Filed
pursuant to Rule 424(b)(1)
Registration No. 333-171474
PROSPECTUS
VOC Energy Trust
11,085,000 Trust Units
This is an initial public offering of units of beneficial
interest in VOC Energy Trust, or the trust. VOC
Sponsor (as defined in the Prospectus Summary) has
formed the trust and, immediately prior to the closing of this
offering, will convey, or cause to be conveyed, a term net
profits interest in oil and natural gas properties (the
Net Profits Interest) to the trust in exchange for
17,000,000 trust units. VOC Sponsor is offering
11,085,000 trust units to be sold in this offering and will
receive all of the proceeds derived therefrom. The underwriters
have been granted an option to purchase from VOC Sponsor up to
1,662,750 additional trust units at the initial public
offering price. VOC Sponsor is a privately-held limited
partnership engaged in the production and development of oil and
natural gas from properties located in Kansas and Texas. VOC
Sponsor is deemed to be an underwriter with respect to the trust
units offered hereby.
There is currently no public market for the trust units. The
trust units have been approved for listing on the New York Stock
Exchange under the symbol VOC.
The trust units.
Trust units are units of
beneficial interest in the trust and represent undivided
interests in the trust. They do not represent any interest in
VOC Sponsor.
The trust.
The trust will own the Net Profits
Interest, which represents the right to receive during the term
of the trust 80% of the net proceeds from the sale of production
from oil and natural gas properties in Kansas and Texas, which
are referred to as the Underlying Properties, held
by VOC Sponsor as of the date of the conveyance of the Net
Profits Interest to the trust.
The trust unitholders.
As a trust
unitholder, you will receive quarterly distributions of cash
from the proceeds that the trust receives from VOC Sponsor
pursuant to the Net Profits Interest. The trusts ability
to pay such quarterly cash distributions will depend on its
receipt of net proceeds attributable to the Net Profits
Interest, which will depend upon, among other things, volumes
produced, wellhead prices, price differentials, production and
development costs and potential reductions or suspensions of
production.
Investing in the trust units involves a high degree of risk.
Before buying any trust units, you should read the discussion of
material risks of investing in the trust units in Risk
factors beginning on page 23 of this prospectus.
These risks include the following:
|
|
|
|
|
|
|
Prices of oil and natural gas fluctuate and lower prices could
reduce proceeds to the trust and cash distributions to
unitholders.
|
|
|
|
|
|
An increase in the differential between the price realized by
VOC Sponsor for oil or natural gas produced from the Underlying
Properties and the NYMEX or other benchmark price of oil or
natural gas could reduce the proceeds to the trust and therefore
the cash distributions by the trust and the value of trust units.
|
|
|
|
|
|
Estimates of future cash distributions to unitholders are based
on assumptions that are inherently subjective.
|
|
|
|
|
|
Actual reserves and future production may be less than current
estimates, which could reduce cash distributions by the trust
and the value of the trust units.
|
|
|
|
|
|
The processes of drilling and completing wells are high risk
activities.
|
|
|
|
|
|
Neither the trust nor the trusts unitholders will have the
ability to influence VOC Sponsor or control the operations or
development of the Underlying Properties.
|
|
|
|
|
|
The trust is managed by a trustee who cannot be replaced except
by a majority vote of the unitholders at a special meeting,
which may make it difficult for unitholders to remove or replace
the trustee.
|
|
|
|
|
|
The tax treatment of an investment in trust units could be
affected by recent and potential legislative changes, possibly
on a retroactive basis.
|
|
|
|
|
|
The trust has not requested a ruling from the IRS regarding the
tax treatment of ownership of the trust units. If the IRS were
to determine (and be sustained in that determination) that the
trust is not a grantor trust for federal income tax
purposes, or that the Net Profits Interest is not properly
treated as a production payment (and thus would fail to qualify
as a debt instrument) for federal income tax purposes, the trust
unitholders may receive different and potentially less
advantageous tax treatment from that described in this
prospectus.
|
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities or passed upon the adequacy or accuracy of this
prospectus. Any representation to the contrary is a criminal
offense.
|
|
|
|
|
|
|
|
|
|
|
|
|
Per
|
|
|
|
|
|
Trust
|
|
|
|
|
|
Unit
|
|
Total
|
|
|
|
Initial public offering price
|
|
$
|
21.000
|
|
|
$
|
232,785,000
|
|
|
Underwriting discounts and commissions (1)
|
|
$
|
1.365
|
|
|
$
|
15,131,025
|
|
|
Proceeds, before expenses, to VOC Sponsor
|
|
$
|
19.635
|
|
|
$
|
217,653,975
|
|
|
|
|
|
|
(1)
|
|
Excludes a structuring fee of 0.50%
of the gross proceeds of the offering payable to Raymond
James & Associates, Inc. by VOC Sponsor for the
evaluation, analysis and structuring of the trust.
|
The underwriters are offering the trust units as set forth
under Underwriting. Delivery of the trust units will
be made on or about May 10, 2011.
|
|
|
|
RAYMOND
JAMES
|
MORGAN STANLEY
|
May 5, 2011
Geographic
Location of the Operating Areas
of the Underlying Properties in the States of Kansas and
Texas
TABLE OF
CONTENTS
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
23
|
|
|
|
|
|
39
|
|
|
|
|
|
40
|
|
|
|
|
|
41
|
|
|
|
|
|
42
|
|
|
|
|
|
47
|
|
|
|
|
|
49
|
|
|
|
|
|
51
|
|
|
|
|
|
52
|
|
|
|
|
|
61
|
|
|
|
|
|
89
|
|
|
|
|
|
93
|
|
|
|
|
|
99
|
|
|
|
|
|
102
|
|
|
|
|
|
104
|
|
|
|
|
|
113
|
|
|
|
|
|
114
|
|
|
|
|
|
115
|
|
|
|
|
|
116
|
|
|
|
|
|
121
|
|
|
|
|
|
121
|
|
|
|
|
|
121
|
|
|
|
|
|
122
|
|
|
|
|
|
F-1
|
|
|
|
|
|
VOC-1
|
|
|
|
|
|
VOC F-1
|
|
|
|
|
|
Annex A-1
|
|
|
|
|
|
Annex B-1
|
|
|
|
|
|
Annex C-1
|
|
Important
Notice About Information in This Prospectus
You should rely only on the information contained in this
prospectus or in any free writing prospectus we may authorize to
be delivered to you. Until May 30, 2011 (25 days after the
date of this prospectus), federal securities laws may require
all dealers that effect transactions in the trust units, whether
or not participating in this offering, to deliver a prospectus.
This is in addition to the dealers obligation to deliver a
prospectus when acting as underwriters and with respect to their
unsold allotments or subscriptions.
VOC Sponsor and the trust have not, and the underwriters have
not, authorized anyone to provide you with additional or
different information. If anyone provides you with additional,
different or inconsistent information, you should not rely on
it. This prospectus is not an offer to sell or a solicitation of
an offer to buy the trust units in any jurisdiction where such
offer and sale would be unlawful. You should not assume that the
information contained in this prospectus is accurate as of any
date other than the date on the front of this document. The
trusts business, financial condition, results of
operations and prospects may have changed since such date.
i
PROSPECTUS
SUMMARY
This summary highlights information contained elsewhere in
this prospectus. To understand this offering fully, you should
read the entire prospectus carefully, including the risk factors
and the financial statements and notes to those statements.
Unless otherwise indicated, all information in this prospectus
assumes no exercise of the underwriters option to purchase
additional trust units.
Unless the context otherwise requires, as used in this
prospectus, (i) VOC Brazos refers to VOC Brazos
Energy Partners, L.P. without giving pro forma effect to the KEP
Acquisition (as defined below), (ii) KEP refers
to VOC Kansas Energy Partners, LLC, (iii) the Common
Control Properties include certain of the Underlying
Properties (as defined below) held by KEP that are deemed to be
under common control with VOC Brazos, (iv) the
Acquired Underlying Properties include the
Underlying Properties held by KEP that are not under common
control with VOC Brazos, (v) Predecessor refers
to VOC Brazos and the Common Control Properties on a combined
basis, as described in Selected historical and unaudited
pro forma financial, operating and reserve data of VOC
Sponsor, (vi) when discussing the assets, operations
or financial condition and results of operations of VOC Sponsor,
unless otherwise indicated, VOC Sponsor refers to
VOC Brazos and the Common Control Properties after giving effect
to the acquisition of the Acquired Underlying Properties, and
when discussing oil and natural gas reserve information of VOC
Sponsor, refers to the combined amounts of estimated proved oil
and natural gas reserves for VOC Brazos and KEP as reflected in
the reserve reports (as defined below), (vii) when
discussing the financial condition and results of operations
relating to the Underlying Properties, Underlying
Properties refers to the underlying oil and natural gas
properties attributable to Predecessor after giving pro forma
effect to the acquisition of the Acquired Underlying Properties
and after deducting all royalties and other burdens on
production thereon as of the date of the conveyance of the Net
Profits Interest to the trust, and (viii) the KEP
Acquisition refers to the acquisition by VOC Brazos of all
of the membership interests in KEP in exchange for limited
partner interests in VOC Brazos, resulting in KEP becoming a
wholly-owned subsidiary of VOC Brazos. For more information on
the KEP Acquisition and the acquisition of the Acquired
Underlying Properties by Predecessor, please see
Formation transactions and
Information about VOC Brazos Energy Partners, L.P. (VOC
Sponsor) General, respectively.
Cawley, Gillespie & Associates, Inc., an
independent engineering firm, provided the estimates of proved
oil and natural gas reserves for the underlying properties of
each of VOC Brazos and KEP and the Net Profits Interest as of
December 31, 2010, included in this prospectus. These
estimates are contained in summaries prepared by Cawley,
Gillespie & Associates, Inc. of its reserve reports as
of December 31, 2010, for the Underlying Properties and the
Net Profits Interest. These summaries are located at the back of
this prospectus in Annexes A, B, and C and are collectively
referred to in this prospectus as the reserve
reports. You will find definitions for terms relating to
the oil and natural gas business in the Glossary
beginning on page 122.
VOC
ENERGY TRUST
VOC Energy Trust is a Delaware statutory trust formed in
November 2010 by VOC Sponsor to own a term net profits interest
representing the right to receive 80% of the net proceeds
(calculated as described below) from production from
substantially all of the interests in oil and natural gas
properties in the states of Kansas and Texas held by VOC Sponsor
as of the date of the conveyance of the net profits interest to
the trust. We refer to the conveyed interest as the Net
Profits Interest. The Net Profits Interest will terminate
on the later to occur of (1) December 31, 2030, or
(2) the time from and after January 1, 2011 when
10.6 MMBoe (which is the equivalent of 8.5 MMBoe in
respect of the Net Profits Interest) have been produced from the
Underlying Properties and sold.
1
As of December 31, 2010, the Underlying Properties produced
predominantly oil from approximately 881 gross (545.7 net)
wells located in 191 fields. As of December 31, 2010, the
Underlying Properties had a weighted average age (calculated on
a
PV-10
basis) of approximately 38 years, and assuming an average
price of $79.43 per Bbl (the average per Bbl price for 2010),
the weighted average expected remaining reserve life (calculated
on a
PV-10
basis) of the reserves attributable to the Underlying Properties
was approximately 39 years as of December 31, 2010.
Substantially all of the Underlying Properties are located in
mature oil fields that are characterized by long production
histories and several additional development opportunities,
which may help to diminish natural declines in production from
the Underlying Properties. As of December 31, 2010, the
total proved reserves attributable to the Underlying Properties
were 13.7 MMBoe, of which approximately 84% were classified
as proved developed producing reserves, and approximately 92%
were oil and approximately 8% were natural gas. Based on the
reserve reports, the Net Profits Interest would entitle the
trust to receive net proceeds from the sale of production of
8.5 MMBoe of proved reserves during the term of the trust,
calculated as 80% of the proved reserves attributable to the
Underlying Properties expected to be produced during the term of
the trust. During the year ended December 31, 2010, average
net production from the Underlying Properties was approximately
2,547 Boe per day (or 2,038 Boe per day attributable to the
trust) comprised of approximately 88% oil and approximately 12%
natural gas.
As of December 31, 2010, approximately 98% of the total
proved reserves relating to the Underlying Properties, based on
pre-tax present value of estimated future net revenue using a
discount rate of ten percent per annum
(PV-10),
were operated, or operated on a contract operator basis, by Vess
Oil Corporation (which we refer to as Vess Oil), L.
D. Drilling Inc. or Davis Petroleum, Inc. (which we refer to
collectively with Vess Oil as the VOC Operators).
See Planned development and workover
program for a summary of VOC Sponsors development
plans.
For the years 2011, 2012 and 2013 and the six months ending
June 30, 2014, VOC Sponsor has entered into swap contracts,
which we refer to as the hedge contracts, at
weighted average prices ranging from $94.90 to $102.15 per
barrel of oil that hedge approximately 61% of expected oil
production for such years from the proved developed producing
reserves attributable to the Underlying Properties in the
summary reserve reports. The hedge contracts should help
mitigate the impact of any crude oil price volatility on
distributions made on the trust units during the term of the
hedge contracts. Upon expiration in June 2014, unitholder
exposure to fluctuations in crude oil prices will increase
significantly.
The trust will make quarterly cash distributions of
substantially all of its quarterly cash receipts, after
deduction of fees and expenses for the administration of the
trust (which are estimated to be approximately $900,000 in
2011), to holders of its trust units during the term of the
trust. The first quarterly distribution is expected to be made
on or about August 15, 2011, to trust unitholders owning
trust units on or about August 1, 2011. The trusts
first quarterly distribution will consist of an amount in cash
paid by VOC Sponsor equal to the amount that would have been
payable to the trust had the Net Profits Interest been in effect
during the period from January 1, 2011 through the day
prior to the close of this offering plus the amount payable
under the Net Profits Interest for the period from the day of
closing of the offering through June 30, 2011, less any
general and administrative expenses and reserves of the trust.
As a result of the extended period of time that will be included
in the first quarterly distribution, subsequent quarterly
distributions are likely to be less than the initial
distribution. Because payments to the trust will be generated by
depleting assets and the trust has a finite life with the
production from the Underlying Properties diminishing over time,
a portion of each distribution will represent, in effect, a
return of your original investment.
2
The trust will receive quarterly cash receipts from the net
proceeds attributable to the Net Profits Interest, with such net
proceeds generally being equal to 80% of the gross proceeds
received from sales of oil and natural gas attributable to the
Underlying Properties for each calendar quarter, less production
and development costs and amounts that may be reserved for
future development, maintenance or operating expenditures (which
reserve amounts may not exceed $1.0 million in the
aggregate at any given time), and after giving effect to the
impact of the hedge contracts. See Computation of net
proceeds. Net proceeds payable to the trust will generally
depend upon, among other things, the impact of hedge contracts,
volumes produced, wellhead prices, price differentials and
production and development costs. If the trust does not receive
net proceeds pursuant to the Net Profits Interest, or if such
net proceeds are reduced, the trust will not be able to
distribute cash to the trust unitholders, or such cash
distributions will be reduced, respectively. For the year ended
December 31, 2010, lease operating expenses were
$14.76 per Boe and production and property taxes were $4.45
per Boe, for an aggregate production cost for the Underlying
Properties of $19.21 per Boe. As substantially all of the
Underlying Properties are located in mature fields, VOC Sponsor
does not expect its total future production costs for the
Underlying Properties to change significantly as compared to
recent historical costs other than changes in costs due to any
increases in the cost of general oilfield services in its
operating areas.
The amount of cash available for distribution by the trust will
be reduced by the general and administrative costs of the trust.
The business and affairs of the trust will be managed by The
Bank of New York Mellon Trust Company, N.A. as trustee, and
VOC Sponsor and its affiliates will have no ability to manage or
influence the operations of the trust.
FORMATION
TRANSACTIONS
At or prior to the closing of this offering, the following
transactions, which are referred to herein as the
formation transactions, will occur:
|
|
|
|
|
|
|
VOC Brazos will acquire all of the membership interests in KEP
in exchange for newly issued limited partner interests in VOC
Brazos pursuant to a Contribution and Exchange Agreement dated
August 30, 2010, resulting in KEP becoming a wholly-owned
subsidiary of VOC Brazos. KEP was formed in November 2009 to
engage in the production and development of oil and natural gas
primarily within the state of Kansas. KEPs properties
consist of oil and gas properties that have been acquired or
developed by KEPs members since 1979. KEPs members
contributed these properties to KEP in December 2010. The
closing of the KEP Acquisition is conditioned solely upon the
closing of this offering.
|
|
|
|
|
|
VOC Sponsor will convey to the trust the Net Profits Interest in
exchange for 17,000,000 trust units in the aggregate,
representing all of the outstanding trust units of the trust.
|
|
|
|
|
|
VOC Sponsor will sell the 11,085,000 trust units offered
hereby, representing a 65.2% interest in the trust. VOC Sponsor
will also make available during the
30-day
option period up to 1,662,750 trust units for the
underwriters to purchase at the initial offering price to cover
over-allotments. VOC Sponsor intends to use the proceeds of the
offering as disclosed under Use of Proceeds.
|
|
|
|
|
|
Forty-five days following the closing of this offering, VOC
Sponsor will sell the remaining trust units which it holds to
VOC Partners, LLC, an affiliate of VOC Sponsor, at the initial
offering price.
|
3
|
|
|
|
|
|
|
VOC Sponsor and the trust will enter into an administrative
services agreement which will define the services VOC Sponsor
will provide to the trust on an ongoing basis as well as its
compensation therefor. Please see The trust.
|
STRUCTURE
OF THE TRUST
The following chart shows the relationship of VOC Sponsor, VOC
Partners, LLC, the trust and the public trust unitholders after
the closing of this offering.
THE
UNDERLYING PROPERTIES
The Underlying Properties consist of VOC Sponsors net
interests in substantially all of its oil and natural gas
properties after deduction of all royalties and other burdens on
production thereon as of the date of conveyance of the Net
Profits Interest to the trust. As of December 31, 2010,
these oil and natural gas properties consisted of approximately
881 gross (545.7 net) producing oil and natural gas wells
in 191 fields in VOC Sponsors two operating areas, Kansas
and Texas. During the year ended December 31, 2010, average
net production from the Underlying Properties was approximately
2,547 Boe per day (or 2,038 Boe per day attributable to the
trust) comprised of approximately 88% oil and approximately 12%
natural gas. VOC Sponsors interests in the properties
comprising the Underlying Properties require VOC Sponsor to bear
its proportionate share, along with the other working interest
owners, of the costs of development and operation of such
properties. As of December 31, 2010, VOC Sponsor held
average working interests of 74.4% and 68.0% in the Underlying
Properties located in the states of Kansas and Texas,
respectively. As of December 31, 2010, the VOC Operators
were the operators or contract operators of approximately 98% of
the total proved reserves attributable to the Underlying
Properties, based on
PV-10
value
and VOC Sponsor held an average net revenue interest of 61.8%
and 56.1% for the Underlying Properties located in Kansas and
Texas respectively. As of December 31, 2010, proved
reserves attributable to the Underlying Properties, as estimated
in the reserve reports, were approximately 13.7 MMBoe with
a
PV-10
value of $268.3 million.
Based on the reserve reports, the Net Profits Interest would
entitle the trust to receive net proceeds from the sale of
production of approximately 8.5 MMBoe of proved reserves
over the term of the trust. The trust is entitled to receive 80%
of the net proceeds from the sale of
4
production of oil and natural gas attributable to the Underlying
Properties that are produced during the term of the trust,
whereas total reserves as reflected in the reserve reports and
attributable to the Underlying Properties include all reserves
expected to be economically produced during the economic life of
the properties.
VOC Sponsor has agreed to use commercially reasonable efforts to
cause the operators of the Underlying Properties to operate
these properties as would a reasonably prudent operator acting
with respect to its own properties (without regard to the
existence of the Net Profits Interest). In addition, after
giving effect to the conveyance of the Net Profits Interest to
the trust, VOC Sponsors interest in the Underlying
Properties will entitle it to 20% of the net proceeds from the
sale of production of oil and natural gas attributable to the
Underlying Properties during the term of the trust, and 100%
thereafter. VOC Sponsor believes that its retained interests in
the Underlying Properties combined with VOC Partners, LLCs
ownership of trust units representing a 34.8% beneficial
interest in the trust, which collectively entitle VOC Sponsor
and VOC Partners, LLC to receive an aggregate of approximately
48% of the net proceeds from the Underlying Properties, will
provide sufficient incentive to operate and develop the oil and
natural gas properties comprising the Underlying Properties in
an efficient and cost-effective manner. Please see Risk
factors Conflicts of interest could arise between
VOC Sponsor and its affiliates, on the one hand, and the trust
unitholders, on the other hand.
