Four Seasons Education Reports Second Quarter Fiscal 2020 Unaudited Financial Results

Published

SHANGHAI, Oct. 23, 2019 /PRNewswire/ -- Four Seasons Education (Cayman) Inc.  ("Four Seasons Education" or the "Company") (NYSE: FEDU), a leading Shanghai based educational company dedicated to providing comprehensive after-school education services with a focus on high-quality math education, today announced its unaudited financial results for the second quarter fiscal year 2020, ended August 31, 2019.

Second Quarter Fiscal Year 2020 Financial and Operational Highlights

  • Revenue increased by 37.9% to RMB128.8 million (US$18.0 million) from RMB93.4 million in the same period of last year.
  • Gross profit increased by 45.3% to RMB71.0 million (US$9.9 million) from RMB48.8 million in the same period of last year. Gross margin was 55.1%, compared with 52.3% in the same period of last year.
  • Operating income increased by 234.9% to RMB28.3 million (US$4.0 million) from RMB8.5 million in the same period of last year.
  • Adjusted operating income(1) (non-GAAP) increased by 115.3% to RMB35.7 million (US$5.0 million) from RMB16.6 million in the same period of last year. Adjusted operating margin(2) (non-GAAP) was 27.7% compared with 17.7% in the same period of last year.
  • Net income increased by 217.8% to RMB20.3 million (US$2.8 million) from RMB6.4 million in the same period of last year.
  • Adjusted net income(3) (non-GAAP) increased by 70.9% to RMB26.9 million (US$3.8 million) from RMB15.7 million in the same period of last year. Adjusted net margin(4) (non-GAAP) was 20.9%, compared with 16.8% in the same period of last year.
  • Basic and diluted net income per American Depositary Share ("ADS") attributable to ordinary shareholders were RMB0.40 (US$0.06) and RMB0.39 (US$0.05), respectively, compared with RMB0.14 and RMB0.13, respectively, for the same period of last year. Each two ADSs represent one ordinary share.
  • Adjusted basic and diluted net income per ADS attributable to ordinary shareholders(5) (non-GAAP) were RMB0.53 (US$0.08) and RMB0.52 (US$0.07), respectively, compared with RMB0.33 and RMB0.31, respectively, for the same period of last year.
  • Number of learning centers was 54 as of August 31, 2019, same as the number as of August 31, 2018.
  • Total student enrollment(6) reached 39,357, representing an increase of 90.8% from 20,624 during the same period of last year. The substantial year-over-year increase in total student enrollment was primarily due to the increased course offerings with higher diversification, as well as the change of tuition fee collection schedule in compliance with the new government policy, which limits the prepayment of a curriculum registration to three months.

(1) Adjusted operating income is defined as operating income excluding share-based compensation expenses.(2) Adjusted operating margin is defined as adjusted operating income divided by revenue.(3) Adjusted net income is defined as net income excluding share-based compensation expenses and fair value change of investments measured at fair value.(4) Adjusted net margin is defined as adjusted net income divided by revenue.(5) Adjusted basic/diluted net income per ADS attributable to ordinary shareholders is defined as basic/diluted net income per ADS attributable to ordinary shareholders excluding share-based compensation expenses per ADS attributable to ordinary shareholders and fair value change of investments measured at fair value per ADS attributable to ordinary shareholders.(6) Total student enrollment is defined as the cumulative number of courses enrolled in and paid for by the Company's students during the respective period, including multiple courses enrolled in and paid for by the same student.

For more information on these adjusted financial measures, please see the section captioned under "About Non-GAAP Financial Measures" and the tables captioned "Reconciliation of GAAP and non-GAAP Results" set forth at the end of this release.

"We achieved a strong quarter with remarkable operating and financial performances, thanks to our successful strategy and continuous efforts to optimize our operations," said Mr. Peiqing Tian, Chairman and Chief Executive Officer of Four Seasons Education. "In the second quarter, our total student enrollment reached 39,357, representing a robust growth of 90.8% compared with the same period of last year. The active student participation reflects the popularity of our programs and our enhanced brand awareness, as we have been consistently enriching and diversifying our course offerings to cover more academic subjects and educational topics. With differentiated programs designed for different grade levels, we have efficiently extended our courses to broader age groups.

"Following the optimization of our learning center network in previous quarters, our efforts are now bearing fruit respect to encouraging student enrollment in learning centers both in and out of Shanghai. Additionally, we included a new learning center in Chongqing and another one in Shenzhen in our national footprint during the second quarter. Both cities are economically dynamic markets that we believe have great growth potential for K-12 after-school education.

"Overall, our robust second quarter fiscal 2020 results demonstrate the success of our strategic adjustments according to the changing regulatory environment and evolving market demands. We believe that we have achieved healthy development following our strategic transformation. With our extensive educational capabilities and successful operating experiences, we will focus on strengthening our advantages in Shanghai and other cities where we have already established our presence. Meanwhile, we will remain prudent and diligent in our expansion while maintaining quality growth," Mr. Tian concluded.

