sales:                                      (in thousands, except share and per share data) (in thousands) 2019 2018 2019 2018
Accounts receivable, net of allowance for doubtful accounts of $88 and $195 at June 30, 2019 and 2018, respectively, and other reserves 25,970 22,738    Equipment revenues $                    24,633 $                    23,818    Equipment revenues $                  85,505 $                  79,744 CASH FLOWS FROM OPERATING ACTIVITIES Net income (GAAP) $           4,728 $       3,697 $         12,223 $           7,649
 Inventories 29,576 24,533    Service revenues 4,951 3,442    Service revenues 17,427 12,002 Net income                         $            12,223 $              7,649 Add back provision for income taxes 35 566 1,222 684
 Prepaid expenses and other current assets 1,881 1,124 29,584 27,260 102,932 91,746 Adjustments to reconcile net income to net cash provided by operating activities: Add back interest and other expense 3 14 21 81
     Total Current Assets 65,455 53,703 Cost of sales: Cost of sales: Depreciation and amortization                      1,409 1,409 Operating Income (GAAP) 4,766 4,277 13,466 8,414
 Inventories - non-current 5,262 4,401    Equipment related expenses 15,559 14,382    Equipment related expenses 55,240 50,962 Provision for doubtful accounts (26) 40 Adjustments for non-GAAP measures of performance:
 Deferred income taxes - 564    Service related expenses 1,094 740    Service related expenses 3,802 2,789 Change to inventory obsolescence reserve (272) 788    Add back amortization of acquisition-related intangibles 78 93 313 371
 Property, plant and equipment, net 7,694 6,791 16,653 15,122 59,042 53,751 Deferred income taxes                                755 80    Add back stock-based compensation expense 8 4 160 145
 Intangible assets, net 7,232 7,545 Non-cash stock based compensation expense 160 146 Adjusted non-GAAP operating income 4,852 4,374 13,939 8,930
 Other assets 265 265       Gross Profit                      12,931 12,138       Gross Profit                      43,890 37,995 Changes in operating assets and liabilities: Add back depreciation and other amortization 299 291 1,096 1,039
      TOTAL ASSETS $             85,908 $             73,269 Research and development 1,854 1,715 Research and development 7,212 6,630 Accounts receivable                              (1,440) (2,503) Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) $           5,151 $       4,665 $         15,035 $           9,969
Selling, general, and administrative expenses  6,311 6,146 Selling, general, and administrative expenses  23,212 22,951 Inventories                                    (5,991) 857
CURRENT LIABILITIES 8,165 7,861 30,424 29,581 Prepaid expenses and other current assets      318 206
   Accounts payable $               5,135 $               4,807       Operating Income 4,766 4,277       Operating Income 13,466 8,414 Other assets                                        (11) (151) Adjusted EBITDA* per Diluted Share $         0.28 $     0.25 $         0.81 $         0.53
   Accrued expenses                                        6,273 2,112 Other expense: Other expense: Accounts payable, accrued expenses, accrued salaries and wages, accrued income taxes 1,528 (656) Weighted average number of Diluted Shares outstanding 18,534,000 18,769,000 18,624,000 18,825,000
   Accrued salaries and wages 2,416 2,190    Interest expense, net                             3 14    Interest expense, net                             21 81 Net Cash Provided by Operating Activities 8,653 7,865
   Accrued income taxes 548 293 Income before Provision for Income Taxes 4,763 4,263 Income before Provision for Income Taxes 13,445 8,333 CASH FLOWS FROM INVESTING ACTIVITIES * Non-GAAP Information. Certain non-GAAP measures are included in this press release, including EBITDA, non-GAAP operating income and Adjusted EBITDA. We define EBITDA as GAAP net income plus income tax expense (benefit), net interest expense, non-cash stock-based expense and depreciation and amortization expense. Non-GAAP operating income does not include amortization of intangibles or stock-based compensation expense. These non-GAAP measures are provided to enhance the user's overall understanding of our financial performance. By excluding these charges our non-GAAP results provide information to management and investors that is useful in assessing NAPCO's core operating performance and in comparing our results of operations on a consistent basis from period to period. The presentation of this information is not meant to be a substitute for the corresponding financial measures prepared in accordance with generally accepted accounting principles. Investors are encouraged to review the reconciliation of GAAP to non-GAAP financial measures included in the above.
      Total Current Liabilities                              14,372 9,402 Provision for Income Taxes 35 566 Provision for Income Taxes 1,222 684 Purchases of property, plant, and equipment         (1,988) (1,280)
   Deferred income taxes 72 -       Net Income           $                      4,728 $                      3,697       Net Income           $                  12,223 $                    7,649 Net Cash Used in Investing Activities    (1,988) (1,280)
   Accrued income taxes 292 414 CASH FLOWS FROM FINANCING ACTIVITIES
      Total Liabilities                                     14,736 9,816 Income per share: Income per share: Principal payments on long-term debt                  - (3,500)
COMMITMENTS AND CONTINGENCIES    Basic                                        $                    0.26 $                    0.20    Basic                                        $                  0.66 $                  0.41 Proceeds from stock option exercises 53 106
STOCKHOLDERS' EQUITY    Diluted                                      $                    0.26 $                    0.20    Diluted                                      $                  0.66 $                  0.41 Cash paid for purchase of treasury stock (3,998) (1,337)
Common Stock, par value $0.01 per share; 40,000,000 shares authorized;  21,227,094 and 21,204,327 shares issued; and 18,477,784 and 18,729,082 shares outstanding, respectively 212 212 Net Cash Used in Financing Activities     (3,945) (4,731)
   Additional paid-in capital                              17,103 16,890 Weighted average number of shares outstanding: Weighted average number of shares outstanding: Net Change in Cash and Cash Equivalents                  2,720 1,854
   Retained earnings                                         70,924 59,420    Basic                                        18,475,000 18,720,000    Basic                                        18,574,000 18,788,000 CASH AND CASH EQUIVALENTS - Beginning              5,308 3,454
Less: Treasury Stock, at cost (2,749,310 and 2,475,245 shares, respectively) (17,067) (13,069)    Diluted                                      18,534,000 18,764,000    Diluted                                      18,624,000 18,825,000 CASH AND CASH EQUIVALENTS - Ending                   $              8,028 $              5,308
      TOTAL STOCKHOLDERS' EQUITY                             71,172 63,453 SUPPLEMENTAL CASH FLOW INFORMATION
      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $             85,908 $             73,269 Interest paid, net               $                   23 $                   82
Income taxes paid                 $                 262 $                 186
Surrender of Common Shares                8 11

 

Contacts: Patrick McKillopDirector of Investor RelationsNAPCO Security Technologies, Inc.OP: 800-645-9445 x 374CP: 516-404-3597pmckillop@napcosecurity.com

Cision View original content:http://www.prnewswire.com/news-releases/napco-announces-fourth-quarter-and-fiscal-year-2019-results-300910336.html

SOURCE NAPCO Security Technologies, Inc.

In This Story

NSSC