OPERATING
AREAS
The Underlying Properties are located in Kansas and Texas in
areas characterized by long production histories and several
additional development opportunities, which may help to diminish
natural declines in production from the Underlying Properties.
See Planned development and workover
program for a summary of VOC Sponsors development
plans in each of the operating areas of the Underlying
Properties. Based on the reserve reports, approximately 92% of
the future production from the Underlying Properties is expected
to be oil, and approximately 8% is expected to be natural gas.
The following table summarizes, by state, the number of gross
producing wells, the estimated proved reserves attributable to
the Underlying Properties, the corresponding
PV-10
value
as of December 31, 2010, the average working interest, the
average net revenue interest and the average daily net
production attributable to the Underlying Properties for the
year ended December 31, 2010, in each case derived from the
reserve reports. The reserve reports were prepared by Cawley,
Gillespie & Associates, Inc. in accordance with
criteria established by the Securities and Exchange Commission
(the SEC). The summary reserve reports are included
in Annexes A, B, and C to this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
Number
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
of
|
|
|
Proved Reserves (1)
|
|
|
Average
|
|
|
2010
|
|
|
|
|
Gross
|
|
|
|
|
|
Natural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Net
|
|
|
Average
|
|
|
|
|
Producing
|
|
|
Oil
|
|
|
Gas
|
|
|
Total
|
|
|
% Oil
|
|
|
% PDP
|
|
|
PV-10
|
|
|
Working
|
|
|
Revenue
|
|
|
Net Production
|
|
|
Operating Area
|
|
Wells
|
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
(MBoe) (2)
|
|
|
Reserves
|
|
|
Reserves
|
|
|
Value (3)
|
|
|
Interest
|
|
|
Interest
|
|
|
(Boe per day)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kansas
|
|
|
742
|
|
|
|
6,535
|
|
|
|
3,550
|
|
|
|
7,127
|
|
|
|
91.7
|
%
|
|
|
94.8
|
%
|
|
$
|
134.8
|
|
|
|
74.4
|
%
|
|
|
61.8
|
%
|
|
|
1,536
|
|
|
Texas
|
|
|
139
|
|
|
|
6,007
|
|
|
|
3,399
|
|
|
|
6,573
|
|
|
|
91.4
|
%
|
|
|
72.6
|
%
|
|
$
|
133.5
|
|
|
|
68.0
|
%
|
|
|
56.1
|
%
|
|
|
1,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
881
|
|
|
|
12,542
|
|
|
|
6,949
|
|
|
|
13,700
|
|
|
|
91.5
|
%
|
|
|
84.1
|
%
|
|
$
|
268.3
|
|
|
|
71.2
|
%
|
|
|
58.9
|
%
|
|
|
2,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
In accordance with the rules and
regulations promulgated by the SEC, the proved reserves
presented above were determined using the twelve month
unweighted arithmetic average of the
first-day-of-the-month
price for the period from January 1, 2010 through
December 1, 2010, without giving effect to any hedge
transactions, and were held constant for the life of the
properties. This yielded a price for oil of $79.43 per Bbl and a
price for natural gas of $4.37 per MMBtu.
|
5
|
|
|
|
|
(2)
|
|
Oil equivalents in the table are
the sum of the Bbls of oil and the Boe of the stated Mcfs of
natural gas, calculated on the basis that six Mcfs of natural
gas is the energy equivalent of one Bbl of oil.
|
|
|
|
(3)
|
|
PV-10
is the present value of estimated future net revenue to be
generated from the production of proved reserves, discounted
using an annual discount rate of 10%, calculated without
deducting future income taxes. Standardized measure of
discounted net cash flows is calculated the same as
PV-10
except
that it deducts future income taxes. Because VOC Sponsor bears
no federal income tax expense and taxable income is passed
through to the unitholders of the trust, no provision for
federal or state income taxes is included in the reserve reports
and therefore the standardized measure of discounted future net
cash flows attributable to the Underlying Properties is equal to
the pre-tax
PV-10
value.
PV-10 may not be considered a generally accepted accounting
principle (GAAP) financial measure as defined by the
SEC and is derived from the standardized measure of discounted
future net cash flows, which is the most directly comparable
GAAP financial measure. The pre-tax
PV-10
value
and the standardized measure of discounted future net cash flows
do not purport to present the fair value of the oil and natural
gas reserves attributable to Underlying Properties.
|
PLANNED
DEVELOPMENT AND WORKOVER PROGRAM
The primary goals of VOC Sponsors development and workover
program have been to develop proved undeveloped reserves, manage
workovers and minimize the natural decline in production. No
assurance can be given, however, that any development well will
produce in commercially paying quantities or that the
characteristics of any development well will match the
characteristics of VOC Sponsors existing wells or VOC
Sponsors historical drilling success rate. With respect to
the Underlying Properties, VOC Sponsor expects, but is not
obligated (subject to its reasonable discretion), to implement
the following development strategies specific to each of its
primary operating areas.
|
|
|
|
|
|
|
Kansas.
VOC Sponsors historical development and
workover program for the Kansas Underlying Properties has
included recompleting certain existing wells, drilling infill
development wells, conducting
3-D
seismic
surveys, completing workovers and applying new production
technologies. VOC Sponsor intends to continue this program with
respect to the Kansas Underlying Properties, and expects to
incur total development expenditures for these properties
through December 31, 2015 of approximately
$3.2 million. Of this total, VOC Sponsor contemplates
spending approximately $2.5 million to drill and complete
13 vertical wells. The remaining approximate
$0.7 million is expected to be used for recompletions and
workovers of 12 wells.
|
|
|
|
|
|
Texas.
VOC Sponsors historical development and
workover program for the Texas Underlying Properties has
included recompleting certain existing wells, drilling infill
development wells, completing workovers and applying new
production technologies. In 2009, after an extensive review of
horizontal development drilling in the area, VOC Sponsor
commenced drilling horizontal wells in the Kurten Woodbine Unit
in order to accelerate the development of proved undeveloped
reserves. VOC Sponsor has successfully completed each of its
first four horizontal wells to the Woodbine C sand in this area
with average lateral lengths of approximately 3,000 feet.
VOC Sponsor intends to continue developing the Woodbine C sand
underlying the Kurten Woodbine Unit, utilizing horizontal wells
completed with multiple fracture stimulations together with
recompletions of existing vertical wellbores into additional pay
intervals. VOC Sponsor expects total development expenditures
for the Texas Underlying Properties through December 31,
2015 to be approximately $24.0 million. Of this total, VOC
Sponsor contemplates spending approximately $22.5 million
to drill and complete 11 horizontal wells in the Woodbine C
sand. The remaining approximate $1.5 million is expected to
be used for recompletions and workovers of 12 Woodbine vertical
wells to additional Woodbine sands and seven existing wells in
the Sand Flat Unit.
|
6
VOC
SPONSOR
VOC Brazos is a privately-held limited partnership engaged in
the production and development of oil and natural gas from
properties located in Texas. VOC Brazos was formed in May 2003.
Pursuant to the KEP Acquisition, VOC Brazos will acquire KEP,
which was formed in November 2009 to develop and produce oil and
natural gas from properties primarily located in Kansas along
with a limited number of Texas properties. There are no
conditions to the closing of the KEP Acquisition other than the
closing of this offering. Members of KEP acquired interests in
the properties owned by KEP through various acquisitions and
drilling activities that have occurred since 1979. See
Formation transactions for a more
detailed discussion of the KEP Acquisition.
As of December 31, 2010, VOC Sponsor held interests in
approximately 881 gross (545.7 net) producing wells,
and proved reserves of the Underlying Properties were
approximately 13.7 MMBoe. As of December 31, 2010,
based on
PV-10
value,
the VOC Operators were the operators or contract operators of
approximately 98% of the total proved reserves attributable to
the Underlying Properties, with Vess Oil operating approximately
91% of the total proved reserves and L.D. Drilling Inc. and
Davis Petroleum, Inc. operating approximately 7% of the total
proved reserves. Vess Oil has operated oil and natural gas
properties in Kansas for more than 30 years and, according
to statistics furnished by the Kansas Geological Survey, was the
second largest operator of oil properties in Kansas measured by
production during 2010. Vess Oil currently operates over 1,600
oil, natural gas and service wells located primarily in Kansas,
with growing operations in Texas. As of December 31, 2010,
Vess Oil employed 19 full-time employees, three contract
professionals and 14 contract personnel in its Wichita office
and in five field and satellite offices.
For the year ended December 31, 2010, VOC Sponsor had pro
forma revenues and net earnings of $62.8 million and
$30.6 million, respectively. As of December 31, 2010,
VOC Sponsor had pro forma total assets of $202.2 million
and total liabilities of $42.6 million, including
indebtedness outstanding of $24.0 million. After giving
further pro forma effect to the conveyance of the Net Profits
Interest to the trust, the offering of the trust units
contemplated by this prospectus and the application of the net
proceeds as described in Use of proceeds, as of
December 31, 2010, VOC Sponsor would have had total assets
of $96.0 million and total liabilities of
$128.4 million, with no indebtedness outstanding. For an
explanation of the pro forma adjustments, please read
Financial statements of Predecessor Unaudited
pro forma statement of earnings.
The address of VOC Sponsor is 1700 Waterfront Parkway, Building
500, Wichita, Kansas 67206, and its telephone number is
(316) 682-1537.
KEY
INVESTMENT CONSIDERATIONS
The following are some key investment considerations related to
the Underlying Properties, the Net Profits Interest and the
trust units:
|
|
|
|
|
|
|
Long-lived oil-producing properties.
Oil-producing
properties in VOC Sponsors areas of operation have
historically had stable production profiles and generally
long-lived production. VOC Sponsor acquired interests in the
Texas Underlying Properties through various acquisitions that
have occurred since the inception of VOC Brazos in 2003 and in
the Kansas Underlying Properties through the contribution to KEP
by its members in December 2010 of properties obtained through
various acquisitions and drilling activities since 1979. Proved
reserves attributable to the Underlying Properties have remained
relatively stable, with proved reserves of approximately 10.8
MMBoe as of December 31,
|
7
|
|
|
|
|
|
|
2008 (based on a
year-end
oil
price of $44.60 per Bbl), 13.0 MMBoe as of
December 31, 2009 (based on average oil prices of $61.18
per Bbl) and 13.7 MMBoe as of December 31, 2010 (based
on average oil prices of $79.43 per Bbl). Based on the reserve
reports and assuming for purposes of this calculation that no
additional development drilling or other development
expenditures are made on the Underlying Properties after 2014,
production from the Underlying Properties is expected to decline
at an average annual rate of approximately 6.2% over the next
20 years. VOC Sponsor may continue to drill beyond 2014,
and such drilling may reduce the anticipated decline rate if
successful.
|
|
|
|
|
|
|
|
Substantial proved developed producing reserves.
Proved
developed producing reserves are the lowest risk category of
reserves because production has already commenced, and VOC
Sponsor does not expect the proved developed producing reserves
attributable to the Underlying Properties to require significant
future development costs. Proved developed producing reserves
attributable to the Underlying Properties represented
approximately 84% of the proved reserves attributable to the
Underlying Properties as of December 31, 2010.
|
|
|
|
|
|
Near term development activities.
VOC Sponsor has
identified multiple locations on the Underlying Properties on
which it intends to drill new infill wells and recomplete
existing wells into new horizons over the next several years.
See Planned development and workover
program for a summary of VOC Sponsors development
plans. These locations are currently classified as proved
undeveloped reserves on the reserve reports. If these wells are
successfully completed or recompleted, as the case may be, the
additional production from these wells would partially offset
the natural decline in production from the Underlying
Properties. Any additional incremental revenue received by VOC
Sponsor from this additional production could have the effect of
increasing future distributions to the trust unitholders. No
assurance can be given, however, that any development well will
produce in commercially paying quantities or that the
characteristics of any development well will match the
characteristics of VOC Sponsors existing wells or VOC
Sponsors historical drilling success rate.
|
|
|
|
|
|
Operational control.
The right to operate an oil and
natural gas lease is important because the operator can control
the timing and amount of discretionary expenditures for
operational and development activities. As of December 31,
2010, the VOC Operators operated, or operated on a contract
basis, approximately 98% of the proved reserves attributable to
the Underlying Properties based on
PV-10
value.
|
|
|
|
|
|
Experienced Royalty Trust Sponsor.
Certain members
of VOC Sponsors management team were involved in the
formation and initial public offering of MV Oil Trust (NYSE:
MVO) (MVO) a publicly-traded trust that is similar
to VOC Energy Trust. In connection with the formation of MVO,
the sponsor conveyed an 80% term net profits interest in oil and
natural gas properties in the Mid-Continent region in Kansas and
Colorado to MVO in exchange for trust units, a portion of which
were sold by the sponsor in MVOs initial public offering
in January 2007. The terms of the net profits interest being
conveyed in connection with the formation of VOC Energy Trust
are similar to those of the net profits interest which was
conveyed to MVO. To offset the natural decline in production of
the proved developed wells, the sponsor planned and executed a
development and workover program. The results of this program
have partially mitigated the decline, with average net
production being approximately 2,859 Boe per day (or
approximately 2,287 Boe per day attributable to MVOs 80%
net profit interest) at the time of the initial public offering
and 2,621 Boe per day (or approximately 2,097 Boe per day
attributable to MVOs 80% net profit interest) for the year
ended December 31, 2010. As a result of differences in
pricing, well locations, costs, development schedule,
development expenditures and
|
8
|
|
|
|
|
|
|
regulatory environment, among other things, the historical
results of operations and performance of MVO should not be
relied on as an indicator of how the trust will perform. The
final prospectus relating to the initial public offering of MVO
set forth a projection for the twelve months ended
December 31, 2007 that totaled $3.02 per MVO trust unit.
Actual distributions for each of the second, third and fourth
quarters of 2007 and the twelve months ended December 31,
2007 (totaling $2.48 per MVO trust unit) were below the
projected amounts outlined in such final prospectus. For a
description of the prior performance of MVO, including a
discussion of the reasons underlying why actual distributions
for the twelve months ended December 31, 2007 were below
certain estimated distributions as outlined in its prospectus
relating to its initial public offering, please see MV Oil
Trust on page 47.
|
|
|
|
|
|
|
|
Strong oil fundamentals.
Substantially all of the
production from the Underlying Properties consists of crude oil.
According to the US Energy Information Administration
(EIA) projections, world oil prices are expected to
rise gradually. These projections assume that global economic
growth results in higher global oil demand, growth in supply
from countries who are not members of the Organization of the
Petroleum Exporting Countries (OPEC) slows in 2011,
and members of OPEC continue to support world oil prices while
commercial oil inventories in the Organization for Economic
Cooperation and Development (OECD) countries begin
to decline.
|
|
|
|
|
|
Downside oil price protection.
For the years 2011, 2012
and 2013 and the six months ending June 30, 2014, VOC
Sponsor has entered into swap contracts, which we refer to as
the hedge contracts, at weighted average prices
ranging from $94.90 to $102.15 per barrel of oil that hedge
approximately 61% of expected oil production for such years from
the proved developed producing reserves attributable to the
Underlying Properties in the summary reserve reports. The hedge
contracts should help mitigate the impact of any crude oil price
volatility on distributions made on the trust units during the
term of the hedge contracts. Upon expiration in June 2014,
unitholder exposure to fluctuations in crude oil prices will
increase significantly. Under the terms of the conveyance, VOC
Sponsor will be prohibited from entering into hedging
arrangements for the benefit of the trust and, under the terms
of the trust agreement, the trustee is not empowered to enter
into hedge contracts with trust proceeds. For more information
on VOC Sponsors hedge positions, please see The
Underlying Properties Hedge contracts.
|
|
|
|
|
|
Aligned interests of sponsor.
Following the closing of
this offering, VOC Sponsor, together with VOC Partners, LLC,
will be entitled to receive an aggregate of approximately 48% of
the net proceeds attributable to the sale of oil and natural gas
produced from the Underlying Properties. This 48% interest will
consist of (1) the 20% of the net proceeds from the sale of
production of oil and natural gas and attributable to the
Underlying Properties that is retained by VOC Sponsor after
transferring to the trust the Net Profits Interest and
(2) the ownership by VOC Partners, LLC of approximately 35%
of the trust units following the closing of this offering.
|
RISK
FACTORS
An investment in the trust units involves risks, including those
listed below. Please read carefully the risks described under
Risk Factors on page 23 of this prospectus.
|
|
|
|
|
|
|
Prices of oil and natural gas fluctuate, and lower prices could
reduce proceeds to the trust and cash distributions to
unitholders.
|
9
|
|
|
|
|
|
|
An increase in the differential between the price realized by
VOC Sponsor for oil or natural gas produced from the Underlying
Properties and the NYMEX or other benchmark price of oil or
natural gas could reduce the proceeds to the trust and therefore
the cash distributions by the trust and the value of trust units.
|
|
|
|
|
|
Estimates of future cash distributions to unitholders are based
on assumptions that are inherently subjective.
|
|
|
|
|
|
Actual reserves and future production may be less than current
estimates, which could reduce cash distributions by the trust
and the value of the trust units.
|
|
|
|
|
|
The processes of drilling and completing wells are high risk
activities.
|
|
|
|
|
|
Risks associated with the production, gathering, transportation
and sale of oil and natural gas could adversely affect cash
distributions by the trust.
|
|
|
|
|
|
VOC Sponsor does not have any long term contracts related to the
sale of production of oil and natural gas from the Underlying
Properties and may be unable to find purchasers.
|
|
|
|
|
|
Neither the trust nor the trusts unitholders will have the
ability to influence VOC Sponsor or control the operations or
development of the Underlying Properties.
|
|
|
|
|
|
Shortages or increases in costs of equipment, services and
qualified personnel could result in a reduction in the amount of
cash available for distribution to the trust unitholders.
|
|
|
|
|
|
The trust units may lose value as a result of title deficiencies
with respect to the Underlying Properties.
|
|
|
|
|
|
VOC Sponsor may transfer all or a portion of the Underlying
Properties at any time without trust unitholder consent, subject
to specified limitations.
|
|
|
|
|
|
The reserves attributable to the Underlying Properties are
depleting assets and production from those properties will
diminish over time.
|
|
|
|
|
|
The amount of cash available for distribution by the trust will
be reduced by the amount of any costs and expenses related to
the Underlying Properties and other costs and expenses incurred
by the trust.
|
|
|
|
|
|
The trustee may, under certain circumstances, sell the Net
Profits Interest and dissolve the trust prior to the expected
termination of the trust. As a result, trust unitholders may not
recover their investment.
|
|
|
|
|
|
VOC Partners, LLC may sell trust units in the public or private
markets, and such sales could have an adverse impact on the
trading price of the trust units.
|
|
|
|
|
|
There has been no public market for the trust units and no
independent appraisal of the value of the Net Profits Interest
has been performed.
|
|
|
|
|
|
The trading price for the trust units may not reflect the value
of the Net Profits Interest held by the trust.
|
10
|
|
|
|
|
|
|
Conflicts of interest could arise between VOC Sponsor and its
affiliates, on the one hand, and the trust unitholders, on the
other hand.
|
|
|
|
|
|
The trust is managed by a trustee who cannot be replaced except
by a majority vote of the unitholders at a special meeting,
which may make it difficult for unitholders to remove or replace
the trustee.
|
|
|
|
|
|
Trust unitholders have limited ability to enforce provisions of
the Net Profits Interest, and VOC Sponsors liability to
the trust is limited.
|
|
|
|
|
|
Courts outside of Delaware may not recognize the limited
liability of the trust unitholders provided under Delaware law.
|
|
|
|
|
|
The operations of the Underlying Properties are subject to
environmental laws and regulations that may result in
significant costs and liabilities, which could reduce the amount
of cash available for distribution to trust unitholders.
|
|
|
|
|
|
The operations of the Underlying Properties are subject to
complex federal, state, local and other laws and regulations
that could adversely affect the cost, manner or feasibility of
conducting its operations or expose VOC Sponsor to significant
liabilities, which could reduce the amount of cash available for
distribution to trust unitholders.
|
|
|
|
|
|
Climate change laws and regulations restricting emissions of
greenhouse gases could result in increased operating
costs and reduced demand for the oil and natural gas that VOC
Sponsor produces while the physical effects of climate change
could disrupt VOC Sponsors production and cause VOC
Sponsor to incur significant costs in preparing for or
responding to those effects.
|
|
|
|
|
|
Federal and state legislative and regulatory initiatives
relating to hydraulic fracturing could result in increased costs
and additional operating restrictions or delays as well as
adversely affect VOC Sponsors services.
|
|
|
|
|
|
The bankruptcy of VOC Sponsor or any of the VOC Operators could
impede the operation of the wells and the development of the
proved undeveloped reserves.
|
|
|
|
|
|
The trust may be treated as an unsecured creditor with respect
to the Net Profits Interest attributable to properties in Kansas
in the event of the bankruptcy of VOC Sponsor if a court were to
hold that the conveyance and recording of the Net Profits
Interest was not a conveyance of a fully vested real property
interest or an interest in hydrocarbons in place or to be
produced.
|
|
|
|
|
|
Due to lack of geographic diversification of the Underlying
Properties, adverse developments in Kansas or Texas could
adversely impact the results of operations and cash flows of the
Underlying Properties and reduce the amount of cash available
for distributions to trust unitholders.
|
|
|
|
|
|
The receipt of payments by VOC Sponsor based on the hedge
contracts depends upon the financial position of the hedge
contract counterparties. A default by any of the hedge contract
counterparties could reduce the amount of cash available for
distribution to the trust unitholders.
|
|
|
|
|
|
VOC Sponsors performance of its obligations to the trust
and the financial results of the trust may differ from the
drilling and financial results of MVO.
|
11
|
|
|
|
|
|
|
The tax treatment of an investment in trust units could be
affected by recent and potential legislative changes, possibly
on a retroactive basis.
|
|
|
|
|
|
The trust has not requested a ruling from the IRS regarding the
tax treatment of ownership of the trust units. If the IRS were
to determine (and be sustained in that determination) that the
trust is not a grantor trust for federal income tax
purposes, or that the Net Profits Interest is not properly
treated as a production payment (and thus would fail to qualify
as a debt instrument) for federal income tax purposes, the trust
unitholders may receive different and potentially less
advantageous tax treatment from that described in this
prospectus.
|
SUMMARY
PROVED RESERVES
Summary proved reserves of Underlying Properties and Net
Profits Interest.