Ms. Yi (Joanne) Zuo, Director and Chief Financial Officer of Four Seasons Education, commented, "Our impressive second quarter results are a clear testament to our strategy of providing comprehensive after-school education for K-12 students with diversified course offerings. Besides the excellent total student enrollment growth, we carried the momentum of diversification with an increasing number of enrollments in our non-math courses and middle school programs. Bolstered by the enormous market demand for our high-quality courses, our revenue growth reached 37.9% year over year in the second quarter, exceeding the high end of our guidance range. As a result of optimizing our learning center network in previous quarters, our gross margin realized a substantial growth to 55.1% for the second quarter, up 282 basis points from the same period last year. Coupled with our efficient operational cost control, we are thrilled to report strong operating income and net profit for the quarter. Our robust operational performance demonstrates the effectiveness of our business model and strategic transformation. We remain committed to our mission to unlock students' intellectual potential through high-quality and effective education, while bringing long-term value to our shareholders."

Second Quarter Fiscal Year 2020 Financial Results

Revenue increased by 37.9% to RMB128.8 million (US$18.0 million) for the second quarter of fiscal year 2020 from RMB93.4 million in the same period of last year, primarily attributable to the healthy ramp-up of new learning centers the Company opened during the fiscal year 2019, and the increase in student enrollment as a result of the expanded course offerings with higher diversification.

Cost of revenue increased by 29.8% to RMB57.9 million (US$8.1 million) for the second quarter of fiscal year 2020 from RMB44.6 million in the same period of last year, primarily attributable to the increase in faculty staff cost as well as learning centers' rental, utilities and maintenance costs.

Gross profit increased by 45.3% to RMB71.0 million (US$9.9 million) for the second quarter of fiscal year 2020 from RMB48.8 million in the same period of last year.

General and administrative expenses increased by 1.8% to RMB32.6 million (US$4.6 million) for the second quarter of fiscal year 2020 from RMB32.0 million in the same period of last year.

Sales and marketing expenses increased by 20.4% to RMB10.0 million (US$1.4 million) for the second quarter of fiscal year 2020 from RMB8.3 million in the same period of last year, primarily due to the increased advertising expenses.

Operating income increased by 234.9% to RMB28.3 million (US$4.0 million) for the second quarter of fiscal year 2020 from RMB8.5 million in the same period of last year. Adjusted operating income, which excludes share-based compensation expenses, increased by 115.3% to RMB35.7 million (US$5.0 million) for the second quarter of fiscal year 2020 from RMB16.6 million in the same period of last year.

Subsidy income was RMB24.0 thousand (US$3.0 thousand) for the second quarter of fiscal year 2020, compared with RMB3.4 million in the same period of last year, primarily due to the subsidy income of unrestricted cash incentives that the Company received from local government authorities, the amount of which varies from period to period.

Interest income, net was RMB1.5 million (US$0.2 million) for the second quarter of fiscal year 2020, compared with RMB1.9 million in the same period of last year.

Other expense, net was RMB0.3 million (US$44.0 thousand) for the second quarter of fiscal year 2020, compared with RMB1.2 million in the same period of last year, primarily due to investment fair value change and foreign exchange.

Net income increased by 217.8% to RMB20.3 million (US$2.8 million) during the second quarter of fiscal year 2020, compared with RMB6.4 million in the same period of last year.

Adjusted net income increased by 70.9% to RMB26.9 million (US$3.8 million), compared with RMB15.7 million in the same period of last year.

Basic and diluted net income per ADS attributable to ordinary shareholders for the second quarter of fiscal year 2020 were RMB0.40 (US$0.06) and RMB0.39 (US$0.05), compared with RMB0.14 and RMB0.13, respectively, for the same period of last year. Non-GAAP basic and diluted net income per ADS attributable to ordinary shareholders for the second quarter of fiscal year 2020 were RMB0.53 (US$0.08) and RMB0.52 (US$0.07), compared with RMB0.33 and RMB0.31, respectively, for the same period of last year.

Cash and cash equivalents. As of August 31, 2019, the Company had cash and cash equivalents of RMB516.3 million (US$72.2 million), an increase of 17.5% compared with RMB439.6 million as of February 28, 2019.

First Six Months Fiscal Year 2020 Financial Results

Revenue increased by 19.3% to RMB214.5 million (US$30.0 million) for the first six months of fiscal year 2020 from RMB179.8 million in the same period of last year, primarily attributable to the healthy ramp-up of new learning centers the Company opened during the fiscal year 2019, and the increase in student enrollment as a result of the expanded course offerings with higher diversification.

Cost of revenue increased by 25.9% to RMB104.2 million (US$14.6 million) for the first six months of fiscal year 2020 from RMB82.8 million in the same period of last year, primarily attributable to the increase in faculty staff cost as well as learning centers' rental, utilities and maintenance costs, as a result of the increased number of physical learning centers.

Gross profit increased by 13.7% to RMB110.3 million (US$15.4 million) for the first six months of fiscal year 2020 from RMB97.0 million in the same period of last year. Gross margin was 51.4% for the first six months of fiscal year 2020 compared with 54.0% in the same period of last year. The modest decrease in gross margin was primarily due to the expansion of new centers which yield relatively lower gross margin during the ramp-up period, and the increase in faculty staff cost.

General and administrative expenses increased by 16.0% to RMB66.2 million (US$9.2 million) for the first six months of fiscal year 2020 from RMB57.0 million in the same period of last year, primarily attributable to increased staff cost.

Sales and marketing expenses increased by 9.3% to RMB17.9 million (US$2.5 million) for the first six months of fiscal year 2020 from RMB16.4 million in the same period of last year, primarily due to the increased advertising expenses.

Operating income increased by 11.3% to RMB26.3 million (US$3.7 million) for the first six months of fiscal year 2020 from RMB23.6 million in the same period of last year. Adjusted operating income, which excludes share-based compensation expenses, increased by 15.2% to RMB43.4 million (US$6.1 million) for the first six months of fiscal year 2020 from RMB37.7 million in the same period of last year.

Interest income, net decreased by 43.9% to RMB2.6 million (US$0.4 million) for the first six months of fiscal year 2020 from RMB4.7 million in the same period of last year.

Other income, net reached RMB2.1 million (US$0.3 million) for the first six months of fiscal year 2020 from other expenses of RMB3.4 million in the same period of last year, primarily due to investment fair value change and foreign exchange.

Income tax expenses decreased by 4.5% to RMB13.7 million (US$1.9 million) for the first six months of fiscal year 2020 from RMB14.3 million in the same period of last year.

Net income was RMB24.5 million (US$3.4 million) during the first six months of fiscal year 2020, up 70.5% from RMB14.4 million in the same period of last year. Adjusted net income, which excludes share-based compensation expenses and fair value change of the Company's investments measured at fair value, increased by 11.6% to RMB38.1 million (US$5.3 million) from RMB34.1 million in the same period of last year. Adjusted net margin was 17.7%, compared with 19.0% in the same period of last year.

Basic and diluted net income per ADS attributable to ordinary shareholders for the first six months of fiscal year 2020 were RMB0.48 (US$0.07) and RMB0.46 (US$0.06), respectively, compared with RMB0.30 and RMB0.28, respectively, for the same period of last year. Non-GAAP basic and diluted net income per ADS attributable to ordinary shareholders for the first six months of fiscal year 2020 were RMB0.77 (US$0.11) and RMB0.74 (US$0.10), respectively, compared with RMB0.71 and RMB0.67, respectively, for the same period of last year.

Business Outlook

For the third quarter of fiscal year 2020, the Company expects to generate revenue in the range of RMB100.3 million to RMB104.8 million, representing year-over-year growth of approximately 10% to 15%.

The above guidance reflects the Company's current and preliminary view, which is subject to change.

Conference Call

The Company's management will host an earnings conference call at 8:00 AM U.S. Eastern Time on October 23, 2019 (8:00 PM Beijing/Hong Kong time on October 23, 2019).

Dial-in details for the earnings conference call are as follows:

United States (toll free): 1-888-346-8982
International: 1-412-902-4272
Hong Kong, China (toll free): 800-905-945
Hong Kong, China: 852-3018-4992
Mainland China (toll free): 400-120-1203

Participants should dial-in at least 5 minutes before the scheduled start time and ask to be connected to the call for "Four Seasons Education."

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.sijiedu.com.

A replay of the conference call will be accessible approximately one hour after the conclusion of the live call until October 30, 2019, by dialing the following telephone numbers:

United States (toll free): 1-888-346-8982 United States (toll free): 1-877-344-7529
International: 1-412-902-4272 International: 1-412-317-0088
Hong Kong, China (toll free): 800-905-945 Replay Access Code: 10136239
Hong Kong, China: 852-3018-4992
Mainland China (toll free): 400-120-1203

About Four Seasons Education (Cayman) Inc.

Four Seasons Education (Cayman) Inc. is a leading Shanghai based educational company dedicated to providing comprehensive after-school education services with a focus on high-quality math education. The Company's vision is to unlock students' intellectual potential through high quality and effective education that can profoundly benefit students' academic, career and life prospects. The Company provides educational programs that are primarily focused on elementary-level math and have expanded in recent years to also include other subjects, including physics, chemistry, and languages, and other grade levels, including kindergarten-level and middle school-level programs. The Company's proprietary educational content is designed to cultivate students' interests and enhance their cognitive and logic abilities. The Company develops its educational content through a systematic development process and updates it regularly based on student performance and feedback. Such process allows the Company to effectively drive better learning outcomes and serve students of different ages, aptitude levels and learning objectives. The Company's faculty is led by a group of experienced senior educators, including recognized scholars, award-winning teachers. Over the years, the quality of the Company's education services has been demonstrated by its student outstanding academic performance.