As of December 31, 2010, estimated
proved reserves attributable to the Underlying Properties were
approximately 92% oil and approximately 8% natural gas, based on
the reserve reports. The following table sets forth, as of
December 31, 2010, certain estimated proved oil and natural
gas reserves, estimated future net revenues and the discounted
present value thereof attributable to the Underlying Properties
and the Net Profits Interest, in each case as derived from the
reserve reports.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Reserves of the Underlying Properties
|
|
Undiscounted
|
|
|
|
|
|
Oil
|
|
Natural Gas
|
|
Oil Equivalent
|
|
Future Net
|
|
PV-10
|
|
|
|
(MBbls )
|
|
(MMcf)
|
|
(MBoe)
|
|
Revenues
|
|
Value (3)
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
Underlying Properties (total) (1)
|
|
|
12,542
|
|
|
|
6,949
|
|
|
|
13,700
|
|
|
$
|
569,829
|
|
|
$
|
268,283
|
|
|
Underlying Properties (attributable to the Net Profits Interest)
(2)
|
|
|
7,712
|
|
|
|
4,819
|
|
|
|
8,515
|
|
|
$
|
379,296
|
|
|
$
|
208,552
|
|
|
|
|
|
|
(1)
|
|
Reflects 100% of the proved
reserves attributable to the Underlying Properties.
|
|
|
|
(2)
|
|
Reflects 80% of proved reserves
attributable to the Underlying Properties expected to be
produced during the term of the trust.
|
|
|
|
(3)
|
|
PV-10
is the present value of estimated future net revenue to be
generated from the production of proved reserves, discounted
using an annual discount rate of 10%, calculated without
deducting future income taxes. Standardized measure of
discounted net cash flows is calculated the same as
PV-10
except
that it deducts future income taxes. Because VOC Sponsor bears
no federal income tax expense and taxable income is passed
through to the unitholders of the trust, no provision for
federal or state income taxes is included in the reserve reports
and therefore the standardized measure of discounted future net
cash flows attributable to the Underlying Properties is equal to
the
pre-tax
PV-10
value.
PV-10 may not be considered a generally accepted accounting
principle (GAAP) financial measure as defined by the
SEC and is derived from the standardized measure of discounted
future net cash flows, which is the most directly comparable
GAAP financial measure. The pre-tax
PV-10
value
and the standardized measure of discounted future net cash flows
do not purport to present the fair value of the oil and natural
gas reserves attributable to Underlying Properties.
|
12
Annual production attributable to Net Profits Interest.
The following graph shows estimated monthly production of total
proved reserves attributable to the Net Profits Interest based
upon the pricing and other assumptions set forth in the reserve
reports. This graph presents the total proved reserves as
reflected in the reserve reports broken down by three reserve
categories (proved developed producing, proved developed
non-producing and proved undeveloped reserves) which demonstrate
the impact of developmental drilling and well re-completion and
workover activities that VOC Sponsor expects to undertake with
respect to the Underlying Properties within the next five years.
For a description of VOC Sponsors planned development,
workover and recompletion programs over the next five years, see
The Underlying Properties Planned development
and workover program.
Estimated
Annual Production of Proved Reserves
Attributable to the Net Profits Interest
13
SUMMARY
UNAUDITED PRO FORMA COMBINED FINANCIAL DATA AND OPERATING DATA
FOR THE UNDERLYING PROPERTIES OF VOC SPONSOR AND THE
TRUST
Pro Forma
Combined Financial Data of the Underlying Properties
The summary unaudited pro forma combined financial data
presented below should be read in conjunction with The
Underlying Properties Selected historical and
unaudited pro forma financial and operating data of the
Underlying Properties and the accompanying financial
statements and related notes included elsewhere in this
prospectus. The following table sets forth revenues, direct
operating expenses and the excess of revenues over direct
operating expenses relating to the Predecessor Underlying
Properties after giving pro forma effect to the acquisition of
the Acquired Underlying Properties. The summary unaudited pro
forma financial data for the year ended December 31, 2010
have been derived from the unaudited pro forma statements of
historical revenues and direct operating expenses of the
Underlying Properties included in this prospectus beginning on
page F-18.
The pro forma adjustments have been prepared as if the
acquisition of the Acquired Underlying Properties by Predecessor
had taken place as of January 1, 2010.
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
December 31, 2010
|
|
|
|
|
(In thousands)
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Oil sales
|
|
$
|
60,187
|
|
|
Natural gas sales
|
|
|
3,239
|
|
|
Hedge and other derivative activity
|
|
|
(707
|
)
|
|
|
|
|
|
|
|
Total
|
|
|
62,719
|
|
|
|
|
|
|
|
|
Direct operating expenses:
|
|
|
|
|
|
Lease operating expenses
|
|
|
13,727
|
|
|
Production and property taxes
|
|
|
4,137
|
|
|
|
|
|
|
|
|
Total
|
|
|
17,864
|
|
|
|
|
|
|
|
|
Excess of revenues over direct operating expenses
|
|
$
|
44,855
|
|
|
|
|
|
|
|
14
Pro Forma
Distributable Income of the Trust
The table below outlines the calculation of distributable income
from Net Profits Interest derived from the excess of revenues
over direct operating expenses of the Underlying Properties for
the year ended December 31, 2010 and should be read in
conjunction with the unaudited pro forma financial information
of the Trust included in this prospectus beginning on
page F-24.
The pro forma amounts below do not purport to
present cash available for distribution by the trust to trust
unitholders had the formation transactions contemplated actually
occurred on January 1, 2010. In addition, cash available
for distribution by the trust will be calculated based upon
actual cash receipts of the trust during the applicable quarter,
while the unaudited pro forma available cash calculation has
been prepared using a modified cash basis of accounting as
described in more detail in Note B to the unaudited pro
forma financial statements appearing on page
F-27.
As a
result, you should view the amount of unaudited pro forma
available cash only as a general indication of the amount of
cash available for distribution by the trust for the year ended
December 31, 2010 had the formation transactions described
above actually occurred on January 1, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
(In thousands,
|
|
|
|
|
|
|
|
except per unit data)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Excess of revenues over direct operating expenses
|
|
$
|
44,855
|
|
|
|
|
|
|
Less development expenses
|
|
|
10,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess of revenues over direct operating expenses and
development expenses
|
|
|
34,363
|
|
|
|
|
|
|
Times Net Profits Interest over the term of the trust
|
|
|
80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Net Profits Interest
|
|
|
27,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma adjustments:
|
|
|
|
|
|
|
|
|
|
Less estimated trust general and administrative expenses
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable income (1)
|
|
$
|
26,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable income per trust unit (2)
|
|
$
|
1.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Per the terms of the Net Profits
Interest, development costs are to be deducted when calculating
the distributable income to the trust.
|
|
|
|
|
|
(2)
|
|
Due to the timing of the payment of
production proceeds to the trust, the production and costs
attributable to the available distributions for the twelve
months ended December 31, 2010 would have been for the
eleven months ended November 30, 2010, if the pro forma
available cash for distribution were calculated based on a
modified cash basis. As a result, the pro forma distributable
income per trust unit for the twelve months ended
December 31, 2010 would have been $1.39.
|
15
Operating
Data of the Underlying Properties
The following table provides oil and natural gas sales volumes,
average sales prices and capital expenditures relating to the
Underlying Properties for the years ended December 31,
2008, 2009 and 2010. Average sales prices do not include the
effect of hedge activity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Underlying
Properties (1)
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Operating data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
704
|
|
|
|
732
|
|
|
|
817
|
|
|
Natural gas (MMcf)
|
|
|
750
|
|
|
|
693
|
|
|
|
679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales (MBoe)
|
|
|
829
|
|
|
|
847
|
|
|
|
930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
93.67
|
|
|
$
|
55.16
|
|
|
$
|
73.71
|
|
|
Natural gas (per Mcf)
|
|
$
|
7.46
|
|
|
$
|
3.31
|
|
|
$
|
4.77
|
|
|
Capital expenditures (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition
|
|
$
|
7,899
|
|
|
$
|
4,134
|
|
|
$
|
3,262
|
|
|
Well development
|
|
|
2,499
|
|
|
|
2,407
|
|
|
|
7,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,398
|
|
|
$
|
6,541
|
|
|
$
|
10,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The operating data below includes
the effect of the Acquired Underlying Properties for all periods
presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Predecessor Underlying
Properties
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Operating data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
389
|
|
|
|
407
|
|
|
|
495
|
|
|
Natural gas (MMcf)
|
|
|
426
|
|
|
|
415
|
|
|
|
447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (MBoe)
|
|
|
460
|
|
|
|
477
|
|
|
|
569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
94.11
|
|
|
$
|
55.86
|
|
|
$
|
74.59
|
|
|
Natural gas (per Mcf)
|
|
$
|
7.86
|
|
|
$
|
3.64
|
|
|
$
|
5.36
|
|
|
Capital expenditures (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition
|
|
$
|
6,715
|
|
|
$
|
2,369
|
|
|
$
|
2,606
|
|
|
Well development
|
|
|
1,063
|
|
|
|
1,955
|
|
|
|
6,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,778
|
|
|
$
|
4,324
|
|
|
$
|
9,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Acquired Underlying
Properties
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Operating data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
315
|
|
|
|
324
|
|
|
|
322
|
|
|
Natural gas (MMcf)
|
|
|
324
|
|
|
|
278
|
|
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales (MBoe)
|
|
|
369
|
|
|
|
371
|
|
|
|
360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
93.12
|
|
|
$
|
54.27
|
|
|
$
|
72.35
|
|
|
Natural gas (per Mcf)
|
|
$
|
6.94
|
|
|
$
|
2.81
|
|
|
$
|
3.63
|
|
|
Capital expenditures (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition
|
|
$
|
1,184
|
|
|
$
|
1,765
|
|
|
$
|
655
|
|
|
Well development
|
|
|
1,436
|
|
|
|
452
|
|
|
|
464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,620
|
|
|
$
|
2,217
|
|
|
$
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Historical
and Pro Forma Financial Data of VOC Sponsor
The summary historical audited financial data of Predecessor as
of and for the year ended December 31, 2010 have been
derived from the audited financial statements of Predecessor
beginning on page
VOC F-2.
The summary unaudited pro forma financial data as of and for the
year ended December 31, 2010 set forth in the following
table have been derived from the unaudited pro forma financial
statements of Predecessor included in this prospectus beginning
on page VOC
F-24.
The
pro forma adjustments have been prepared as if the acquisition
of the Acquired Underlying Properties and, with respect to pro
forma as adjusted information, the conveyance of the Net Profits
Interest, the offer and sale of the trust units and application
of the net proceeds therefrom, had taken place (i) on
December 31, 2010, in the case of the pro forma balance
sheet information as of December 31, 2010, and (ii) as
of January 1, 2010, in the case of the pro forma statement
of earnings information for the year ended December 31,
2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Pro Forma
|
|
Predecessor Pro Forma As
|
|
|
|
|
|
for the Acquisition
|
|
Adjusted for the Offering
|
|
|
|
|
|
of the Acquired
|
|
(Including the conveyance
|
|
|
|
Predecessor
|
|
Underlying Properties
|
|
of the Net Profits Interest)
|
|
|
|
Year Ended
|
|
Year Ended
|
|
Year Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
2010
|
|
2010
|
|
2010
|
|
|
|
(In thousands)
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
Revenue
|
|
$
|
38,635
|
|
|
$
|
62,750
|
|
|
$
|
22,460
|
|
|
Net earnings
|
|
$
|
20,911
|
|
|
$
|
30,624
|
|
|
$
|
14,482
|
|
|
Total assets (at year end)
|
|
$
|
109,038
|
|
|
$
|
202,171
|
|
|
$
|
96,031
|
|
|
Long-term liabilities, excluding current maturities (at year end)
|
|
$
|
26,241
|
|
|
$
|
27,805
|
|
|
$
|
104,237
|
|
|
Partners capital/common control owners equity
(deficit)
|
|
$
|
70,936
|
|
|
$
|
159,559
|
|
|
$
|
(32,361
|
)
|
SUMMARY
PROJECTED CASH DISTRIBUTIONS
The following table presents a calculation of projected cash
distributions to holders of trust units who own trust units as
of the record date for the distribution for the second quarter
of 2011 and continue to own those trust units through the record
date for the cash distribution payable
17
with respect to oil and natural gas production for the last
quarter of 2011. The cash distribution projections for the year
ending December 31, 2011 were prepared by VOC Sponsor based
on the hypothetical assumptions that are described below and in
Projected cash distributions Significant
assumptions used to prepare the projected cash
distributions. Production attributable to the Underlying
Properties for the twelve months ending December 31, 2011
is estimated to be 878.4 MBoe. However, due to the timing
of the payment of production proceeds to the trust, the
production and costs attributable to the distributions for the
twelve months ending December 31, 2011 will be for the
eleven months ending November 30, 2011, which is estimated
to be 800.9 MBoe. As a result, projected cash distributions
for the year ending December 31, 2011 will only include
proceeds attributable to production and costs for the eleven
months ending November 30, 2011. Payments to trust
unitholders will generally be made 45 days following each
calendar quarter. Generally, the trust will make payments to the
trust that will include cash from production from the first two
months of the quarter just ended as well as the last month of
the immediately preceding quarter. For the year ending
December 31, 2011, the trust will not make its first
payment to the unitholders pursuant to the Net Profits Interest
until on or about August 15, 2011, which payment will cover
the net proceeds attributable to the Net Profits Interest for
the first five months of 2011, less any general and
administrative expenses and cash reserves of the trust.
VOC Sponsor does not as a matter of course make public
projections as to future sales, earnings or other results.
However, the management of VOC Sponsor has prepared the
projected financial information set forth below to present the
projected cash distributions to the holders of the trust units
based on the estimates and hypothetical assumptions described
below. The accompanying projected financial information was not
prepared with a view toward complying with the published
guidelines of the SEC or guidelines established by the American
Institute of Certified Public Accountants with respect to
projected financial information.
Neither VOC Sponsors independent auditors nor any other
independent accountants have compiled, examined or performed any
procedures with respect to the projected financial information
contained herein, nor have they expressed any opinion or any
other form of assurance on such information or its
achievability, and assume no responsibility for, and disclaim
any association with, the projected financial information.
The projections and the estimates and hypothetical assumptions
on which they are based are subject to significant
uncertainties, many of which are beyond the control of VOC
Sponsor or the trust. Actual cash distributions to trust
unitholders, therefore, could vary significantly based upon
events or conditions occurring that are different from the
events or conditions assumed to occur for purposes of these
projections. Cash distributions to trust unitholders will be
particularly sensitive to fluctuations in oil and natural gas
prices. See Risk factors Prices of oil and
natural gas fluctuate due to a number of factors that are beyond
the control of the trust and VOC Sponsor, and lower prices could
reduce proceeds to the trust and cash distributions to
unitholders.
18
|
|
|
|
|
|
|
|
|
Projection for Twelve Months
|
|
|
Projected Cash Distributions
|
|
Ending December 31, 2011 (1)
|
|
|
|
|
(Dollars in thousands, except
|
|
|
|
|
per Bbl, Mcf, MMBtu and
|
|
|
|
|
per unit
|
|
|
|
|
amounts)
|
|
|
|
|
Underlying Properties sales volumes:
|
|
|
|
|
|
Oil (MBbls)
|
|
|
716.5
|
|
|
Natural gas (MMcf)
|
|
|
506.3
|
|
|
|
|
|
|
|
|
Total sales (MBoe)
|
|
|
800.9
|
|
|
|
|
|
|
|
|
NYMEX futures price (2):
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
104.66
|
|
|
Natural gas (per MMBtu)
|
|
$
|
4.34
|
|
|
Assumed realized sales price (3):
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
99.01
|
|
|
Natural gas (per Mcf)
|
|
$
|
5.12
|
|
|
Calculation of net proceeds:
|
|
|
|
|
|
Gross proceeds:
|
|
|
|
|
|
Oil sales
|
|
$
|
70,945
|
|
|
Natural gas sales
|
|
|
2,590
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
73,535
|
|
|
|
|
|
|
|
|
Costs:
|
|
|
|
|
|
Production and development costs:
|
|
|
|
|
|
Lease operating expenses
|
|
$
|
11,239
|
|
|
Production and property taxes
|
|
|
4,531
|
|
|
Development expenses
|
|
|
8,171
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
23,941
|
|
|
|
|
|
|
|
|
Settlement of hedge contracts (payment received) (4)
|
|
$
|
2,710
|
|
|
|
|
|
|
|
|
Net proceeds
|
|
$
|
46,885
|
|
|
|
|
|
|
|
|
Percentage allocable to Net Profits Interest
|
|
|
80
|
%
|
|
Net proceeds to trust from Net Profits Interest
|
|
$
|
37,508
|
|
|
|
|
|
|
|
|
Trust general and administrative expenses (5)
|
|
|
900
|
|
|
|
|
|
|
|
|
Cash reserve
|
|
|
1,000
|
|
|
Cash available for distribution by the trust
|
|
$
|
35,608
|
|
|
|
|
|
|
|
|
Cash distribution per trust unit
|
|
$
|
2.09
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Only includes proceeds attributable
from production from January 1, 2011 through
November 30, 2011 as the trust will not receive a cash
payment for December 2010 in January 2011, and the payment for
December 2011 production will be received in 2012.
|
|
|
|
|
|
(2)
|
|
The assumed oil and natural gas
prices utilized for purposes of preparing the projections are
based on average spot prices for January, February and March
2011 and NYMEX futures pricing for April through November 2011
as reported on April 19, 2011. For a description of
the effect of lower NYMEX prices on projected cash
distributions, please read Projected cash
distributions Projected cash distributions for the year
ending December 31, 2011 Sensitivity of projected
cash distributions to oil and natural gas production and
prices.
|
|
|
|
|
|
(3)
|
|
Sales price net of forecasted
gravity, quality, transportation, and marketing costs. For more
information about the estimates and hypothetical assumptions
made in preparing the table above, see Projected cash
distributions
|
19
|
|
|
|
|
|
|
Projected cash distributions
Projected cash distributions for the twelve months ending
December 31, 2011 Significant assumptions used to
prepare the projected cash distributions.
|
|
|
|
(4)
|
|
Costs will be reduced by hedge
payments received by VOC Sponsor under the hedge contracts. If
the hedge payments received by VOC Sponsor under the hedge
contracts exceed costs during a quarterly period, the ability to
use such excess amounts to offset costs will be deferred, with
interest accruing on such amounts at the prevailing money market
rate, until the next quarterly period when the current and
deferred hedge payments are less than such costs.