About Non-GAAP Financial Measures

In evaluating the Company's business, the Company considers and use certain non-GAAP measures, including primarily adjusted operating income, adjusted operating margin, adjusted net income, adjusted net margin and adjusted basic and diluted net income per ADS attributable to ordinary shareholders, as supplemental measures to review and assess the Company's operating performance. Adjusted operating income is defined as operating income excluding share-based compensation expenses. Adjusted operating margin is defined as adjusted operating income divided by revenue. Adjusted net income is defined as net income excluding share-based compensation expenses and fair value change of investments measured at fair value. Adjusted net margin is defined as adjusted net income divided by revenue. Adjusted basic/ diluted net income per ADS attributable to ordinary shareholders is defined as basic/diluted net income per ADS attributable to ordinary shareholders excluding share-based compensation expenses per ADS attributable to ordinary shareholders and fair value change of investments measured at fair value per ADS attributable to ordinary shareholders. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.

The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based expenses and fair value change of investments measured at fair value (where applicable) that may not be indicative of the Company's operating performance from a cash perspective. The Company believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance and liquidity. The Company also believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in the Company's financial and operational decision making. A limitation of using non-GAAP measures is that these non-GAAP measures exclude share-based compensation charges and fair value change of investments measured at fair value (where applicable) that have been and will continue to be for the foreseeable future a significant recurring expense in the Company's business. The Company compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.1543 to US$1.00, the rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on August 30, 2019.

Safe Harbor Statement

This press release contains statements of a forward-looking nature. These statements, including the statements relating to the Company's future financial and operating results, are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "believes," "anticipates," "intends," "estimates" and similar statements. Among other things, management's quotations and the Business Outlook section contain forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates and projections about the Company and the industry. Potential risks and uncertainties include, but are not limited to, those relating to its ability to attract new students and retain existing students, its ability to deliver a satisfactory learning experience and improving their academic performance, PRC regulations and policies relating to the education industry in China, general economic conditions in China, and the Company's ability to meet the standards necessary to maintain listing of its ADSs on the NYSE or other stock exchange, including its ability to cure any non-compliance with the NYSE's continued listing criteria. All information provided in this press release is as of the date hereof, and the Company undertakes no obligation to update any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that its expectations will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results. Further information regarding risks and uncertainties faced by the Company is included in the Company's filings with the U.S. Securities and Exchange Commission, including its registration statement on Form F-1 filed in connection with its initial public offering.

For investor and media inquiries, please contact:

In China:Four Seasons Education (Cayman) Inc.Olivia LiTel: +86 (21) 6317-6678E-mail: IR@fsesa.com

The Piacente Group, Inc.Xi ZhangTel: +86 (10) 6508-0677E-mail: fourseasons@tpg-ir.com

In the United States:The Piacente Group, Inc.   Brandi PiacenteTel: +1-212-481-2050E-mail: fourseasons@tpg-ir.com

 

 

 

United States (toll free): 1-888-346-8982 United States (toll free): 1-877-344-7529 FOUR SEASONS EDUCATION (CAYMAN) INC.
International: 1-412-902-4272 International: 1-412-317-0088 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
Hong Kong, China (toll free): 800-905-945 Replay Access Code: 10136239 (in thousands, except share data and per share data)
Hong Kong, China: 852-3018-4992
Mainland China (toll free): 400-120-1203 As of
February 28 August 31 August 31
2019 2019 2019
RMB RMB USD
Current assets:
Cash and cash equivalents 439,580 516,313 72,168
Accounts receivable and contract assets 811 1,973 276
Amounts due from related parties 119 392 55
Other receivables, deposits and other assets 22,517 25,222 3,525
Short-term investment under fair value 32,715 34,916 4,880
Long-term investment under fair value - current - 176,081 24,612
Total current assets 495,742 754,897 105,516
Restricted cash 31,655 33,988 4,751
Property and equipment, net 27,000 24,498 3,424
Operating lease right-of-use assets - 214,269 29,950
Intangible asset, net 43,897 41,733 5,833
Goodwill 149,775 149,775 20,935
Deferred tax assets 9,536 10,238 1,431
Equity method investments 219 1,363 191
Long-term investment under fair value 162,937 - -
Rental deposits—non-current 11,293 12,105 1,692
Total non-current assets 436,312 487,969 68,207
TOTAL ASSETS 932,054 1,242,866 173,723
Current liabilities
Amounts due to related parties 10,719 4,699 657
Accrued expenses and other current liabilities 56,566 51,737 7,232
Operating lease liabilities – current - 6,888 963
Income tax payable 9,065 20,375 2,848
Deferred revenue 87,870 118,670 16,587
Total current liabilities 164,220 202,369 28,287

 

 

 

United States (toll free): 1-888-346-8982 United States (toll free): 1-877-344-7529 FOUR SEASONS EDUCATION (CAYMAN) INC. FOUR SEASONS EDUCATION (CAYMAN) INC.
International: 1-412-902-4272 International: 1-412-317-0088 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
Hong Kong, China (toll free): 800-905-945 Replay Access Code: 10136239 (in thousands, except share data and per share data) (in thousands, except share data and per share data)
Hong Kong, China: 852-3018-4992
Mainland China (toll free): 400-120-1203 As of As of
February 28 August 31 August 31 February 28 August 31 August 31
2019 2019 2019 2019 2019 2019
RMB RMB USD RMB RMB USD
Current assets: Non-current liabilities
Cash and cash equivalents 439,580 516,313 72,168 Deferred tax liability 10,903 10,370 1,449
Accounts receivable and contract assets 811 1,973 276 Operating lease liabilities – non-current - 211,085 29,505
Amounts due from related parties 119 392 55 Total non-current liabilities 10,903 221,455 30,954
Other receivables, deposits and other assets 22,517 25,222 3,525 TOTAL LIABILITIES 175,123 423,824 59,241
Short-term investment under fair value 32,715 34,916 4,880
Long-term investment under fair value - current - 176,081 24,612 EQUITY
Total current assets 495,742 754,897 105,516 Total equity 756,931 819,042 114,482
Restricted cash 31,655 33,988 4,751 TOTAL LIABILITIES AND EQUITY 932,054 1,242,866 173,723
Property and equipment, net 27,000 24,498 3,424
Operating lease right-of-use assets - 214,269 29,950
Intangible asset, net 43,897 41,733 5,833
Goodwill 149,775 149,775 20,935
Deferred tax assets 9,536 10,238 1,431
Equity method investments 219 1,363 191
Long-term investment under fair value 162,937 - -
Rental deposits—non-current 11,293 12,105 1,692
Total non-current assets 436,312 487,969 68,207
TOTAL ASSETS 932,054 1,242,866 173,723
Current liabilities
Amounts due to related parties 10,719 4,699 657
Accrued expenses and other current liabilities 56,566 51,737 7,232
Operating lease liabilities – current - 6,888 963
Income tax payable 9,065 20,375 2,848
Deferred revenue 87,870 118,670 16,587
Total current liabilities 164,220 202,369 28,287

 

 

 

United States (toll free): 1-888-346-8982 United States (toll free): 1-877-344-7529 FOUR SEASONS EDUCATION (CAYMAN) INC. FOUR SEASONS EDUCATION (CAYMAN) INC. FOUR SEASONS EDUCATION (CAYMAN) INC.
International: 1-412-902-4272 International: 1-412-317-0088 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Hong Kong, China (toll free): 800-905-945 Replay Access Code: 10136239 (in thousands, except share data and per share data) (in thousands, except share data and per share data) (in thousands, except share data and per share data)
Hong Kong, China: 852-3018-4992
Mainland China (toll free): 400-120-1203 As of As of Three Months Ended August 31, Six Months Ended August 31,
February 28 August 31 August 31 February 28 August 31 August 31 2018 2019 2019 2018 2019 2019
2019 2019 2019 2019 2019 2019 RMB RMB USD RMB RMB USD
RMB RMB USD RMB RMB USD Revenue 93,421 128,836 18,008 179,775 214,479 29,979
Current assets: Non-current liabilities Cost of revenue (44,604) (57,881) (8,090) (82,773) (104,171) (14,561)
Cash and cash equivalents 439,580 516,313 72,168 Deferred tax liability 10,903 10,370 1,449
Accounts receivable and contract assets 811 1,973 276 Operating lease liabilities – non-current - 211,085 29,505 Gross profit 48,817 70,955 9,918 97,002 110,308 15,418
Amounts due from related parties 119 392 55 Total non-current liabilities 10,903 221,455 30,954
Other receivables, deposits and other assets 22,517 25,222 3,525 TOTAL LIABILITIES 175,123 423,824 59,241 General and administrative expenses (32,048) (32,633) (4,561) (57,029) (66,153) (9,247)
Short-term investment under fair value 32,715 34,916 4,880 Sales and marketing expenses (8,317) (10,016) (1,400) (16,380) (17,903) (2,502)
Long-term investment under fair value - current - 176,081 24,612 EQUITY
Total current assets 495,742 754,897 105,516 Total equity 756,931 819,042 114,482 Operating income 8,452 28,306 3,957 23,593 26,252 3,669
Restricted cash 31,655 33,988 4,751 TOTAL LIABILITIES AND EQUITY 932,054 1,242,866 173,723 Subsidy income 3,400 24 3 3,805 7,396 1,034
Property and equipment, net 27,000 24,498 3,424 Interest income, net 1,877 1,534 214 4,655 2,612 365
Operating lease right-of-use assets - 214,269 29,950 Other (expenses)/ income, net (1,151) (315) (44) (3,383) 2,052 287
Intangible asset, net 43,897 41,733 5,833
Goodwill 149,775 149,775 20,935 Income before income taxes 12,578 29,549 4,130 28,670 38,312 5,355
Deferred tax assets 9,536 10,238 1,431
Equity method investments 219 1,363 191 Income tax expense (6,188) (9,165) (1,281) (14,318) (13,680) (1,912)
Long-term investment under fair value 162,937 - - Loss from equity method investments - (75) (10) - (155) (22)
Rental deposits—non-current 11,293 12,105 1,692
Total non-current assets 436,312 487,969 68,207 Net income 6,390 20,309 2,839 14,352 24,477 3,421
TOTAL ASSETS 932,054 1,242,866 173,723 Net (loss)/ income attributable to non-controlling interest (185) 1,073 150 115 1,472 206
Net income attributable to Four Seasons Education (Cayman) Inc. 6,575 19,236 2,689 14,237 23,005 3,215
Current liabilities
Amounts due to related parties 10,719 4,699 657 Net income per ordinary share:
Accrued expenses and other current liabilities 56,566 51,737 7,232 Basic 0.27 0.81 0.11 0.59 0.96 0.13
Operating lease liabilities – current - 6,888 963 Diluted 0.26 0.78 0.11 0.56 0.93 0.13
Income tax payable 9,065 20,375 2,848
Deferred revenue 87,870 118,670 16,587 Weighted average shares used in calculating net income per
Total current liabilities 164,220 202,369 28,287    ordinary share:
Basic 24,054,876 23,893,557 23,893,557 24,054,876 23,973,239 23,973,239
Diluted 25,332,598 24,758,409 24,758,409 25,489,735 24,782,219 24,782,219