|
|
|
|
(5)
|
|
Total general and administrative
expenses of the trust on an annualized basis for 2011 are
expected to be $900,000, which includes an annual administrative
fee to VOC Sponsor in the amount of $75,000 in 2011, which fee
will increase by 4% annually beginning in January 2012, the
annual fee to the trustees, accounting fees, engineering fees,
printing costs and other expenses properly chargeable to the
trust.
|
20
THE
OFFERING
|
|
|
|
|
Trust units offered by VOC Sponsor
|
|
11,085,000 trust units, or 12,747,750 trust units if
the underwriters exercise their option to purchase additional
trust units in full
|
|
|
|
Trust units owned by VOC Partners, LLC after the offering
|
|
5,915,000 trust units, or 4,252,250 trust units if the
underwriters exercise their option to purchase additional trust
units in full
|
|
|
|
Trust units outstanding after the offering
|
|
17,000,000 trust units
|
|
|
|
Use of proceeds
|
|
VOC Sponsor is offering all of the trust units to be sold in
this offering including, the trust units to be sold upon any
exercise of the underwriters over-allotment option. The
estimated net proceeds of this offering to be received by VOC
Sponsor will be approximately $214.2 million, after
deducting underwriting discounts and commissions, structuring
fees and expenses, and $246.7 million if the underwriters
exercise their option to purchase additional trust units in
full. VOC Sponsor intends to use the net proceeds from this
offering, including any proceeds from the exercise of the
underwriters option to purchase additional trust units and
the sale of the trust units to VOC Partners, LLC to repay
approximately $24.0 million of outstanding borrowings under
its credit facility, to repurchase certain outstanding equity
interests in VOC Sponsor for approximately $67.9 million
and to make cash distributions to its remaining limited
partners. VOC Sponsor is deemed to be an underwriter with
respect to the trust units offered hereby. See Use of
proceeds.
|
|
|
|
NYSE symbol
|
|
VOC
|
|
|
|
Quarterly cash distributions
|
|
It is expected that quarterly cash distributions during the term
of the trust, other than the first quarterly cash distribution,
will be made by the trustee on or about the 45th day following
the end of each quarter to the trust unitholders of record on
the 30th day following the end of each quarter (or the next
succeeding business day). The first distribution from the trust
to the trust unitholders will be made on or about
August 15, 2011 to trust unitholders owning trust units on
or about August 1, 2011. The trusts first quarterly
distribution will consist of an amount in cash paid by VOC
Sponsor equal to the amount that would have been payable to the
trust had the Net Profits Interest been in effect during the
period from January 1, 2011 through the day prior to the
close of this offering plus the amount payable under the Net
Profits Interest for the period from the day of closing of the
offering through
|
21
|
|
|
|
|
|
|
June 30, 2011, less any general and administrative expenses
and reserves of the trust.
|
|
|
|
|
|
Actual cash distributions to the trust unitholders will
fluctuate quarterly based upon the quantity of oil and natural
gas produced from the Underlying Properties, the prices received
for oil and natural gas production and other factors. Because
payments to the trust will be generated by depleting assets and
the trust has a finite life with the production from the
Underlying Properties diminishing over time, a portion of each
distribution will represent, in effect, a return of your
original investment. Oil and natural gas production from proved
reserves attributable to the Underlying Properties is expected
to decline over the term of the trust. See Risk
factors.
|
|
|
|
Termination of the trust
|
|
The Net Profits Interest will terminate on the later to occur of
(1) December 31, 2030, or (2) the time from and
after January 1, 2011 when 10.6 MMBoe have been
produced from the Underlying Properties and sold (which amount
is the equivalent of 8.5 MMBoe in respect of the
trusts right to receive 80% of the net proceeds from the
Underlying Properties pursuant to the Net Profits Interest), and
the trust will promptly wind up its affairs and terminate
thereafter.
|
|
|
|
Summary of income tax consequences
|
|
Trust unitholders will be taxed directly on the income from
assets of the trust. The Net Profits Interest should be treated
as a debt instrument for federal income tax purposes, and a
trust unitholder in that event will be required to include in
such trust unitholders income its share of the interest
income on such debt instrument as it accrues in accordance with
the rules applicable to contingent payment debt instruments
contained in the Internal Revenue Code of 1986, as amended, and
the corresponding regulations. If the Net Profits Interest is
not treated as a debt instrument, then a trust unitholder should
be allowed to recoup its basis in the Net Profits Interest on a
schedule that is in proportion to production attributable to the
Net Profits Interest and that may be more favorable to a trust
unitholder than the schedule on which basis will be recovered if
the Net Profits Interest is treated as a debt instrument for
federal income tax purposes. See Federal income tax
consequences.
|
22
RISK
FACTORS
Prices of oil and natural gas fluctuate, and lower prices
could reduce proceeds to the trust and cash distributions to
unitholders.
The trusts reserves and quarterly cash distributions are
highly dependent upon the prices realized from the sale of oil
and natural gas. Prices of oil and natural gas can fluctuate
widely on a
quarter-to-quarter
basis in response to a variety of factors that are beyond the
control of the trust and VOC Sponsor. These factors include,
among others:
|
|
|
|
|
|
|
regional, domestic and foreign supply and perceptions of supply
of oil and natural gas;
|
|
|
|
|
|
the level of demand and perceptions of demand for oil and
natural gas;
|
|
|
|
|
|
political conditions or hostilities in oil and natural gas
producing regions, such as the recent geopolitical turmoil in
North Africa and the Middle East;
|
|
|
|
|
|
anticipated future prices of oil and natural gas and other
commodities;
|
|
|
|
|
|
weather conditions and seasonal trends;
|
|
|
|
|
|
technological advances affecting energy consumption and energy
supply;
|
|
|
|
|
|
U.S. and worldwide economic conditions;
|
|
|
|
|
|
the price and availability of alternative fuels;
|
|
|
|
|
|
the proximity, capacity, cost and availability of gathering and
transportation facilities;
|
|
|
|
|
|
the volatility and uncertainty of regional pricing differentials;
|
|
|
|
|
|
governmental regulations and taxation;
|
|
|
|
|
|
energy conservation and environmental measures; and
|
|
|
|
|
|
acts of force majeure.
|
Crude oil prices declined from record high levels in early July
2008 of over $140 per Bbl to below $45 per Bbl in February 2009
before rebounding to over $110 per Bbl in April 2011.
Natural gas prices declined from over $13 per MMBtu in mid-2008
to approximately $2.40 per MMBtu in August 2009 to
approximately $4 per MMBtu in April 2011.
Lower prices of oil and natural gas will reduce proceeds to
which the trust is entitled and may ultimately reduce the amount
of oil and natural gas that is economic to produce from the
Underlying Properties. As a result, the operator of any of the
Underlying Properties could determine during periods of low
commodity prices to shut in or curtail production from wells on
the Underlying Properties. In addition, the operator of the
Underlying Properties could determine during periods of low
commodity prices to plug and abandon marginal wells that
otherwise may have been allowed to continue to produce for a
longer period under conditions of higher prices. Specifically,
VOC Sponsor may abandon any well or property if it reasonably
believes that the well or property can no longer produce oil or
natural gas in commercially paying quantities. This could result
in termination of the Net Profits Interest relating to the
abandoned well or property. In making such decisions, VOC
Sponsor and any transferee will be required under the applicable
23
conveyance to operate, or to use commercially reasonable efforts
to cause the operators of the Underlying Properties to operate,
these properties as would a reasonably prudent operator, acting
with respect to its own properties (without regard to the
existence of the Net Profits Interest). Because substantially
all the Underlying Properties are located in mature fields,
decreases in commodity prices could have a more significant
effect on the economic viability of these properties as compared
to more recently discovered properties. The commodity price
sensitivity of these mature wells is due to a variety of factors
that vary from
well-to-well,
including the additional costs associated with water handling
and disposal, chemicals, surface equipment maintenance, downhole
casing repairs and reservoir pressure maintenance activities
that are necessary to maintain production. As a result, the
volatility of commodity prices may cause the amount of future
cash distributions to trust unitholders to fluctuate, and a
substantial decline in the price of oil or natural gas will
reduce the amount of cash available for distribution to the
trust unitholders. The volatility of commodity prices also
reduces the accuracy of estimates of future cash distributions
to trust unitholders.
For the years 2011, 2012 and 2013 and the six months ending
June 30, 2014, VOC Sponsor has entered into swap contracts,
which we refer to as the hedge contracts, at
weighted average prices ranging from $94.90 to $102.15 per
barrel of oil that hedge approximately 61% of expected oil
production for such years from the proved developed producing
reserves attributable to the Underlying Properties in the
summary reserve reports. The effect of these hedging
transactions may limit the trusts ability to realize cash
flow from crude oil price increases on the portion of the
production attributable to the Net Profits Interest that is
hedged during such period. The Net Profits Interest will bear
its share of the hedge payments regardless of whether the
corresponding quantities of oil are produced or sold.
Furthermore, VOC Sponsor has not entered into any hedge
contracts relating to oil and natural gas volumes expected to be
produced after June 30, 2014, and the terms of the
conveyance of the Net Profits Interests will prohibit VOC
Sponsor from entering into new hedging arrangements following
the completion of this offering. As a result, the amounts of the
cash distributions may be subject to a greater fluctuation after
June 30, 2014 because of changes in crude oil prices. In
the event that any of the counterparties to the hedge contracts
default on their obligations to make payments to VOC Sponsor
under the hedge contracts, the cash distributions to the trust
unitholders would likely be materially reduced. For a discussion
of the hedge contracts, see The Underlying
Properties Hedge contracts.
An increase in the differential between the price realized
by VOC Sponsor for oil or natural gas produced from the
Underlying Properties and the NYMEX or other benchmark price of
oil or natural gas could reduce the proceeds to the trust and
therefore the cash distributions by the trust and the value of
trust units.
The prices received for VOC Sponsors oil and natural gas
production usually fall below the relevant benchmark prices,
such as NYMEX, that are used for calculating hedge positions.
The difference between the price received and the benchmark
price is called a basis differential. The differential may vary
significantly due to market conditions, the quality and location
of production and other factors. VOC Sponsor cannot accurately
predict natural gas or crude oil differentials. Increases in the
differential between the realized price of oil and natural gas
and the benchmark price for oil and natural gas could reduce the
proceeds to the trust and therefore the cash distributions by
the trust and the value of the trust units.
Estimates of future cash distributions to unitholders are
based on assumptions that are inherently subjective.
The projected cash distributions to trust unitholders in 2011
contained elsewhere in this prospectus are based on VOC
Sponsors calculations, and VOC Sponsor has not received an
opinion or report on such calculations from any independent
accountants. Such calculations are
24
based on assumptions about drilling, production, crude oil and
natural gas prices, hedging activities, development
expenditures, expenses, and other matters that are inherently
uncertain and are subject to significant business, economic,
financial, legal, regulatory and competitive risks and
uncertainties that could cause actual results to differ
materially from those estimated. In particular, these estimates
have assumed that crude oil and natural gas production is sold
in 2011 at average prices of $104.66 per Bbl in the case of
crude oil and $4.34 per MMBtu in the case of natural gas.
However, actual sales prices may be significantly lower. Recent
geopolitical turmoil in North Africa and the Middle East may
have contributed to recent increases in crude oil sales prices.
Additionally, these estimates assume the Underlying Properties
will achieve production volumes set forth in the reserve
reports; however, actual production volumes may be significantly
lower. If prices or production are lower than expected, the
amount of cash available for distribution to trust unitholders
would be reduced.
Production income is includable in the computation of net
profits only after the cash is received from purchasers by
VOC Sponsor, which typically occurs approximately
30 days after accrual. Because the trust is only entitled
to a net profits interest on production after January 1,
2011, it will not receive a cash payment for December 2010
production in January 2011 so in effect trust unitholders will
receive cash distributions attributable to only 11 months
in 2011.
Actual reserves and future production may be less than
current estimates, which could reduce cash distributions by the
trust and the value of the trust units.
The value of the trust units and the amount of future cash
distributions to the trust unitholders will depend upon, among
other things, the accuracy of the reserves and future production
estimated to be attributable to the trusts interest in the
Underlying Properties. See The Underlying
Properties Reserve reports for a discussion of
the method of allocating proved reserves to the Underlying
Properties and the Net Profits Interest. It is not possible to
measure underground accumulations of oil and natural gas in an
exact way, and estimating reserves is inherently uncertain.
Ultimately, actual production and revenues for the Underlying
Properties could vary negatively and in material amounts from
estimates. Furthermore, development expenditures and production
costs relating to the Underlying Properties could be higher than
current estimates. Petroleum engineers are required to make
subjective estimates of underground accumulations of oil and
natural gas based on factors and assumptions that include:
|
|
|
|
|
|
|
historical production from the area compared with production
rates from other producing areas;
|
|
|
|
|
|
oil and natural gas prices, production levels, Btu content,
production expenses, transportation costs, severance and excise
taxes and development expenditures; and
|
|
|
|
|
|
the effect of expected governmental regulation.
|
Changes in these assumptions and amounts of actual production
and development costs could materially decrease reserve
estimates.
The processes of drilling and completing wells are high
risk activities.
The processes of drilling and completing wells are subject to
numerous risks beyond the trusts and VOC Sponsors
control, including risks that could delay VOC Sponsors
current drilling schedule and the risk that drilling will not
result in commercially viable oil production. VOC Sponsor is not
obligated to undertake any development activities, so any
drilling and completion activities will be subject to the
reasonable discretion of VOC Sponsor. Further, VOC
Sponsors future business, financial condition, results of
operations, liquidity or ability to finance
25
its share of planned development expenditures could be
materially and adversely affected by any factor that may
curtail, delay or cancel drilling, including the following:
|
|
|
|
|
|
|
delays imposed by or resulting from compliance with regulatory
requirements, including permitting;
|
|
|
|
|
|
unusual or unexpected geological formations;
|
|
|
|
|
|
shortages of or delays in obtaining equipment and qualified
personnel;
|
|
|
|
|
|
equipment malfunctions, failures or accidents;
|
|
|
|
|
|
unexpected operational events and drilling conditions;
|
|
|
|
|
|
reductions in oil or natural gas prices;
|
|
|
|
|
|
market limitations for oil or natural gas;
|
|
|
|
|
|
pipe or cement failures;
|
|
|
|
|
|
casing collapses;
|
|
|
|
|
|
lost or damaged drilling and service tools;
|
|
|
|
|
|
loss of drilling fluid circulation;
|
|
|
|
|
|
uncontrollable flows of oil and natural gas;
|
|
|
|
|
|
fires and natural disasters;
|
|
|
|
|
|
environmental hazards, such as oil and natural gas leaks,
pipeline ruptures and discharges of toxic gases;
|
|
|
|
|
|
adverse weather conditions; and
|
|
|
|
|
|
oil or natural gas property title problems.
|
In the event that drilling of development wells is delayed or
cancelled, or development wells have lower than anticipated
production, due to one or more of the factors above or for any
other reason, estimated future distributions to unitholders may
be reduced.
Risks associated with the production, gathering,
transportation and sale of oil and natural gas could adversely
affect cash distributions by the trust.
The amount of cash to be received by the trust from VOC Sponsor
with respect to the Net Profits Interest, the value of the trust
units and the amount of cash distributions to the trust
unitholders will depend upon, among other things, oil and
natural gas production and prices and the costs incurred by VOC
Sponsor to develop and produce oil and natural gas reserves
attributable to the Underlying Properties. Drilling, production
or transportation accidents as well as adverse weather
conditions that temporarily or permanently halt the production
and sale of oil or natural gas at any of the Underlying
Properties will reduce trust distributions by reducing the
amount of net proceeds received by the trust and available for
distribution. For example, accidents may occur that result in
personal injuries, property damage, damage to productive
26
formations or equipment and environmental damages. To the extent
VOC Sponsor is not able to recover from insurance any costs
incurred by VOC Sponsor in connection with any such accidents,
the net proceeds available for distribution to the trust may be
reduced or delayed. In addition, curtailments or damage to
pipelines used by VOC Sponsor to transport oil and natural gas
production to markets for sale could reduce the amount of net
proceeds received by the trust and available for distribution.
Any such curtailment or damage to the gathering systems used by
VOC Sponsor could also require VOC Sponsor to find alternative
means to transport the oil and natural gas production from the
Underlying Properties, which could require VOC Sponsor to incur
additional costs that will have the effect of reducing net
proceeds received by the trust and available for distribution.
VOC Sponsor does not have any long term contracts related
to the sale of production of oil and natural gas from the
Underlying Properties and may be unable to find
purchasers.
VOC Sponsor does not have any firm commitment contracts for the
sale of any production nor has it received security or other
guaranty of payment for the production it sells. Therefore,
there can be no assurance that VOC Sponsor will be able to find
buyers for its production, that buyers will pay the purchase
price therefor or that the price at which the production is sold
will be current market price for such hydrocarbons at the time
of delivery. During the year ended December 31, 2010, VOC
Sponsor sold approximately 32% of the oil produced from the
Underlying Properties to MV Purchasing LLC, an affiliate of VOC
Sponsor. Any nonpayment by a purchaser of production, including
MV Purchasing LLC, or inability by VOC Sponsor to sell any
production, could reduce cash available for distribution to
trust unitholders.
Neither the trust nor the trusts unitholders will
have the ability to influence VOC Sponsor or control the
operations or development of the Underlying Properties.
Trust unitholders have no voting rights with respect to VOC
Sponsor and therefore will have no managerial, contractual or
other ability to influence VOC Sponsors activities or the
operations of the Underlying Properties. Oil and natural gas
properties are typically managed pursuant to an operating
agreement among the working interest owners of oil and natural
gas properties. The VOC Operators operate, or operate on a
contract basis, substantially all of the properties comprising
the Underlying Properties. The typical operating agreement
contains procedures whereby the owners of the working interests
in the property designate one of the interest owners to be the
operator of the property. Under these arrangements, the operator
is typically responsible for making all decisions relating to
drilling activities, sale of production, compliance with
regulatory requirements and other matters that affect the
property.
Shortages or increases in costs of equipment, services and
qualified personnel could result in a reduction in the amount of
cash available for distribution to the trust unitholders.
The demand for qualified and experienced personnel to conduct
field operations, geologists, geophysicists, engineers and other
professionals in the oil and natural gas industry can fluctuate
significantly, often in correlation with oil and natural gas
prices, causing periodic shortages. Historically, there have
been shortages of drilling rigs and other equipment as demand
for rigs and equipment has increased along with the number of
wells being drilled. These factors also cause significant
increases in costs for equipment, services and personnel. Higher
oil and natural gas prices generally stimulate demand and result
in increased prices for drilling rigs, crews and associated
supplies, equipment and services. Shortages of field personnel
and equipment or price increases could significantly decrease
the amount of cash received by the trust and available for
distribution to the trust unitholders or restrict the ability of
VOC Sponsor to drill the development wells and conduct the
operations which it currently has planned for the Underlying
Properties.
27
The trust units may lose value as a result of title
deficiencies with respect to the Underlying Properties.
VOC Sponsor acquired the Underlying Properties over the past
30 years. The existence of a material title deficiency with
respect to the Underlying Properties could reduce the value of a
property or render it worthless, thus adversely affecting the
Net Profits Interest and distributions to trust unitholders. VOC
Sponsor does not obtain title insurance covering mineral
leaseholds, and VOC Sponsors failure to cure any title
defects may cause VOC Sponsor to lose its rights to production
from the Underlying Properties. In the event of any such
material title problem, proceeds available for distribution to
trust unitholders and the value of the trust units may be
reduced.
VOC Sponsor may transfer all or a portion of the
Underlying Properties at any time without trust unitholder
consent, subject to specified limitations.
VOC Sponsor may at any time transfer all or part of the
Underlying Properties, subject to and burdened by the Net
Profits Interest, and may abandon individual wells or properties
that it reasonably believes would no longer produce oil or
natural gas in commercially paying quantities. For the years
ended December 31, 2008, 2009 and 2010, VOC Sponsor plugged
and abandoned six, 15 and 27 wells, respectively, located
on leases on the Underlying Properties. Trust unitholders will
not be entitled to vote on any transfer of the Underlying
Properties, and the trust will not receive any proceeds from any
such transfer, except in certain limited circumstances when the
Net Profits Interest is released in connection with such
transfer, in which case the trust will receive an amount equal
to the fair market value (net of sales costs) of the Net Profits
Interest released. See The Underlying
Properties Sale and abandonment of Underlying
Properties. Following any sale or transfer of any of the
Underlying Properties, if the Net Profits Interest is not
released in connection with such sale or transfer, the Net
Profits Interest will continue to burden the transferred
property and net proceeds attributable to such property will be
calculated as part of the computation of net proceeds described
in this prospectus. VOC Sponsor may delegate to the transferee
responsibility for all of VOC Sponsors obligations
relating to the Net Profits Interest on the portion of the
Underlying Properties transferred.