 

 

 

United States (toll free): 1-888-346-8982 United States (toll free): 1-877-344-7529 FOUR SEASONS EDUCATION (CAYMAN) INC. FOUR SEASONS EDUCATION (CAYMAN) INC. FOUR SEASONS EDUCATION (CAYMAN) INC. FOUR SEASONS EDUCATION (CAYMAN) INC.
International: 1-412-902-4272 International: 1-412-317-0088 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) 
Hong Kong, China (toll free): 800-905-945 Replay Access Code: 10136239 (in thousands, except share data and per share data) (in thousands, except share data and per share data) (in thousands, except share data and per share data) (in thousands, except share data and per share data)
Hong Kong, China: 852-3018-4992
Mainland China (toll free): 400-120-1203 As of As of Three Months Ended August 31, Six Months Ended August 31, Three Months Ended August 31, Six Months Ended August 31,
February 28 August 31 August 31 February 28 August 31 August 31 2018 2019 2019 2018 2019 2019 2018 2019 2019 2018 2019 2019
2019 2019 2019 2019 2019 2019 RMB RMB USD RMB RMB USD RMB RMB USD RMB RMB USD
RMB RMB USD RMB RMB USD Revenue 93,421 128,836 18,008 179,775 214,479 29,979 Net income 6,390 20,309 2,839 14,352 24,477 3,421
Current assets: Non-current liabilities Cost of revenue (44,604) (57,881) (8,090) (82,773) (104,171) (14,561) Other comprehensive income, net of
Cash and cash equivalents 439,580 516,313 72,168 Deferred tax liability 10,903 10,370 1,449    tax of nil
Accounts receivable and contract assets 811 1,973 276 Operating lease liabilities – non-current - 211,085 29,505 Gross profit 48,817 70,955 9,918 97,002 110,308 15,418 Foreign currency translation adjustments 33,239 14,500 2,027 40,130 30,576 4,274
Amounts due from related parties 119 392 55 Total non-current liabilities 10,903 221,455 30,954 Comprehensive income 39,629 34,809 4,866 54,482 55,053 7,695
Other receivables, deposits and other assets 22,517 25,222 3,525 TOTAL LIABILITIES 175,123 423,824 59,241 General and administrative expenses (32,048) (32,633) (4,561) (57,029) (66,153) (9,247) Less: Comprehensive (loss)/ income attributable to    non-controlling interest (185) 1,073 150 115 1,472 206
Short-term investment under fair value 32,715 34,916 4,880 Sales and marketing expenses (8,317) (10,016) (1,400) (16,380) (17,903) (2,502) Comprehensive income attributable     to Four Seasons Education (Cayman) Inc. 39,814 33,736 4,716 54,367 53,581 7,489
Long-term investment under fair value - current - 176,081 24,612 EQUITY
Total current assets 495,742 754,897 105,516 Total equity 756,931 819,042 114,482 Operating income 8,452 28,306 3,957 23,593 26,252 3,669
Restricted cash 31,655 33,988 4,751 TOTAL LIABILITIES AND EQUITY 932,054 1,242,866 173,723 Subsidy income 3,400 24 3 3,805 7,396 1,034
Property and equipment, net 27,000 24,498 3,424 Interest income, net 1,877 1,534 214 4,655 2,612 365
Operating lease right-of-use assets - 214,269 29,950 Other (expenses)/ income, net (1,151) (315) (44) (3,383) 2,052 287
Intangible asset, net 43,897 41,733 5,833
Goodwill 149,775 149,775 20,935 Income before income taxes 12,578 29,549 4,130 28,670 38,312 5,355
Deferred tax assets 9,536 10,238 1,431
Equity method investments 219 1,363 191 Income tax expense (6,188) (9,165) (1,281) (14,318) (13,680) (1,912)
Long-term investment under fair value 162,937 - - Loss from equity method investments - (75) (10) - (155) (22)
Rental deposits—non-current 11,293 12,105 1,692
Total non-current assets 436,312 487,969 68,207 Net income 6,390 20,309 2,839 14,352 24,477 3,421
TOTAL ASSETS 932,054 1,242,866 173,723 Net (loss)/ income attributable to non-controlling interest (185) 1,073 150 115 1,472 206
Net income attributable to Four Seasons Education (Cayman) Inc. 6,575 19,236 2,689 14,237 23,005 3,215
Current liabilities
Amounts due to related parties 10,719 4,699 657 Net income per ordinary share:
Accrued expenses and other current liabilities 56,566 51,737 7,232 Basic 0.27 0.81 0.11 0.59 0.96 0.13
Operating lease liabilities – current - 6,888 963 Diluted 0.26 0.78 0.11 0.56 0.93 0.13
Income tax payable 9,065 20,375 2,848
Deferred revenue 87,870 118,670 16,587 Weighted average shares used in calculating net income per
Total current liabilities 164,220 202,369 28,287    ordinary share:
Basic 24,054,876 23,893,557 23,893,557 24,054,876 23,973,239 23,973,239
Diluted 25,332,598 24,758,409 24,758,409 25,489,735 24,782,219 24,782,219