In addition, VOC Sponsor may, without the consent of the trust
unitholders, require the trust to release the Net Profits
Interest associated with any lease that accounts for less than
or equal to 0.25% of the total production from the Underlying
Properties in the prior 12 months and provided that the Net
Profits Interest covered by such releases cannot exceed, during
any
12-month
period, an aggregate fair market value to the trust of $500,000.
These releases will be made only in connection with a sale by
VOC Sponsor of the relevant Underlying Properties and are
conditioned upon the trusts receiving an amount equal to
the fair market value to the trust of such Net Profits Interest.
Any net sales proceeds paid to the trust will be distributable
to trust unitholders for the quarter in which they are received.
VOC Sponsor has not identified for sale any of the Underlying
Properties.
The reserves attributable to the Underlying Properties are
depleting assets and production from those properties will
diminish over time.
The proceeds payable to the trust attributable to the Net
Profits Interests are derived from the sale of production of oil
and natural gas from the Underlying Properties. The reserves
attributable to the Underlying Properties are depleting assets,
which means that the reserves and the quantity of oil and
natural gas produced from the Underlying Properties will decline
over time. Furthermore, over approximately 87% of the estimated
oil recovery attributable to the Underlying Properties has
already been extracted from the producing wells located on the
Underlying Properties. Based on the estimated production volumes
in the reserve reports, the oil and natural gas production from
proved reserves attributable to the Underlying Properties is
projected to
28
decline at an average rate of approximately 6.2% per year over
the next 20 years, assuming the level of development
drilling and development expenditures on the Underlying
Properties disclosed elsewhere in this prospectus through 2014
and none thereafter. Actual decline rates may vary from this
projected decline rate. In the event expected future development
is delayed, reduced or cancelled, the average rate of decline
will likely exceed 6.2% per year.
The trust agreement will provide that the trusts
activities will be limited to owning the Net Profits Interest
and any activity reasonably related to such ownership, including
activities required or permitted by the terms of the conveyance
related to the Net Profits Interest. As a result, the trust will
not be permitted to acquire other oil and natural gas properties
or net profits interests to replace the depleting assets and
production attributable to the Net Profits Interest.
Because the net proceeds payable to the trust are derived from
the sale of depleting assets, the portion of the distributions
to unitholders attributable to depletion may be considered to
have the effect of a return of capital as opposed to a return on
investment. Eventually, the Underlying Properties burdened by
the Net Profits Interest may cease to produce in commercially
paying quantities and the trust may, therefore, cease to receive
any distributions of net proceeds therefrom.
The amount of cash available for distribution by the trust
will be reduced by the amount of any costs and expenses related
to the Underlying Properties and other costs and expenses
incurred by the trust.
The Net Profits Interest will bear its share of all costs and
expenses related to the Underlying Properties, such as lease
operating expenses, production and property taxes, development
expenses and hedge expenses, which will reduce the amount of
cash received by the trust and thereafter distributable to trust
unitholders. Accordingly, higher costs and expenses related to
the Underlying Properties will directly decrease the amount of
cash received by the trust in respect of its Net Profits
Interest. Please read The Underlying
Properties Selected historical and unaudited pro
forma financial data and operating data of the Underlying
Properties. Historical costs may not be indicative of
future costs. In addition, cash available for distribution by
the trust will be further reduced by the trusts general
and administrative expenses, which are expected to be $900,000
in 2011. For details about these general and administrative
expenses, please see Description of the trust
agreement Fees and expenses.
If production and development costs on the Underlying Properties
together with the other costs exceed gross proceeds of
production from the Underlying Properties, the trust will not
receive net proceeds from those properties until future gross
proceeds from production exceed the total of the excess costs,
plus accrued interest. If the trust does not receive net
proceeds pursuant to the Net Profits Interest, or if such net
proceeds are reduced, the trust will not be able to distribute
cash to the trust unitholders, or such cash distributions will
be reduced, respectively. Development activities may not
generate sufficient additional revenue to repay the costs.
The trustee may, under certain circumstances, sell the Net
Profits Interest and dissolve the trust prior to the expected
termination of the trust. As a result, trust unitholders may not
recover their investment.
The trustee must sell the Net Profits Interest if the holders of
a majority of the trust units approve the sale or vote to
dissolve the trust. The trustee must also sell the Net Profits
Interest if the annual gross proceeds from the Underlying
Properties attributable to the Net Profits Interest are less
than $1.0 million for each of any two consecutive years.
The sale of the Net Profits
29
Interest will result in the dissolution of the trust. The net
proceeds of any such sale will be distributed to the trust
unitholders.
VOC Partners, LLC may sell trust units in the public or
private markets, and such sales could have an adverse impact on
the trading price of the trust units.
After the closing of the offering, VOC Partners, LLC will hold
an aggregate of 5,915,000 trust units, assuming no exercise
of the underwriters over-allotment option. VOC Partners,
LLC has agreed not to sell any trust units for a period of
180 days after the date of this prospectus without the
consent of Raymond James & Associates, Inc. See
Underwriting. After such period, VOC Partners, LLC
may sell trust units in the public or private markets, and any
such sales could have an adverse impact on the price of the
trust units or on any trading market that may develop. The trust
has granted registration rights to VOC Partners, LLC, which, if
exercised, would facilitate sales of common units thereby.
There has been no public market for the trust units and no
independent appraisal of the value of the Net Profits Interest
has been performed.
Among the factors to be considered in determining the number of
trust units offered hereby and the initial public offering price
will be current and historical oil and natural gas prices,
current and prospective conditions in the supply and demand for
oil and natural gas, reserve and production quantities estimated
for the Net Profits Interest, the trusts cash
distributions prospects and prevailing market conditions. None
of VOC Sponsor, the trust or the underwriters will obtain any
independent appraisal or other opinion of the value of the Net
Profits Interest, other than the reserve report prepared by
Cawley, Gillespie & Associates, Inc.
The trading price for the trust units may not reflect the
value of the Net Profits Interest held by the trust.
The trading price for publicly traded securities similar to the
trust units tends to be tied to recent and expected levels of
cash distributions. The amounts available for distribution by
the trust will vary in response to numerous factors outside the
control of the trust, including prevailing prices for sales of
oil and natural gas production from the Underlying Properties
and the timing and amount of production and development costs.
Consequently, the trading price for the trust units may not
necessarily be indicative of the value that the trust would
realize if it sold the Net Profits Interest to a third-party
buyer. In addition, such market price may not necessarily
reflect the fact that since the assets of the trust are
depleting assets, a portion of each cash distribution paid on
the trust units should be considered by investors as a return of
capital, with the remainder being considered as a return on
investment. As a result, distributions made to a unitholder over
the life of these depleting assets may not equal or exceed the
purchase price paid by the unitholder.
Conflicts of interest could arise between VOC Sponsor and
its affiliates, on the one hand, and the trust and the trust
unitholders, on the other hand.
As working interest owners in, and operators of substantially
all the wells on, the Underlying Properties, VOC Sponsor and its
affiliates could have interests that conflict with the interests
of the trust and the trust unitholders. For example:
|
|
|
|
|
|
|
VOC Sponsors interests may conflict with those of the
trust and the trust unitholders in situations involving the
development, maintenance, operation or abandonment of the
Underlying Properties. VOC Sponsor may also make decisions with
respect to development expenditures that adversely affect the
Underlying Properties. These
|
30
|
|
|
|
|
|
|
decisions include reducing development expenditures on these
properties, which could cause oil and natural gas production to
decline at a faster rate and thereby result in lower cash
distributions by the trust in the future.
|
|
|
|
|
|
|
|
VOC Sponsor may sell some or all of the Underlying Properties
without taking into consideration the interests of the trust
unitholders. Such sales may not be in the best interests of the
trust unitholders. These purchasers may lack VOC Sponsors
experience or its credit worthiness. VOC Sponsor also has the
right, under certain limited circumstances, to cause the trust
to release all or a portion of the Net Profits Interest in
connection with a sale of a portion of the Underlying Properties
to which such Net Profits Interest relates. See The
Underlying Properties Sale and abandonment of
Underlying Properties.
|
|
|
|
|
|
MV Purchasing LLC, an affiliate of VOC Sponsor, is expected to
market
and/or
purchase a substantial portion of the oil produced from the
Underlying Properties, and it is expected to profit from this
arrangement. Provisions in the Net Profits Interest conveyance,
however, require that charges and other terms under contracts
with affiliates of VOC Sponsor be comparable to prices and other
terms prevailing in the area for similar services or sales.
During the year ended December 31, 2010, VOC Sponsor sold
approximately 32% of the oil produced from the Underlying
Properties to MV Purchasing, LLC.
|
|
|
|
|
|
VOC Partners, LLC has registration rights and can sell its units
without considering the effects such sale may have on trust unit
prices or on the trust itself. Additionally, VOC Partners, LLC
can vote its trust units in its sole discretion without
considering the interests of the other trust unitholders.
|
The trust is managed by a trustee who cannot be replaced
except by a majority vote of the unitholders at a special
meeting, which may make it difficult for unitholders to remove
or replace the trustee.
The affairs of the trust will be managed by the trustee. Your
voting rights as a trust unitholder are more limited than those
of stockholders of most public corporations. For example, there
is no requirement for annual meetings of trust unitholders or
for an annual or other periodic re-election of the trustee. The
trust agreement provides that the trustee may only be removed
and replaced by the holders of a majority of the outstanding
trust units, including trust units held by VOC Partners, LLC, at
a special meeting of trust unitholders called by either the
trustee or the holders of not less than 10% of the outstanding
trust units. As a result, it will be difficult for public
unitholders to remove or replace the trustee without the
cooperation of VOC Partners, LLC so long as it holds a
significant percentage of total trust units.
Trust unitholders have limited ability to enforce
provisions of the Net Profits Interest, and VOC Sponsors
liability to the trust is limited.
The trust agreement permits the trustee to sue VOC Sponsor or
any other future owner of the Underlying Properties to enforce
the terms of the conveyance creating the Net Profits Interest.
If the trustee does not take appropriate action to enforce
provisions of the conveyance, trust unitholders recourse
would be limited to bringing a lawsuit against the trustee to
compel the trustee to take specified actions. The trust
agreement expressly limits a trust unitholders ability to
directly sue VOC Sponsor or any other third party other than the
trustee. As a result, trust unitholders will not be able to sue
VOC Sponsor or any future owner of the Underlying Properties to
enforce these rights. Furthermore, the Net Profits Interest
conveyance provides that, except as set forth in the conveyance,
VOC Sponsor will not be liable to the trust for the manner
31
in which it performs its duties in operating the Underlying
Properties as long as it acts without gross negligence or
willful misconduct.
Courts outside of Delaware may not recognize the limited
liability of the trust unitholders provided under Delaware
law.
Under the Delaware Statutory Trust Act, trust unitholders
will be entitled to the same limitation of personal liability
extended to stockholders of corporations under the General
Corporation Law of the state of Delaware. No assurance can be
given, however, that the courts in jurisdictions outside of
Delaware will give effect to such limitation.
The operations of the Underlying Properties are subject to
environmental laws and regulations that may result in
significant costs and liabilities, which could reduce the amount
of cash available for distribution to trust unitholders.
The oil and natural gas exploration and production operations of
VOC Sponsor are subject to stringent and comprehensive federal,
state and local laws and regulations governing the discharge of
materials into the environment or otherwise relating to
environmental protection. These laws and regulations may impose
numerous obligations that apply to VOC Sponsors
operations, including the requirement to obtain a permit before
conducting drilling, waste disposal or other regulated
activities; the restriction of types, quantities and
concentrations of materials that can be released into the
environment; the incurrence of significant development
expenditures to install pollution or safety-related controls at
the operated facilities; the limitation or prohibition of
drilling activities on certain lands lying within wilderness,
wetlands and other protected areas; and the imposition of
substantial liabilities for pollution resulting from operations.
Numerous governmental authorities, such as the
U.S. Environmental Protection Agency (EPA) and
analogous state environmental and oil and gas agencies, have the
power to enforce compliance with these laws and regulations and
the permits issued under them, oftentimes requiring difficult
and costly actions. Failure to comply with these laws and
regulations may result in the assessment of administrative,
civil or criminal penalties; the imposition of investigatory or
remedial obligations; and the issuance of injunctions limiting
or preventing some or all of VOC Sponsors operations.
Furthermore, the inability to comply with environmental laws and
regulations in a cost-effective manner, such as removal and
disposal of produced water and other generated oil and gas
wastes, could impair VOC Sponsors ability to produce oil
and natural gas commercially from the Underlying Properties,
which would reduce proceeds attributable to the Net Profits
Interest.
There is inherent risk of incurring significant environmental
costs and liabilities in the performance of VOC Sponsors
operations as a result of its handling of petroleum hydrocarbons
and wastes, air emissions and wastewater discharges related to
its operations, and historical industry operations and waste
disposal practices. Under certain environmental laws and
regulations, VOC Sponsor could be subject to joint and several
strict liability for the removal or remediation of previously
released materials or property contamination regardless of
whether VOC Sponsor was responsible for the release or
contamination or whether the operations were in compliance with
all applicable laws at the time those actions were taken.
Private parties, including the owners of properties upon which
VOC Sponsors wells are drilled and facilities where VOC
Sponsors petroleum hydrocarbons or wastes are taken for
reclamation or disposal, may also have the right to pursue legal
actions to enforce compliance as well as to seek damages for
non-compliance with environmental laws and regulations or for
personal injury or property damage. In addition, the risk of
accidental spills or releases could expose VOC Sponsor to
significant liabilities that could have a material adverse
effect on its financial condition or results of operations.
Changes in environmental laws and regulations occur frequently,
and any changes that result in more stringent or costly
operational control requirements or waste handling, storage,
32
transport, disposal or cleanup requirements could require VOC
Sponsor to make significant expenditures to attain and maintain
compliance and may otherwise have a material adverse effect on
its results of operations, competitive position or financial
condition. VOC Sponsor may be unable to recover some or any of
these costs from insurance, in which case the amount of cash
received by the trust may be decreased. The Net Profits Interest
held by the trust will bear 80% of all costs and expenses
incurred by VOC Sponsor in regard to environmental costs and
liabilities associated with the Underlying Properties, including
costs and liabilities resulting from conditions that existed
prior to VOC Sponsors acquisition of the Underlying
Properties unless such costs and expenses result from VOC
Sponsors gross negligence or willful misconduct. In
addition, as a result of the increased cost of compliance, VOC
Sponsor may decide to discontinue drilling.
The operations of the Underlying Properties are subject to
complex federal, state, local and other laws and regulations
that could adversely affect the cost, manner or feasibility of
conducting its operations or expose VOC Sponsor to significant
liabilities, which could reduce the amount of cash available for
distribution to trust unitholders.
The production and development operations on the Underlying
Properties are subject to complex and stringent laws and
regulations. In order to conduct its operations in compliance
with these laws and regulations, VOC Sponsor must obtain and
maintain numerous permits, drilling bonds, approvals and
certificates from various federal, state and local governmental
authorities and engage in extensive reporting. VOC Sponsor may
incur substantial costs in order to maintain compliance with
these existing laws and regulations, and the Net Profits
Interest will bear its share of these costs. In addition, VOC
Sponsors costs of compliance may increase if existing laws
and regulations are revised or reinterpreted, or if new laws and
regulations become applicable to VOC Sponsors operations.
Such costs could have a material adverse effect on VOC
Sponsors business, financial condition and results of
operations and reduce the amount of cash received by the trust
in respect of the Net Profits Interest, VOC Sponsor must also
comply with laws and regulations prohibiting fraud and market
manipulations in energy markets. To the extent VOC Sponsor is a
shipper on interstate pipelines, it must comply with the tariffs
of such pipelines and with federal policies related to the use
of interstate capacity, and such compliance costs will be borne
indirectly in part by the trust.
Laws and regulations governing exploration and production may
also affect production levels. VOC Sponsor is required to comply
with federal and state laws and regulations governing
conservation matters, including: provisions related to the
unitization or pooling of oil and natural gas properties; the
establishment of maximum rates of production from wells; the
spacing of wells; the plugging and abandonment of wells; and the
removal of related production equipment. These and other laws
and regulations can limit the amount of oil and natural gas VOC
Sponsor can produce from its wells, limit the number of wells it
can drill, or limit the locations at which it can conduct
drilling operations, which in turn could negatively impact trust
distributions, estimated and actual future net revenues to the
trust and estimates of reserves attributable to the trusts
interests.
New laws or regulations, or changes to existing laws or
regulations, may unfavorably impact VOC Sponsor, could result in
increased operating costs or have a material adverse effect on
VOC Sponsors financial condition and results of operations
and reduce the amount of cash received by the trust. For
example, Congress is currently considering legislation that, if
adopted in its proposed form, would subject companies involved
in oil and natural gas exploration and production activities to,
among other items, additional regulation of and restrictions on
hydraulic fracturing of wells, the elimination of certain
U.S. federal tax incentives and deductions available to oil
and natural gas exploration and production activities, and the
prohibition or additional regulation of private energy commodity
derivative and hedging activities. These and other
33
potential regulations could increase the operating costs of the
Underlying Properties, reduce VOC Sponsors liquidity,
delay VOC Sponsors operations or otherwise alter the way
VOC Sponsor conducts its business, any of which could have a
material adverse effect on the Net Profits Interest and the
trusts cash flows.
Climate change laws and regulations restricting emissions
of greenhouse gases could result in increased
operating costs and reduced demand for the oil and natural gas
that VOC Sponsor produces while the physical effects of climate
change could disrupt VOC Sponsors production and cause VOC
Sponsor to incur significant costs in preparing for or
responding to those effects.
The oil and gas industry is a direct source of certain
greenhouse gases (GHG) emissions, namely carbon
dioxide and methane, and future restrictions on such emissions
could impact our future operations. On December 15, 2009,
the EPA published its findings that emissions of carbon dioxide,
methane and other GHGs present an endangerment to public health
and the environment because emissions of such gases are,
according to the EPA, contributing to the warming of the
earths atmosphere and other climate changes. Based on
these findings, the agency has begun adopting and implementing
regulations that restrict emissions of GHGs under existing
provisions of the federal Clean Air Act. During 2010, the EPA
adopted two sets of rules regulating GHG emissions under the
Clean Air Act, one of which requires a reduction in emissions of
GHGs from motor vehicles and the other of which regulates
emissions of GHGs from certain large stationary sources under
the Prevention of Significant Deterioration (PSD)
and Title V permitting programs, effective January 2,
2011. The stationary source rule tailors these
permitting programs to apply to certain stationary sources in a
multi-step process, with the largest sources first subject to
permitting. Facilities required to obtain PSD permits for their
GHG emissions also will be required to reduce those emissions
according to best available control technology
standards for GHGs that will be established by the states or, in
some instances, by the EPA on a
case-by-case
basis. The EPAs rules relating to emissions of GHGs from
large stationary sources of emissions are currently subject to a
number of legal challenges, but the federal courts have thus far
declined to issue any injunctions to prevent EPA from
implementing, or requiring state environmental agencies to
implement, the rules. These EPA rulemakings could affect VOC
Sponsors operations and its ability to obtain air permits
for new or modified facilities. In addition, on
November 30, 2010, the EPA published final regulations
expanding the existing greenhouse gas monitoring and reporting
rule to include onshore and offshore oil and natural gas
production and onshore oil and natural gas processing,
transmission storage and distribution facilities. Reporting of
GHG emissions from such facilities will be required on an annual
basis, with reporting beginning in 2012 for emissions occurring
in 2011.
In addition, the U.S. Congress has from time to time considered
legislation to reduce emissions of GHGs, and almost half of the
states have already taken legal measures to reduce emissions of
GHGs, primarily through the planned development of GHG emission
inventories
and/or
regional GHG cap and trade programs. Most of these cap and trade
programs work by requiring either major sources of emissions or
major producers of fuels to acquire and surrender emission
allowances, with the number of allowances available for purchase
reduced each year until the overall GHG emission reduction goal
is achieved. These reductions would be expected to cause the
cost of allowances to escalate significantly over time. The
adoption of any legislation or regulations that requires
reporting of GHGs or otherwise limits emissions of GHGs from VOC
Sponsors equipment and operations could require VOC
Sponsor to incur costs to monitor and report on GHG emissions or
reduce emissions of GHGs associated with its operations, and
such requirements also could adversely affect demand for the oil
and natural gas produced, all of which could reduce proceeds
attributable to the Net Profits Interest and, as a result, the
trusts cash available for distribution.
34
Finally, it should be noted that some scientists have concluded
that increasing concentrations of greenhouse gases in the
Earths atmosphere may produce climate changes that have
significant physical effects, such as increased frequency and
severity of storms, droughts, and floods and other climatic
events. If any such effects were to occur, they could have an
adverse effect on VOC Sponsors assets and operations and,
consequently, may reduce the proceeds attributable to the Net
Profits Interest and, as a result, the trusts cash
available for distribution.
Federal and state legislative and regulatory initiatives
relating to hydraulic fracturing could result in increased costs
and additional operating restrictions or delays as well as
adversely affect VOC Sponsors services.
Hydraulic fracturing is an important and common practice that is
used to stimulate production of hydrocarbons, particularly
natural gas, from tight formations. The process involves the
injection of water, sand and chemicals under pressure into
formations to fracture the surrounding rock and stimulate
production. The process is typically regulated by state oil and
gas commissions. However, the EPA recently asserted federal
regulatory authority over hydraulic fracturing involving diesel
additives under the Safe Drinking Water Acts Underground
Injection Control Program. While the EPA has yet to take any
action to enforce or implement this newly asserted regulatory
authority, industry groups have filed suit challenging the
EPAs recent decision. At the same time, the EPA has
commenced a study of the potential environmental impacts of
hydraulic fracturing activities, with initial results of the
study anticipated to be available by late 2012, and final
results in 2014. In addition, legislation that was introduced in
the 111th session of Congress has been reintroduced in the 112th
Congress and would provide for federal regulation of hydraulic
fracturing and require both prefracturing and post-fracturing
disclosure of the chemicals used in the fracturing process.
Also, some states have adopted, and other states are considering
adopting, regulations that could restrict or impose additional
requirements relating to hydraulic fracturing in certain
circumstances. For example, on March 1, 2011, a bill was
introduced in the Texas Senate that, if adopted, would require
written disclosure to the Railroad Commission of Texas of
specific information about the fluids, proppants and additives
used in hydraulic fracturing treatment operations, and on
March 11, 2011, a bill was introduced in the Texas House of
Representatives that would require service companies to submit
master lists of base fluids, additives and chemical
constituents to be used in hydraulic fracturing activities in
Texas, subject to certain trade secret protections, to the
Railroad Commission. Such federal or state legislation could
require the disclosure of chemical constituents used in the
fracturing process to state or federal regulatory authorities
who could then make such information publicly available.
Required disclosure without protection for trade secret or
proprietary products could discourage service companies from
using such products and as a result impact the degree to which
some oil and gas wells may be efficiently and economically
completed or brought into production. Disclosure of chemicals
used in the fracturing process could also make it easier for
third parties opposing hydraulic fracturing to initiate legal
proceedings against producers and service providers based on
allegations that specific chemicals used in the fracturing
process could adversely affect groundwater. In addition, if
hydraulic fracturing is regulated at the federal level, VOC
Sponsors fracturing activities could become subject to
additional permit requirements or operational restrictions and
also to associated permitting delays and potential increases in
costs. Further, some state and local governments in the
Marcellus Shale region in Pennsylvania and New York have
considered or imposed temporary moratoria on drilling operations
using hydraulic fracturing until further study of the potential
environmental and human health impacts by EPA or the relative
state agencies are completed, and at least a couple of local
governments in Texas have imposed temporary moratoria on
drilling activities within city limits so that local ordinances
may be reviewed to assess their adequacy to address such
activities. No assurance can be given as to whether or not
similar measures might be considered or implemented in the
jurisdictions in which we operate. If
35
new laws or regulations that significantly restrict or otherwise
impact hydraulic fracturing are passed by Congress or adopted in
Texas or Kansas such legal requirements could make it more
difficult or costly for VOC Sponsor to perform hydraulic
fracturing activities and thereby affect the determination of
whether a well is commercially viable. In addition, restrictions
on hydraulic fracturing could reduce the amount of oil and
natural gas that VOC Sponsor is ultimately able to produce in
commercially paying quantities from the Underlying Properties.
The bankruptcy of VOC Sponsor or any of the VOC Operators
could impede the operation of the wells and the development of
the proved undeveloped reserves.
VOC Sponsor is a privately-held limited partnership engaged in
the production and development of oil and natural gas from
properties located in Kansas and Texas. VOC Sponsor intends to
implement a development and workover program, including the
expenditure over the next five years of approximately
$27.1 million to drill additional wells and recomplete and
workover other wells. Without this development and workover
program, the average decline rate over the life of the trust of
the oil and natural gas production from the proved reserves
attributable to the Underlying Properties will likely exceed the
6.2% per year projected in the reserve reports. The VOC
Operators are privately-held limited partnerships or
corporations engaged in the operation of oil and natural gas
wells in Kansas and Texas that were the operators or contract
operators of Underlying Properties having approximately 98% of
the total proved reserves on the Underlying Properties, based on
PV-10
value.
Therefore, the value of the Net Profits Interest and the
trusts ultimate cash available for distribution will be
highly dependent on the financial condition of VOC Sponsor and
the VOC Operators. None of VOC Sponsor or the VOC Operators will
be a reporting company following this offering or will file
periodic reports with the SEC. Therefore, as a trust unitholder,
you will not have access to financial information about VOC
Sponsor or the VOC Operators. Furthermore, none of VOC Sponsor
or the VOC Operators has agreed with the trust to maintain a
certain net worth or to be restricted by other similar covenants
and VOC Sponsor intends to distribute all of the net proceeds of
this offering to its partners instead of retaining all or a
portion for the development of the Underlying Properties.
The ability of VOC Sponsor to develop the Underlying Properties
and the ability of the VOC Operators to operate the wells on the
Underlying Properties depends on the future financial condition
and economic performance and access to capital of VOC Sponsor
and the VOC Operators, which in turn will depend upon the supply
and demand for oil and natural gas, prevailing economic
conditions and financial, business and other factors, many of
which are beyond the control of VOC Sponsor and the VOC
Operators. See Information about VOC Brazos Energy
Partners, L.P. (VOC Sponsor) found on
page VOC-1
for additional information relating to VOC Sponsor, including
information relating to the business of VOC Sponsor, historical
financial statements of VOC Sponsor and other financial
information relating to VOC Sponsor. This prospectus contains no
financial information about the VOC Operators.
In the event of the bankruptcy of VOC Sponsor or a VOC Operator,
the trust would have to seek a new party to perform the
development and workover program or the operations of the wells
operated by such VOC Operator. The trust may not be able to find
a replacement driller or operator, and it may not be able to
enter into a new agreement with such replacement party on
favorable terms within a reasonable period of time. As a result,
such a bankruptcy may result in reduced production from the
reserves and decreased distributions to trust unitholders.
36
The trust may be treated as an unsecured creditor with
respect to the Net Profits Interest attributable to properties
in Kansas in the event of the bankruptcy of VOC Sponsor if a
court were to hold that the conveyance and recording of the Net
Profits Interest was not a conveyance of a fully vested real
property interest or an interest in hydrocarbons in place or to
be produced.
VOC Sponsor and the trust believe that the recording in the
appropriate real property records in Kansas of the Net Profits
Interest should constitute the conveyance of a fully vested real
property interest, interests in hydrocarbons in place or to be
produced or a production payment as such is defined under the
United States Bankruptcy Code, but there is no dispositive
Kansas Supreme Court case directly addressing these issues. In a
bankruptcy of VOC Sponsor, creditors of VOC Sponsor would be
able to claim the Net Profits Interest as an asset of the
bankruptcy estate to satisfy obligations to them if the
conveyance of the Net Profits Interest did not constitute the
conveyance of a real property interest or interests in
hydrocarbons in place or to be produced under applicable state
law or a production payment, in which case the trust would be an
unsecured creditor of VOC Sponsor at risk of losing the entire
value of the Net Profit Interests to senior creditors.
Due to lack of geographic diversification of the
Underlying Properties, adverse developments in Kansas or Texas
could adversely impact the results of operations and cash flows
of the Underlying Properties and reduce the amount of cash
available for distributions to trust unitholders.
The operations of the Underlying Properties are focused on the
production and development of oil and natural gas within the
states of Kansas and Texas. As a result, the results of
operations and cash flows of the Underlying Properties depend
upon continuing operations in these areas. Due to the lack of
diversification in geographic location, adverse developments in
exploration and production of oil and natural gas in either of
these areas of operation could have a significantly greater
impact on the results of operations and cash flows of the
Underlying Properties than if the operations were more
diversified.
The receipt of payments by VOC Sponsor based on the hedge
contracts depends upon the financial position of the hedge
contract counterparties. A default by any of the hedge contract
counterparties could reduce the amount of cash available for
distribution to the trust unitholders.
Payments from hedge contract counterparties to VOC Sponsor are
intended to offset costs and thus have the effect of providing
additional cash to the trust during periods of lower crude oil
prices. In the event that any of the counterparties to the hedge
contracts default on their obligations to make payments to VOC
Sponsor under the hedge contracts, the cash distributions to the
trust unitholders could be materially reduced. VOC Sponsor does
not have any security interest from its hedge counterparties
against which it could recover in the event of a default by any
such counterparty.
VOC Sponsors performance of its obligations to the
trust and the financial results of the trust may differ from the
drilling and financial results of MVO.
As disclosed in this prospectus, certain members of the
management of VOC Sponsor previously participated in the
formation and initial public offering of MVO. Given the
differences in assets comprising the underlying properties,
operators of the underlying properties and commodity price
markets, the historical results of operations and performance of
the MVO should not be relied on as an indicator of how this
trust will perform. Please see MV Oil Trust.
37
TAX RISKS
RELATED TO THE TRUSTS TRUST UNITS
The tax treatment of an investment in trust units could be
affected by recent and potential legislative changes, possibly
on a retroactive basis.
The recently enacted Health Care and Education Affordability
Reconciliation Act of 2010 includes a provision that, in taxable
years beginning after December 31, 2012, subjects an
individual having modified adjusted gross income in excess of
$200,000 (or $250,000 for married taxpayers filing joint
returns) to a medicare tax equal generally to 3.8%
of the lesser of such excess or the individuals net
investment income, which appears to include interest income
derived from investments such as the trust units as well as any
net gain from the disposition of trust units. In addition,
absent new legislation extending the current rates, beginning
January 1, 2013, the highest marginal U.S. federal
income tax rate applicable to ordinary income and long-term
capital gains of individuals will increase to 39.6% and 20%,
respectively. Moreover, these rates are subject to change by new
legislation at any time.
The trust has not requested a ruling from the IRS
regarding the tax treatment of ownership of the trust units. If
the IRS were to determine (and be sustained in that
determination) that the trust is not a grantor trust
for federal income tax purposes, or that the Net Profits
Interest is not properly treated as a production payment (and
thus would fail to qualify as a debt instrument) for federal
income tax purposes, the trust unitholders may receive different
and potentially less advantageous tax treatment from that
described in this prospectus.
If the trust were not treated as a grantor trust for federal
income tax purposes, the trust should be treated as a
partnership for such purposes. Although the trust would not
become subject to federal income taxation at the entity level as
a result of treatment as a partnership, and items of income,
gain, loss and deduction would flow through to the trust
unitholders, the trusts tax reporting requirements would
be more complex and costly to implement and maintain, and its
distributions to unitholders could be reduced as a result.
If the Net Profits Interest were not treated as a production
payment (and thus would fail to qualify as a debt instrument for
federal income tax purposes) the amount, timing and character of
income, gain, or loss in respect of an investment in the trust
could be affected. See Federal income tax
consequences.
Neither VOC Sponsor nor the trustee has requested a ruling from
the IRS regarding these tax questions, and neither VOC Sponsor
nor the trust can assure you that such a ruling would be granted
if requested or that the IRS will not challenge these positions
on audit.
Trust unitholders should be aware of the possible state tax
implications of owning trust units. See State tax
considerations.
38
FORWARD-LOOKING
STATEMENTS
This prospectus contains forward-looking statements
about VOC Sponsor and the trust that are subject to risks and
uncertainties. All statements other than statements of
historical fact included in this prospectus, including, without
limitation, statements under Prospectus summary and
Risk factors regarding the financial position,
business strategy, production and reserve growth, and other
plans and objectives for the future operations of VOC Sponsor
and the trust are forward-looking statements. Such statements
may be influenced by factors that could cause actual outcomes
and results to differ materially from those projected.
Forward-looking statements are subject to risks and
uncertainties and include statements made in this prospectus
under Projected cash distributions, statements
pertaining to future development activities and costs, and other
statements in this prospectus that are prospective and
constitute forward-looking statements.
When used in this document, the words believes,
expects, anticipates,
intends or similar expressions are intended to
identify such forward-looking statements. The following
important factors, in addition to those discussed elsewhere in
this prospectus, could affect the future results of the energy
industry in general, and VOC Sponsor and the trust in
particular, and could cause actual results to differ materially
from those expressed in such forward-looking statements:
|
|
|
|
|
|
|
risks incident to the drilling and operation of oil and natural
gas wells;
|
|
|
|
|
|
future production and development costs and plans;
|
|
|
|
|
|
the effect of existing and future laws and regulatory actions;
|
|
|
|
|
|
the effect of changes in commodity prices, including changes as
a result of political conditions or hostilities in oil and
natural gas producing regions such as the recent geopolitical
turmoil in North Africa and the Middle East;
|
|
|
|
|
|
the impact of the hedge contracts;
|
|
|
|
|
|
conditions in the capital markets;
|
|
|
|
|
|
competition from others in the energy industry;
|
|
|
|
|
|
uncertainty of estimates of oil and natural gas reserves and
production; and
|
|
|
|
|
|
inflation.
|
You should not place undue reliance on these forward-looking
statements. All forward-looking statements speak only as of the
date of this prospectus. VOC Sponsor does not undertake any
obligation to release publicly any revisions to the
forward-looking statements to reflect events or circumstances
after the date of this prospectus or to reflect the occurrence
of unanticipated events, unless the securities laws require us
to do so.
This prospectus describes other important factors that could
cause actual results to differ materially from expectations of
VOC Sponsor and the trust, including under the heading
Risk factors. All written and oral forward-looking
statements attributable to VOC Sponsor or the trust or persons
acting on behalf of VOC Sponsor or the trust are expressly
qualified in their entirety by such factors.
39
USE OF
PROCEEDS
VOC Sponsor is offering all of the trust units to be sold in
this offering, including the trust units to be sold upon the
exercise of the underwriters over-allotment option. VOC
Sponsor expects to receive net proceeds from the sale of
11,085,000 trust units offered by this prospectus of
approximately $214.2 million, after deducting underwriting
discounts and commissions, structuring fees and offering
expenses, and an additional $32.5 million if the
underwriters exercise their option to purchase additional trust
units in full. Forty-five days following the closing of this
offering, VOC Sponsor will sell any trust units not sold in this
offering to VOC Partners, LLC at the initial public offering
price.
VOC Sponsor intends to use the net proceeds from this offering,
including any proceeds from the exercise of the
underwriters option to purchase additional trust units and
the sale of trust units to VOC Partners, LLC, to repay
approximately $24.0 million of outstanding borrowings under
its credit facility, to repurchase certain outstanding equity
interests in VOC sponsor for approximately $67.9 million
and to make cash distributions to its remaining limited
partners. VOC Sponsor is deemed to be an underwriter with
respect to the trust units offered hereby.
40
VOC
SPONSOR
VOC Brazos is a privately-held limited partnership engaged in
the production and development of oil and natural gas from
properties located in Texas. VOC Brazos was formed in May 2003.
Pursuant to the KEP Acquisition, concurrent with the close of
this offering, VOC Brazos will acquire KEP, which was formed in
November 2009 to develop and produce oil and natural gas from
properties primarily located in Kansas along with a limited
number of Texas properties. There are no conditions to the
closing of the KEP Acquisition other than the closing of this
offering. Members of KEP acquired interests in the properties
owned by KEP through various acquisitions and drilling
activities that have occurred since 1979.
As of December 31, 2010, VOC Sponsor held interests in
approximately 881 gross (545.7 net) producing wells,
and proved reserves of the Underlying Properties were
approximately 13.7 MMBoe. As of December 31, 2010,
based on
PV-10
value,
the VOC Operators were the operators or contract operators of
approximately 98% of the total proved reserves attributable to
the Underlying Properties with Vess Oil operating, on behalf of
VOC Sponsor, approximately 91% of the total proved reserves and
L.D. Drilling Inc. and Davis Petroleum, Inc. operating
approximately 7% of the total proved reserves. Vess Oil has
operated oil and natural gas properties in Kansas for more than
30 years and, according to statistics furnished by the
Kansas Geological Survey, during 2010, was the second largest
operator of oil properties in Kansas measured by production
during 2010. Vess Oil currently operates over 1,600 oil, natural
gas and service wells located primarily in Kansas, with growing
operations in Texas. As of December 31, 2010, Vess Oil
employed 19 full-time employees, three contract
professionals and 14 contract personnel in its Wichita office
and in five field and satellite offices.
The trust units do not represent interests in, or obligations
of, VOC Sponsor.
41
SUMMARY
HISTORICAL AND UNAUDITED PRO FORMA FINANCIAL,
OPERATING AND RESERVE DATA OF VOC SPONSOR
The summary combined financial data presented below should be
read in conjunction with VOC Sponsor Selected
historical and unaudited pro forma data of VOC Sponsor and
the accompanying financial statements and related notes of VOC
Sponsor included elsewhere in this prospectus. In connection
with the closing of this offering, VOC Brazos will acquire the
membership interests in KEP in exchange for partnership
interests in VOC Brazos, resulting in KEP becoming a
wholly-owned subsidiary of VOC Brazos. As the Common Control
Properties are deemed to be under common control with VOC
Brazos, accounting rules specify that VOC Brazos and the Common
Control Properties be combined from the earliest date they came
under common control. The financial data and operations of such
assets are referred to herein as Predecessor, and
are described in more detail in Information about VOC
Brazos Energy Partners, L.P. (VOC Sponsor)
Managements discussion and analysis of financial condition
and results of operations of VOC Sponsor. Accordingly, in
order to give full effect to the acquisition by VOC Brazos of
KEP, the following table includes pro forma financial and
operating data of Predecessor giving effect to the acquisition
of the Acquired Underlying Properties. Since the historical
assets and operations of Predecessor will only represent a
portion of the assets and operations to be held by VOC Sponsor
at the closing of this offering, the future results of
operations of VOC Sponsor will not be comparable to the
historical results of Predecessor.
The summary combined historical financial data of Predecessor as
of December 31, 2008, 2009 and 2010 and for each of the
years in the three-year period ended December 31, 2010 have
been derived from Predecessors audited financial
statements.
The summary combined financial unaudited pro forma financial
data as of and for the year ended December 31, 2010 set
forth in the following table have been derived from the
unaudited combined pro forma financial statements of Predecessor
included in this prospectus beginning on
page VOC F-24.
The pro forma adjustments have been prepared as if the
acquisition of the Acquired Underlying Properties and, with
respect to pro forma as adjusted information, the conveyance of
the Net Profits Interest and the offer and sale of the trust
units and application of the net proceeds therefrom, had taken
place (i) on December 31, 2010, in the case of the pro
forma balance sheet information as of December 31, 2010,
and (ii) as of January 1, 2010, in the case of the pro
forma statement of earnings information for the year ended
December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
Predecessor Pro Forma
|
|
|
|
|
|
Pro Forma for the
|
|
As Adjusted for the Offering
|
|
|
|
|
|
|
|
|
|
Acquisition of the Acquired
|
|
(including the conveyance of
|
|
|
|
|
|
|
|
|
|
Underlying Properties
|
|
the Net Profits Interest)
|
|
|
|
Predecessor
|
|
Year Ended
|
|
Year Ended
|
|
|
|
Year Ended December 31,
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2009
|
|
2010
|
|
2010
|
|
2010
|
|
|
|
(In thousands)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
Revenue
|
|
$
|
32,198
|
|
|
$
|
25,750
|
|
|
$
|
38,635
|
|
|
$
|
62,750
|
|
|
$
|
22,460
|
|
|
Net earnings
|
|
$
|
12,839
|
|
|
$
|
10,861
|
|
|
$
|
20,911
|
|
|
$
|
30,624
|
|
|
$
|
14,482
|
|
|
Total assets (at year end)
|
|
$
|
108,830
|
|
|
$
|
101,280
|
|
|
$
|
109,038
|
|
|
$
|
202,171
|
|
|
$
|
96,031
|
|
|
Long-term liabilities, excluding current maturities (at year end)
|
|
$
|
37,018
|
|
|
$
|
28,315
|
|
|
$
|
26,241
|
|
|
$
|
27,805
|
|
|
$
|
104,237
|
|
42
The table below includes selected production and reserve
information for VOC Sponsor for the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Historical Results
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Production (MBoe)
|
|
|
|
|
|
|
829
|
|
|
|
847
|
|
|
|
930
|
|
|
Net proved reserves (MBoe) (at year end)
|
|
|
|
|
|
|
10,821
|
|
|
|
13,007
|
|
|
|
13,700
|
|
|
Net proved developed reserves (MBoe) (at year end)
|
|
|
|
|
|
|
10,046
|
|
|
|
11,536
|
|
|
|
11,945
|
|
MANAGEMENT
OF VOC SPONSOR
VOC Sponsor does not currently have any executive officers,
directors or employees. Instead, VOC Sponsor is managed by an
executive management team consisting of certain officers and
employees of Vess Oil on behalf of the general partner, Vess
Texas Partners, LLC. None of the members of the executive
management team of Vess Oil who perform management functions for
VOC Sponsor receive any compensation from the trust or from VOC
Sponsor.