 

 

 

United States (toll free): 1-888-346-8982 United States (toll free): 1-877-344-7529 FOUR SEASONS EDUCATION (CAYMAN) INC. FOUR SEASONS EDUCATION (CAYMAN) INC. FOUR SEASONS EDUCATION (CAYMAN) INC. FOUR SEASONS EDUCATION (CAYMAN) INC. FOUR SEASONS EDUCATION (CAYMAN) INC.
International: 1-412-902-4272 International: 1-412-317-0088 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)  RECONCILIATION OF GAAP AND NON-GAAP RESULTS
Hong Kong, China (toll free): 800-905-945 Replay Access Code: 10136239 (in thousands, except share data and per share data) (in thousands, except share data and per share data) (in thousands, except share data and per share data) (in thousands, except share data and per share data) (in thousands, except share data and per share data)
Hong Kong, China: 852-3018-4992
Mainland China (toll free): 400-120-1203 As of As of Three Months Ended August 31, Six Months Ended August 31, Three Months Ended August 31, Six Months Ended August 31, Three Months Ended August 31, Six Months Ended August 31,
February 28 August 31 August 31 February 28 August 31 August 31 2018 2019 2019 2018 2019 2019 2018 2019 2019 2018 2019 2019 2018 2019 2019 2018 2019 2019
2019 2019 2019 2019 2019 2019 RMB RMB USD RMB RMB USD RMB RMB USD RMB RMB USD RMB RMB USD RMB RMB USD
RMB RMB USD RMB RMB USD Revenue 93,421 128,836 18,008 179,775 214,479 29,979 Net income 6,390 20,309 2,839 14,352 24,477 3,421 Net income 6,390 20,309 2,839 14,352 24,477 3,421
Current assets: Non-current liabilities Cost of revenue (44,604) (57,881) (8,090) (82,773) (104,171) (14,561) Other comprehensive income, net of Add: share-based compensation expenses (net of tax effect of nil) 8,104 7,344 1,027 14,077 17,159 2,398
Cash and cash equivalents 439,580 516,313 72,168 Deferred tax liability 10,903 10,370 1,449    tax of nil Add: fair value change of investments, excluding foreign currency 1,235 (768) (107) 5,713 (3,548) (496)
Accounts receivable and contract assets 811 1,973 276 Operating lease liabilities – non-current - 211,085 29,505 Gross profit 48,817 70,955 9,918 97,002 110,308 15,418 Foreign currency translation adjustments 33,239 14,500 2,027 40,130 30,576 4,274    translation adjustment (net of tax effect of nil)
Amounts due from related parties 119 392 55 Total non-current liabilities 10,903 221,455 30,954 Comprehensive income 39,629 34,809 4,866 54,482 55,053 7,695 Adjusted net income 15,729 26,885 3,759 34,142 38,088 5,323
Other receivables, deposits and other assets 22,517 25,222 3,525 TOTAL LIABILITIES 175,123 423,824 59,241 General and administrative expenses (32,048) (32,633) (4,561) (57,029) (66,153) (9,247) Less: Comprehensive (loss)/ income attributable to    non-controlling interest (185) 1,073 150 115 1,472 206
Short-term investment under fair value 32,715 34,916 4,880 Sales and marketing expenses (8,317) (10,016) (1,400) (16,380) (17,903) (2,502) Comprehensive income attributable     to Four Seasons Education (Cayman) Inc. 39,814 33,736 4,716 54,367 53,581 7,489 Net margin 6.8% 15.8% 15.8% 8.0% 11.4% 11.4%
Long-term investment under fair value - current - 176,081 24,612 EQUITY Add: share-based compensation expenses 8.7% 5.7% 5.7% 7.8% 8.0% 8.0%
Total current assets 495,742 754,897 105,516 Total equity 756,931 819,042 114,482 Operating income 8,452 28,306 3,957 23,593 26,252 3,669 Add: fair value change of investments, excluding foreign currency    translation adjustment 1.3% -0.6% -0.6% 3.2% -1.7% -1.7%