Set forth in the table below are the names, ages, and titles at
Vess Oil of the members of the executive management team of Vess
Oil who perform management functions on behalf of Vess Texas
Partners, LLC, VOC Sponsors general partner:
|
|
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Title
|
|
|
|
J. Michael Vess
|
|
|
59
|
|
|
President and Chief Executive Officer
|
|
William R. Horigan
|
|
|
61
|
|
|
Vice President of Operations
|
|
Brian Gaudreau
|
|
|
55
|
|
|
Vice President of Land
|
|
Barry Hill
|
|
|
35
|
|
|
Vice President and Chief Financial Officer
|
|
Alan Howarter
|
|
|
55
|
|
|
Vice President of Financial Reporting
|
Pursuant to the administrative services agreement, VOC Sponsor
is entitled to an annual administrative fee for services
provided to the trust, which fee will total $75,000 in 2011 and
will increase by 4% each year beginning in January 2012. For a
description of certain overhead and related fees payable by VOC
Sponsor to certain of its affiliates in connection with the
operation of the Underlying Properties, please see Certain
relationships and related party transactions.
EXECUTIVE
MANAGEMENT FROM VESS OIL
J. Michael Vess
is the President, Chief Executive
Officer and principal owner of Vess Oil. Mr. Vess
co-founded Vess Oil in 1979 and has continuously been
responsible for the coordination and supervision of exploration
and production and the acquisition of its oil and natural gas
reserves. Mr. Vess has continuously served as the President and
Chief Executive Officer of Vess Oil since 1987. Mr. Vess
received a Bachelor of Business Administration degree from
Wichita State University in 1973 and subsequently received his
CPA certificate. Mr. Vess currently serves on the Board of
Directors and Executive Committees for the Kansas Independent
Oil and Gas Association (KIOGA) and is the current
Chairman of the KIOGA Committee on Electricity. In addition, he
is Past Chairman of the KIOGA Tax Committee and a current member
of the Interstate Oil and Gas Compact Commission Outreach
Committee.
William R. Horigan
is the Vice President of Operations
for Vess Oil where he is responsible for the engineering,
enhancement and exploitation of its existing properties as well
as the engineering analysis and evaluation of its future reserve
acquisitions. Mr. Horigan has continuously served as the Vice
President of Operations for Vess Oil since August 1998.
Mr. Horigan joined Vess Oil in 1988 as Operations Manager.
Prior to joining Vess Oil, Mr. Horigan
43
served in various petroleum engineering capacities for Amoco
Production Company beginning in 1975. Mr. Horigan later
served as Division Operations Manager for Slawson Oil
Company. Mr. Horigan graduated from the University of
Kansas in 1974 with a Bachelor of Science degree in Chemical
Engineering. Mr. Horigan is a member of the Society of
Petroleum Engineers and has served on the Executive Board for
the Wichita Section. He is also a member of the Producers
Advisory Board of the KU Tertiary Oil Recovery Project and
a member of the Petroleum Technology Transfer Council of the
North Mid-Continent Region.
Brian Gaudreau
is the Vice President of Land and
Acquisitions for Vess Oil where he is responsible for land,
contracts and acquisitions. Mr. Gaudreau has continuously
held the position of Vice President of Land and Acquisitions
since he joined Vess Oil in 2002. Prior to joining Vess Oil, he
held the title of Manager, Land and Acquisitions for Stelbar Oil
Corporation, Inc. beginning in 1989. Mr. Gaudreau graduated
from the University of Kansas in 1977 with a Bachelors degree in
Economics. Mr. Gaudreau belongs to the American Association
of Professional Landmen, is a Director and serves on the
Executive Committee of KIOGA, and belongs to the Dallas
Acquisitions, Divestitures, and Mergers Energy Forum.
Barry Hill
is the Vice President and Chief Financial
Officer for Vess Oil responsible for planning, directing and
coordinating finance activities. Mr. Hill has continuously
served as the Vice President and Chief Financial Officer for
Vess Oil since he joined Vess Oil in February 2010.
Mr. Hill spent approximately ten years in the Energy
Investment Banking group of Raymond James & Associates,
Inc., completing numerous public equity offerings, advisory
engagements and private securities assignments for a wide
spectrum of energy industry clients, including many exploration
and production companies, until his departure in January 2010.
During the last five years of his employment with Raymond James
& Associates, Inc., Mr. Hill held the positions of
Senior Associate and Vice President. Mr. Hill earned his
A.B. in Economics with honors from Harvard College in 1998 and
an M.B.A. from the Darden Graduate School of Business at the
University of Virginia in 2003.
Alan Howarter
is the Vice President of Financial
Reporting for Vess Oil responsible for the financial reporting
aspects of Vess Oil and other related entities.
Mr. Howarter has continuously served as the Vice President
of Financial Reporting for Vess Oil since he joined Vess Oil in
May 2007. Prior to joining Vess Oil, Mr. Howarter was a
Manager at Regier Carr & Monroe, L.L.P. Mr. Howarter
continuously held the position of Manager since the time he
joined Regier Carr & Monroe, L.L.P. in January of 2005
through his departure in May of 2007. Previously,
Mr. Howarter was a Partner and head of the Audit Department
of the Wichita office of Grant Thornton, LLP. Mr. Howarter
received his Bachelor of Business Administration degree in
Accounting from Wichita State University in 1978. He is a
licensed CPA in Kansas. Mr. Howarter is currently a member
of the Accounting Advisory Board of Wichita State University,
the American Institute of Certified Public Accountants, the
Kansas Society of Certified Public Accountants and the Petroleum
Accountants Society of Kansas. He is also a past president and
treasurer of the Petroleum Accountants Society of Kansas.
44
BENEFICIAL
OWNERSHIP OF VOC SPONSOR
The following table sets forth, as of April 22, 2011, the
beneficial ownership of limited partnership interests of VOC
Sponsor that will be outstanding after giving effect to the
consummation of this offering, including the KEP Acquisition,
and the application of the net proceeds, including the
repurchase of certain outstanding equity interests in VOC
Sponsor as described in Use of Proceeds, and
held by:
|
|
|
|
|
|
|
each person who will then beneficially own 5% or more of the
outstanding partner interests in VOC Sponsor;
|
|
|
|
|
|
each member of Vess Oils executive management team, who
perform management functions on behalf of VOC Sponsor; and
|
|
|
|
|
|
all members of Vess Oils executive management team, who
perform management functions on behalf of VOC Sponsor, as a
group.
|
Except as indicated by footnote, the persons named in the table
below have sole voting and investment power with respect to all
partnership interests of VOC Sponsor shown as beneficially owned
by them.
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
Partnership Interests
|
|
Name of Beneficial Owner
|
|
Beneficially Owned
|
|
|
|
L. D. Davis (1)
|
|
|
31.8
|
%
|
|
J. Michael Vess (2)
|
|
|
27.9
|
%
|
|
Will Price (3)
|
|
|
11.8
|
%
|
|
C. J. Lett (4)
|
|
|
10.7
|
%
|
|
William R. Horigan (5)
|
|
|
7.2
|
%
|
|
Brian Gaudreau (6)
|
|
|
2.6
|
%
|
|
Barry Hill (7)
|
|
|
*
|
|
|
Alan Howarter (8)
|
|
|
*
|
|
|
Executive Management as a Group (2)(5)(6)(7)(8)
|
|
|
38.2
|
%
|
|
|
|
|
|
*
|
|
less than 1%
|
|
|
|
(1)
|
|
Includes interests indirectly
beneficially owned in VOC Sponsor through several entities,
including through interests in Davis Energy LLC, which entity
beneficially owns a 13.7% interest in VOC Sponsor. The address
of Mr. Davis is 7 SW 26th Ave., Great Bend, Kansas 67530.
|
|
|
|
(2)
|
|
Includes 13.6% of
Mr. Vess interests in VOC Sponsor indirectly
beneficially owned through family trusts. Mr. Vess also has
dispositive power over an additional 14.3% of VOC Sponsor. The
address of Mr. Vess is 1700 Waterfront Parkway, Building
500, Wichita, Kansas 67206.
|
|
|
|
(3)
|
|
Includes interests indirectly
beneficially owned through several entities. The address of
Mr. Price is 1700 Waterfront Parkway,
Building 500, Wichita, KS 67206.
|
|
|
|
(4)
|
|
Includes interests indirectly
beneficially owned through several entities. The address of
Mr. Lett is 9320 E. Central, Wichita, Kansas
67206.
|
|
|
|
(5)
|
|
Includes interests indirectly
beneficially owned through several entities. The address of
Mr. Horigan is 1700 Waterfront Parkway, Building 500,
Wichita, Kansas 67206.
|
|
|
|
(6)
|
|
Includes interests indirectly
beneficially owned through several entities. The address of
Mr. Gaudreau is 1700 Waterfront Parkway, Building 500,
Wichita, Kansas 67206.
|
|
|
|
(7)
|
|
Mr. Hill beneficially owns less
than 1% of VOC Brazos through his beneficial ownership of a 0.5%
membership interest in VOC Acquisition Partners, LLC, an
indirect subsidiary of VOC Sponsor. The address of Mr. Hill is
1700 Waterfront Parkway, Building 500, Wichita, Kansas 67206.
|
45
|
|
|
|
|
(8)
|
|
Mr. Howarter beneficially owns
less than 1% of VOC Brazos through his beneficial ownership of
10% of the membership interests in Vess Oil Company, L.L.C., an
indirect subsidiary of VOC Sponsor, and his beneficial ownership
of a 0.5% membership interest in VOC Acquisition Partners, LLC,
an indirect subsidiary of VOC Sponsor. The address of
Mr. Howarter is 1700 Waterfront Parkway, Building 500,
Wichita, Kansas 67206.
|
BENEFICIAL
OWNERSHIP OF VOC ENERGY TRUST
The following table sets forth the beneficial ownership of the
trust units of VOC Energy Trust that will be outstanding after
giving effect to the consummation of this offering, assuming no
exercise of the underwriters over-allotment option, and
held, directly or indirectly, by each person who will then
beneficially own 5% or more of the outstanding partner interests
in VOC Energy Trust.
|
|
|
|
|
|
|
|
|
Class of
|
|
Percentage
|
|
Name of Beneficial
Owner
|
|
Securities
|
|
of Ownership (1)
|
|
|
|
VOC Partners, LLC (2)
|
|
Trust Units
|
|
34.8% (3)
|
|
|
|
|
|
(1)
|
|
Does not include any trust units
that may be purchased in the directed unit program. Please see
Underwriting Directed Unit Program on
page 120.
|
|
|
|
|
|
(2)
|
|
The parties who beneficially own
VOC Sponsor as set forth in the table above own VOC Partners,
LLC in the same proportion as they own VOC Sponsor. However,
such ownership percentage described in the table above does not
take into account Class B Units of VOC Partners, LLC. Such
Class B Units are issuable to VOC Management Group at the
discretion of VOC Partners, LLC, and these units may equal up to
1.5% of the outstanding units of VOC Partners, LLC. As of
April 22, 2011, VOC Partners, LLC has not issued any
Class B units and has no current plans to do so.
|
|
|
|
|
|
(3)
|
|
VOC Partners, LLC has entered into
an agreement to acquire from VOC Sponsor all trust units not
sold by VOC Sponsor in this offering at the initial offering
price. The closing of such transaction will occur forty-five
days following the closing of this offering.
|
46
MV OIL
TRUST
Certain members of VOC Sponsors management team were
involved in the formation and initial public offering of MV Oil
Trust (NYSE: MVO) (MVO), a publicly-traded trust
that is similar to VOC Energy Trust. In connection with the
formation of MVO, the sponsor conveyed an 80% term net profits
interest in oil and natural gas properties in the Mid-Continent
region in Kansas and Colorado to MVO in exchange for trust
units, a portion of which were sold by the sponsor in MVOs
initial public offering in January 2007. The terms of the net
profits interest being conveyed in connection with the formation
of VOC Energy Trust are similar to those of the net profits
interest that was conveyed to MVO.
To offset the natural decline in production of the proved
developed wells, the sponsor planned and executed a development
and workover program. The results of this program have mitigated
the decline, with daily production being approximately 2,859 Boe
at the time of the initial public offering (or approximately
2,287 Boe attributable to MVOs 80% net profits interest)
and 2,621 Boe (or approximately 2,097 Boe attributable to
MVOs 80% net profits interest) for the year ended
December 31, 2010. As a result of differences in pricing,
wells, costs, development schedule, development expenditures and
regulatory environment, among other things, the historical
results of operations and performance of MVO should not be
relied on as an indicator of how the trust will perform.
The final prospectus relating to the initial public offering of
MVO set forth a projection for the twelve months ended
December 31, 2007 that totaled $3.02 per MVO trust unit.
Actual distributions for each of the second, third and fourth
quarters of 2007 and the twelve months ended December 31,
2007 (totaling $2.48 per MVO trust unit for the twelve
months ended December 31, 2007) were below the projected
amounts outlined in such final prospectus. The net proceeds
received by MVO during such periods were impacted by production
curtailment during the first quarterly payment period affecting
the underlying properties as the result of severe winter storms
that impacted western Kansas and eastern Colorado. The snow and
ice associated with these storms disabled electrical power to
the affected underlying properties for an extended period of
time and rendered some properties inaccessible. Significant snow
accumulations, along with ice and subsequent melting, created
difficult working conditions that extended the curtailment
period and increased costs to operate the underlying properties.
As publicly reported, on July 22, 2008, MVOs revenue
intermediary/crude oil purchaser (Eaglwing L.P.) and its parent
(SemGroup, L.P.) filed voluntary petitions for reorganization
under Chapter 11 of the United States Bankruptcy Code.
Eaglwing purchased substantially all of the crude oil production
of MVOs underlying properties for the month of June 2008
and for the first 18 days of July, after which date further
sales to Eaglwing were terminated. Payment for approximately
$9.5 million of the June sales to Eaglwing was due by
July 20, 2008, and payment for approximately
$5.9 million of the July sales to Eaglwing was due by
August 20, 2008. The specified dollar amounts are
associated with all production from the underlying properties,
and not just the 80% portion attributable to the net profits
interest held by MVO. Because of Eaglwings bankruptcy and
failure to pay for such production, MVO did not make a fourth
quarterly distribution in October 2008 and the first quarterly
distribution in January 2009 was substantially impacted. On
July 31, 2008, Vess Oil and Murfin Drilling recommenced
general sales of production from the underlying properties to
several purchasers other than Eaglwing, including an affiliated
purchaser, under short-term arrangements using market sensitive
pricing. As of August 7, 2008, field operations at the
underlying properties returned to substantially
47
normal operations, although it took until mid-August before the
marketing of crude oil production normalized to the sales
process and volumes that existed prior to July 18, 2008.
From the formation of MVO through April 22, 2011, MVO
distributed approximately $9.65 per MVO trust unit in the
aggregate. On April 7, 2011, MVO announced a quarterly
distribution of $0.82, which will be distributed on
April 25, 2011. As of April 21, 2011, the closing
price of each MVO unit as reported by the New York Stock
Exchange was $41.27. MVO is expected to terminate on the later
to occur of (1) June 30, 2026, or (2) the time
when 14.4 MMBoe have been produced and sold from the MVO
underlying properties.
48
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
RELATED
PARTY TRANSACTIONS
As of December 31, 2010, the VOC Operators, which includes
Vess Oil, L.D. Drilling, Inc. and Davis Petroleum, Inc.,
operated or operated on a contract basis, approximately 98% of
the total proved reserves attributable to the Underlying
Properties based on PV-10 value, with Vess Oil operating
approximately 91% of the total proved reserves for which VOC
Sponsor is the designated operator and L.D. Drilling Inc.
and Davis Petroleum, Inc. operating approximately 7% of the
total proved reserves. Vess Oil is controlled by J. Michael
Vess, L.D. Drilling Inc. is controlled by L.D. Davis
and Davis Petroleum, Inc. is controlled by both Mr. Vess
and Mr. Davis. Under the terms of the operating arrangement
among VOC Sponsor and Vess Oil, all expenses of Vess Oil
incurred on behalf of VOC Sponsor are paid by VOC Sponsor at the
cost incurred. Below is a summary of the transactions that
occurred between VOC Sponsor and the VOC Operators:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2008
|
|
2009
|
|
2010
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Lease operating expenses incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vess Oil Corporation
|
|
$
|
10,314
|
|
|
$
|
9,334
|
|
|
$
|
10,053
|
|
|
LD Drilling
|
|
|
768
|
|
|
|
685
|
|
|
|
605
|
|
|
Davis Petroleum
|
|
|
652
|
|
|
|
704
|
|
|
|
756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
11,734
|
|
|
$
|
10,723
|
|
|
$
|
11,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overhead costs included in lease operating expenses incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vess Oil Corporation
|
|
$
|
1,098
|
|
|
$
|
1,232
|
|
|
$
|
1,314
|
|
|
LD Drilling
|
|
|
91
|
|
|
|
97
|
|
|
|
100
|
|
|
Davis Petroleum
|
|
|
64
|
|
|
|
72
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,253
|
|
|
$
|
1,401
|
|
|
$
|
1,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized lease equipment and producing leasehold costs
incurred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vess Oil Corporation
|
|
$
|
1,402
|
|
|
$
|
1,937
|
|
|
$
|
3,246
|
|
|
LD Drilling
|
|
|
304
|
|
|
|
154
|
|
|
|
(8
|
)
|
|
Davis Petroleum
|
|
|
220
|
|
|
|
3
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,926
|
|
|
$
|
2,094
|
|
|
$
|
3,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of well development costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vess Oil Corporation
|
|
$
|
1,709
|
|
|
$
|
2,269
|
|
|
$
|
7,149
|
|
|
LD Drilling
|
|
|
509
|
|
|
|
137
|
|
|
|
|
|
|
Davis Petroleum
|
|
|
168
|
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,386
|
|
|
$
|
2,406
|
|
|
$
|
7,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of management fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vess Oil Corporation
|
|
$
|
447
|
|
|
$
|
447
|
|
|
$
|
447
|
|
|
LD Drilling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Davis Petroleum
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
447
|
|
|
$
|
447
|
|
|
$
|
447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VOC Sponsor pays the VOC Operators an overhead fee based on a
monthly charge per active operated well to operate substantially
all of the Underlying Properties located in Kansas on behalf of
VOC Sponsor. The fee is adjusted annually and will increase or
decrease each year based on changes in the Overhead Adjustment
Index (OAI) published by the Council of Petroleum
49
Accountants Society for that year. The operating activities
include various maintenance, engineering, geological, accounting
and administrative functions.
For the Underlying Properties located in Texas, VOC Sponsor
reimburses Vess Texas Partners, LLC (Vess
LLC) for certain corporate administrative and
accounting services arranged by Vess LLC. This reimbursement
amount is adjusted annually and will increase or decrease each
year based on changes in the OAI for that year. Most of the
services for which Vess LLC is reimbursed are performed on
behalf of Vess LLC by Vess Oil. The fee is currently $37,250 per
month.
Vess LLC pays a portion of this $37,250 as an overhead fee to
Vess Oil to operate substantially all of the Underlying
Properties located in Texas on behalf of VOC Sponsor. The
operating activities include various maintenance, engineering,
geological, accounting and administrative functions. The
overhead fee includes (1) a fixed monthly charge of $13,500
per month, (2) reimbursement for certain geological and
engineering services and (3) a monthly charge per active
well brought on production after September 2009, which is
adjusted annually and based on changes in the Overhead
Adjustment Index.