Adjusted net margin 16.8% 20.9% 20.9% 19.0% 17.7% 17.7%
Restricted cash 31,655 33,988 4,751 TOTAL LIABILITIES AND EQUITY 932,054 1,242,866 173,723 Subsidy income 3,400 24 3 3,805 7,396 1,034
Property and equipment, net 27,000 24,498 3,424 Interest income, net 1,877 1,534 214 4,655 2,612 365 Net operating income 8,452 28,306 3,957 23,593 26,252 3,669
Operating lease right-of-use assets - 214,269 29,950 Other (expenses)/ income, net (1,151) (315) (44) (3,383) 2,052 287 Add: share-based compensation expenses 8,104 7,344 1,027 14,077 17,159 2,398
Intangible asset, net 43,897 41,733 5,833 Adjusted operating income 16,556 35,650 4,984 37,670 43,411 6,067
Goodwill 149,775 149,775 20,935 Income before income taxes 12,578 29,549 4,130 28,670 38,312 5,355
Deferred tax assets 9,536 10,238 1,431 Basic net income per ADS attributable to 0.14 0.40 0.06 0.30 0.48 0.07
Equity method investments 219 1,363 191 Income tax expense (6,188) (9,165) (1,281) (14,318) (13,680) (1,912)    ordinary shareholders
Long-term investment under fair value 162,937 - - Loss from equity method investments - (75) (10) - (155) (22) Add: share-based compensation expenses per ADS 0.16 0.15 0.02 0.29 0.36 0.05
Rental deposits—non-current 11,293 12,105 1,692    attributable to ordinary shareholders
Total non-current assets 436,312 487,969 68,207 Net income 6,390 20,309 2,839 14,352 24,477 3,421 Add: fair value change of investments, excluding foreign currency 0.03 (0.02) (0.00) 0.12 (0.07) (0.01)
TOTAL ASSETS 932,054 1,242,866 173,723 Net (loss)/ income attributable to non-controlling interest (185) 1,073 150 115 1,472 206    translation adjustment per ADS attributable to ordinary shareholders
Net income attributable to Four Seasons Education (Cayman) Inc. 6,575 19,236 2,689 14,237 23,005 3,215 Adjusted basic net income per ADS attributable to    ordinary shareholders 0.33 0.53 0.08 0.71 0.77 0.11
Current liabilities Diluted net income per ADS attributable to ordinary    shareholders 0.13 0.39 0.05 0.28 0.46 0.06
Amounts due to related parties 10,719 4,699 657 Net income per ordinary share: Add: share-based compensation expenses per ADS    attributable to ordinary shareholders 0.16 0.15 0.02 0.28 0.35 0.05
Accrued expenses and other current liabilities 56,566 51,737 7,232 Basic 0.27 0.81 0.11 0.59 0.96 0.13 Add: fair value change of investments, excluding foreign currency    translation adjustment per ADS attributable to ordinary shareholders 0.02 (0.02) (0.00) 0.11 (0.07) (0.01)
Operating lease liabilities – current - 6,888 963 Diluted 0.26 0.78 0.11 0.56 0.93 0.13 Adjusted diluted net income per ADS attributable to    ordinary shareholders 0.31 0.52 0.07 0.67 0.74 0.10
Income tax payable 9,065 20,375 2,848 Weighted average ADSs used in calculating earnings     per ADS
Deferred revenue 87,870 118,670 16,587 Weighted average shares used in calculating net income per Basic 48,109,752 47,787,114 47,787,114 48,109,752 47,946,477 47,946,477
Total current liabilities 164,220 202,369 28,287    ordinary share: Diluted 50,665,197 49,516,818 49,516,818 50,979,470 49,564,438 49,564,438
Basic 24,054,876 23,893,557 23,893,557 24,054,876 23,973,239 23,973,239
Diluted 25,332,598 24,758,409 24,758,409 25,489,735 24,782,219 24,782,219

 

 

 

Cision View original content:http://www.prnewswire.com/news-releases/four-seasons-education-reports-second-quarter-fiscal-2020-unaudited-financial-results-300943818.html

SOURCE Four Seasons Education Inc.

In This Story

FEDU