Vess Oil is not contractually obligated to provide the corporate
administrative and accounting services on behalf of VOC Sponsor
or Vess LLC other than with respect to the operation of the
Underlying Properties, and VOC Sponsor and Vess LLC may contract
for the provision of the corporate administrative and accounting
services from other parties at any time. None of the members of
the executive management team are contractually obligated to
continue performing services on behalf of VOC Sponsor, and Vess
Oil is not contractually obligated to make its employees
available to perform such services.
The fees described above are independent of the fees payable by
the trust pursuant to the trust agreement and the Administrative
Services Agreement. See The trust and
Description of the trust agreement Fees and
expenses.
For the year ended December 31, 2010 VOC Sponsor sold
approximately 32% of the oil produced from the Underlying
Properties to MV Purchasing, LLC, (MV Purchasing), an affiliate
of VOC Sponsor. A summary of sales and trade receivables with MV
Purchasing follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Sales
|
|
$
|
1,207,358
|
|
|
$
|
13,482,074
|
|
|
$
|
19,125,260
|
|
|
Trade Receivables
|
|
$
|
319,109
|
|
|
$
|
1,359,842
|
|
|
$
|
1,760,141
|
|
MV Purchasing began operations on August 1, 2008.
Forty-five days following the closing of the initial public
offering of trust units, VOC Partners, LLC will
(1) purchase, at the initial offering price, trust units
owned by VOC Sponsor and (2) issue a promissory note to VOC
Sponsor having a face amount equal to 90% of the purchase price
for the trust units and a cash payment equal to 10% of the
purchase price for the trust units. This unsecured note that is
fully recourse to VOC Partners, LLC will have a term of ten
years with interest payable at 5% per year.
In connection with the closing of this offering, VOC Acquisition
Partners, LLC, an affiliate of VOC Sponsor, will acquire
60 days after the closing of this offering all of the
outstanding equity interests in VOC Sponsor held by Vess Holding
Corporation and by affiliates of Carson Private Capital through
CPC Brazos Energy, L.P. and CPC VEP, LLC for approximately
$67.9 million. Vess Holding Corporation is the sole
managing member of VOC Sponsors general partner. Before
giving effect to this transaction, the affiliates of Carson
Private Capital own approximately 19.86% of the equity interests
in VOC Sponsor.
50
THE
TRUST
The trust is a statutory trust created under the Delaware
Statutory Trust Act in November 2010. The business and
affairs of the trust will be managed by The Bank of New York
Mellon Trust Company, N.A., as trustee. VOC Sponsor has no
ability to manage or influence the operations of the trust. In
addition, Wilmington Trust Company will act as Delaware
trustee of the trust. The Delaware trustee will have only
minimal rights and duties as are necessary to satisfy the
requirements of the Delaware Statutory Trust Act. In
connection with the completion of this offering, VOC Sponsor
will contribute the Net Profits Interest to the trust in
exchange for 17,000,000 newly issued trust units. VOC Sponsor
will make its first payment to the trust pursuant to the Net
Profits Interest on or about August 1, 2011, which payment
will cover the net proceeds attributable to the Net Profits
Interest for the first two quarters of 2011 consisting of the
period from January 1 to June 30. Subsequent
distributions will only cover the net proceeds attributable to
the Net Profits Interest for one quarter, and, as a result, will
be smaller.
The trustee can authorize the trust to borrow money to pay trust
administrative or incidental expenses that exceed cash held by
the trust. The trustee may authorize the trust to borrow from
the trustee as a lender provided the terms of the loan are fair
to the trust unitholders. The trustee may also deposit funds
awaiting distribution in an account with itself, if the interest
paid to the trust at least equals amounts paid by the trustee on
similar deposits, and make other short-term investments with the
funds distributed to the trust. The trustee has no current plans
to authorize the trust to borrow money. VOC Sponsor has also
agreed to post a letter of credit in the amount of
$1 million in favor of the trustee to protect the trustee
against the risk that the trust does not have sufficient cash to
pay its expenses.
The trust will pay the trustee an administrative fee of $150,000
per year. The trust will pay the Delaware trustee a fee of
$2,500 per year. The trust will also incur legal, accounting,
tax and engineering fees, printing costs and other expenses that
are deducted by the trust before distributions are made to trust
unitholders, including the $18,750 administrative services fee
payable quarterly to VOC Sponsor pursuant to the administrative
services agreement described below. The trust will also be
responsible for paying other expenses incurred as a result of
being a publicly traded entity, including costs associated with
annual and quarterly reports to unitholders, tax return and
Form 1099 preparation and distribution, NYSE listing fees,
independent auditor fees and registrar and transfer agent fees.
Total administrative expenses of the trust on an annualized
basis for 2011 are initially expected to be approximately
$900,000, including the administrative services fee payable to
VOC Sponsor and the trustee. In connection with the closing of
this offering, the trust will enter into an administrative
services agreement with VOC Sponsor that obligates the trust,
throughout the term of the trust, to pay to VOC Sponsor each
quarter an administrative services fee for accounting,
bookkeeping and informational services to be performed by VOC
Sponsor on behalf of the trust relating to the Net Profits
Interest. The annual fee, payable in equal quarterly
installments, will total $75,000 in 2011 and will increase by 4%
each year beginning in January 2012. The administrative services
agreement will terminate upon the termination of the Net Profits
Interest unless earlier terminated by mutual agreement of the
trustee and VOC Sponsor.
The Net Profits Interest will terminate on the later to occur of
(1) December 31, 2030, or (2) the time from and
after January 1, 2011 when 10.6 MMBoe have been
produced from the Underlying Properties and sold (which amount
is the equivalent of 8.5 MMBoe in respect of the
trusts right to receive 80% of the net proceeds from the
Underlying Properties pursuant to the Net Profits Interest), and
the trust will wind up its affairs and terminate.
51
PROJECTED
CASH DISTRIBUTIONS
Immediately prior to the closing of this offering, VOC Sponsor
will create the term Net Profits Interest through a conveyance
to the trust of a Net Profits Interest carved from VOC
Sponsors interests in substantially all of its oil and
natural gas properties, which properties are located in Kansas
and Texas. The Net Profits Interest will entitle the trust to
receive 80% of the net proceeds from the sale of production of
oil and natural gas attributable to the Underlying Properties
until the later to occur of (1) December 31, 2030, or
(2) the time from and after January 1, 2011 when
10.6 MMBoe have been produced from the Underlying
Properties and sold (which amount is the equivalent of
8.5 MMBoe in respect of the trusts right to receive
80% of the net proceeds from the Underlying Properties pursuant
to the Net Profits Interest).
The amount of trust revenues and cash distributions to trust
unitholders will depend on, among other things:
|
|
|
|
|
|
|
oil sales prices and, to a lesser extent, natural gas sales
prices;
|
|
|
|
|
|
the volume of oil and natural gas produced and sold attributable
to the Underlying Properties;
|
|
|
|
|
|
the payments made or received by VOC Sponsor pursuant to the
hedge contracts;
|
|
|
|
|
|
property and production taxes;
|
|
|
|
|
|
development expenses;
|
|
|
|
|
|
lease operating expenses; and
|
|
|
|
|
|
administrative expenses of the trust.
|
UNAUDITED
PRO FORMA AVAILABLE CASH FOR THE YEAR ENDED DECEMBER 31,
2010
If VOC Sponsor and the trust had completed the transactions
described under Prospectus summary Formation
transactions on January 1, 2010, the trusts
unaudited pro forma available cash for the year ended
December 31, 2010 would have been approximately
$26.6 million.
Unaudited pro forma available cash gives effect on a pro forma
basis to assumed trust general and administrative expenses of
$900,000, as described in more detail under The
trust. The pro forma adjustments are based upon currently
available information and specific estimates and assumptions.
The pro forma amounts set forth in the table below do not
purport to present cash available for distribution by the trust
to trust unitholders had the formation transactions contemplated
actually occurred on January 1, 2010. In addition, cash
available for distribution by the trust will be calculated based
upon actual cash receipts of the trust during the applicable
quarter, while the unaudited pro forma available cash
calculation has been prepared using a modified cash basis of
accounting as described in more detail in Note B to the
unaudited pro forma financial statements appearing on
page F-27.
As a result, you should view the amount of unaudited pro forma
available cash only as a general indication of the amount of
cash available for distribution by the trust for the year ended
December 31, 2010 had the formation transactions described
above actually occurred on January 1, 2010.
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Year Ended
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
|
|
(Dollars in thousands, except per Bbl, Mcf, MMBtu and per
unit amounts)
|
|
|
|
|
Underlying Properties sales volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
202
|
|
|
|
212
|
|
|
|
206
|
|
|
|
197
|
|
|
|
817
|
|
|
Natural gas (MMcf)
|
|
|
178
|
|
|
|
173
|
|
|
|
170
|
|
|
|
158
|
|
|
|
679
|
|
|
Total sales (MBoe)
|
|
|
232
|
|
|
|
241
|
|
|
|
234
|
|
|
|
223
|
|
|
|
930
|
|
|
Average realized sales price(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
72.82
|
|
|
$
|
72.75
|
|
|
$
|
70.67
|
|
|
$
|
78.65
|
|
|
$
|
73.67
|
|
|
Natural gas (per Mcf)
|
|
$
|
5.03
|
|
|
$
|
4.76
|
|
|
$
|
4.79
|
|
|
$
|
4.46
|
|
|
$
|
4.77
|
|
|
Calculation of net proceeds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
14,710
|
|
|
$
|
15,423
|
|
|
$
|
14,559
|
|
|
$
|
15,495
|
|
|
$
|
60,187
|
|
|
Natural gas sales
|
|
|
896
|
|
|
|
824
|
|
|
|
815
|
|
|
|
704
|
|
|
|
3,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
15,606
|
|
|
$
|
16,247
|
|
|
$
|
15,374
|
|
|
$
|
16,199
|
|
|
$
|
63,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production and development costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
$
|
3,217
|
|
|
$
|
3,119
|
|
|
$
|
3,612
|
|
|
$
|
3,778
|
|
|
$
|
13,726
|
|
|
Production and property taxes
|
|
|
1,015
|
|
|
|
994
|
|
|
|
1,037
|
|
|
|
1,091
|
|
|
|
4,137
|
|
|
Development expenses
|
|
|
2,788
|
|
|
|
2,671
|
|
|
|
3,285
|
|
|
|
1,748
|
|
|
|
10,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,020
|
|
|
$
|
6,784
|
|
|
$
|
7,934
|
|
|
$
|
6,617
|
|
|
$
|
28,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of hedge contracts (payment received)(2)
|
|
|
252
|
|
|
|
107
|
|
|
|
(208
|
)
|
|
|
557
|
|
|
|
708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
|
|
$
|
8,334
|
|
|
$
|
9,356
|
|
|
$
|
7,648
|
|
|
$
|
9,025
|
|
|
$
|
34,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage allocable to Net Profits Interest
|
|
|
80%
|
|
|
|
80%
|
|
|
|
80%
|
|
|
|
80%
|
|
|
|
80%
|
|
|
Net proceeds to trust from Net Profits Interest
|
|
$
|
6,667
|
|
|
$
|
7,485
|
|
|
$
|
6,118
|
|
|
$
|
7,220
|
|
|
$
|
27,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust general and administrative expenses
|
|
|
225
|
|
|
|
225
|
|
|
|
225
|
|
|
|
225
|
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash available for distribution by the trust
|
|
$
|
6,442
|
|
|
$
|
7,260
|
|
|
$
|
5,893
|
|
|
$
|
6,995
|
|
|
$
|
26,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash distribution per trust unit
|
|
$
|
0.38
|
|
|
$
|
0.43
|
|
|
$
|
0.34
|
|
|
$
|
0.41
|
|
|
$
|
1.56
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Sales price net of forecasted
gravity, quality, transportation, and marketing costs.
|
|
|
|
(2)
|
|
Costs are reduced by hedge payments
received by VOC Sponsor under the hedge contracts in existence
during the year ended December 31, 2010. If the hedge
payments received by VOC Sponsor under the hedge contracts
exceed costs during a quarterly period, the ability to use such
excess amounts to offset costs will be deferred, with interest
accruing on such amounts at the prevailing money market rate,
until the next quarterly period when the hedge payments are less
than such costs. During the year ended December 31, 2010,
KEP was not a party to any hedge contracts.
|
|
|
|
|
|
(3)
|
|
Due to the timing of the payment of
production proceeds to the trust, the production and costs
attributable to the available distributions for the twelve
months ended December 31, 2010 would have been for the
eleven months ended November 30, 2010, if the pro forma
available cash for distribution were calculated based on a
modified cash basis. As a result, the pro forma distributable
income per trust unit for the twelve months ended
December 31, 2010 would have been $1.39
|
53
PROJECTED
CASH DISTRIBUTIONS FOR THE YEAR ENDING
DECEMBER 31, 2011
The following table presents a calculation of projected cash
distributions to holders of trust units who own trust units as
of the record date for the distribution for the second quarter
of 2011 and continue to own those trust units through the record
date for the cash distribution payable with respect to oil and
natural gas production for the last quarter of 2011. The cash
distribution projections for the year ending December 31,
2011 were prepared by VOC Sponsor based on the hypothetical
assumptions that are described below and in
Significant assumptions used to prepare the
projected cash distributions. Production attributable to
the Underlying Properties for the twelve months ending
December 31, 2011 is estimated to be 878.4 MBoe.
However, due to the timing of the payment of production proceeds
to the trust, the production and costs attributable to the
distributions for the twelve months ending December 31,
2011 will be for the eleven months ending November 30,
2011, which is estimated to be 800.9 MBoe. As a result,
projected cash distributions for the year ending
December 31, 2011 will only include proceeds attributable
to production and costs for the eleven months ending
November 30, 2011. Payments to trust unitholders will
generally be made 45 days following each calendar quarter.
Generally, VOC Sponsor will make payments to the trust that will
include cash from production from the first two months of the
quarter just ended as well as the last month of the immediately
preceding quarter. For the year ending December 31, 2011,
the trust will not make its first payment to the unitholders
pursuant to the Net Profits Interest until on or about
August 15, 2011, which payment will cover the net proceeds
attributable to the Net Profits Interest for the first five
months of 2011, less any general and administrative expenses and
reserves of the trust.
VOC Sponsor does not as a matter of course make public
projections as to future sales, earnings or other results.
However, the management of VOC Sponsor has prepared the
projected financial information set forth below to present the
projected cash distributions to the holders of the trust units
based on the estimates and hypothetical assumptions described
below. The accompanying projected financial information was not
prepared with a view toward complying with the published
guidelines of the SEC or guidelines established by the American
Institute of Certified Public Accountants with respect to
projected financial information.
In the view of VOC Sponsors management, the accompanying
unaudited projected financial information was prepared on a
reasonable basis and reflects the best currently available
estimates and judgments of VOC Sponsor related to oil and
natural gas production, operating expenses and development
expenditures, based on:
|
|
|
|
|
|
|
preliminary estimates of realized oil and natural gas production
for January and February 2011 and oil and natural gas production
estimates for March through November 2011 contained in the
reserve reports;
|
|
|
|
|
|
estimated production and development costs for the year ending
December 31, 2011, contained in the reserve
reports; and
|
|
|
|
|
|
projected payments made or received pursuant to the hedge
contracts, if any, for the year ending December 31, 2011
assuming the hypothetical prices used in the following table and
the hedge contracts to be entered into by VOC Sponsor as of the
closing of this offering related to production for 2011.
|
The assumed oil and natural gas prices utilized for purposes of
preparing the projections are based on average spot prices for
January, February and March 2011 and NYMEX futures pricing for
April through November 2011 as reported on April 19, 2011.
These prices represent average prices of $104.66 per Bbl in the
case of crude oil and $4.34 per MMBtu in the case of natural
gas.
54
These hypothetical prices are then adjusted to take into account
VOC Sponsors estimate of the basis differential (based on
location and quality of the production) between published prices
and the prices actually received by VOC Sponsor. Actual prices
paid for oil and natural gas expected to be produced from the
Underlying Properties in 2011 will likely differ from these
hypothetical prices due to fluctuations in the prices generally
experienced with respect to the production of oil and natural
gas and variations in basis differentials. For example, the
published average monthly closing NYMEX crude oil spot price per
Bbl was $79.51 for the year ended December 31, 2010, with
the actual monthly closing prices ranging from $65.96 to $91.49
during such period. See Significant assumptions used to
prepare the projected cash distributions and Risk
factors Prices of oil and natural gas fluctuate due
to a number of factors that are beyond the control of the trust
and VOC Sponsor, and lower prices could reduce proceeds to the
trust and cash distributions to unitholders.
VOC Sponsor utilized these production estimates, hypothetical
oil and natural gas prices and cost estimates in preparing the
projected financial information. This methodology is consistent
with the requirements of the SEC for estimating oil and natural
gas reserves and discounted present value of future net revenues
attributable to the Net Profits Interest, except that VOC
Sponsor utilized average 2011 NYMEX futures prices rather than
average historical monthly prices for oil and natural gas. The
actual production amounts, commodity prices and costs for 2011
may vary from those VOC Sponsor has projected, and such
variations could be material. Accordingly, the projected
financial information should not be relied upon as being
necessarily indicative of future results. Readers of this
prospectus are cautioned not to place undue reliance on the
projected financial information.
Neither VOC Sponsors independent auditors nor any other
independent accountants have compiled, examined or performed any
procedures with respect to the projected financial information
contained herein, nor have they expressed any opinion or any
other form of assurance on such information or its
achievability, and assume no responsibility for, and disclaim
any association with, the projected financial information.
The projections and the estimates and hypothetical assumptions
on which they are based are subject to significant
uncertainties, many of which are beyond the control of VOC
Sponsor or the trust. Actual cash distributions to trust
unitholders, therefore, could vary significantly based upon
events or conditions occurring that are different from the
events or conditions assumed to occur for purposes of these
projections. Cash distributions to trust unitholders will be
particularly sensitive to fluctuations in oil and natural gas
prices. See Risk factors Prices of oil and
natural gas fluctuate due to a number of factors that are beyond
the control of the trust and VOC Sponsor, and lower prices could
reduce proceeds to the trust and cash distributions to
unitholders. As a result of typical production declines
for oil and natural gas properties, production estimates
generally decrease from year to year, and the projected cash
distributions shown in the following table are not necessarily
indicative of distributions for future years. See
Sensitivity of projected cash distributions to
oil and natural gas production and prices below, which
shows projected effects on cash distributions from hypothetical
changes in oil and natural gas production and prices. Because
payments to the trust will be generated by depleting assets and
the trust has a finite life with the production from the
Underlying Properties diminishing over time, a portion of each
distribution will represent a return of your original
investment. See Risk factors The reserves
attributable to the Underlying Properties are depleting assets
and production from those reserves will diminish over time.
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six
|
|
|
|
|
|
|
|
|
Projection for
|
|
|
|
|
|
|
|
Months
|
|
|
|
|
|
|
|
|
Twelve Months
|
|
|
|
|
|
|
|
Ending
|
|
|
Three Months Ending
|
|
|
Ending
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
|
|
2011 (1)
|
|
|
2011 (2)
|
|
|
2011 (3)
|
|
|
2011 (4)
|
|
|
|
|
|
|
|
(Dollars in thousands, except per Bbl,
|
|
|
|
|
Mcf, MMBtu and per unit amounts)
|
|
|
|
|
Underlying Properties sales volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
307.2
|
|
|
|
198.5
|
|
|
|
210.9
|
|
|
|
716.5
|
|
|
|
|
|
|
Natural gas (MMcf)
|
|
|
207.5
|
|
|
|
146.8
|
|
|
|
152.0
|
|
|
|
506.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales (MBoe)
|
|
|
341.8
|
|
|
|
222.9
|
|
|
|
236.3
|
|
|
|
800.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYMEX future prices (5):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
98.98
|
|
|
$
|
108.66
|
|
|
$
|
109.16
|
|
|
$
|
104.66
|
|
|
|
|
|
|
Natural gas (per MMBtu)
|
|
$
|
4.19
|
|
|
$
|
4.37
|
|
|
$
|
4.52
|
|
|
$
|
4.34
|
|
|
|
|
|
|
Assumed realized sales price (6):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
93.15
|
|
|
$
|
103.11
|
|
|
$
|
103.68
|
|
|
$
|
99.01
|
|
|
|
|
|
|
Natural gas (per Mcf)
|
|
$
|
4.73
|
|
|
$
|
5.24
|
|
|
$
|
5.52
|
|
|
$
|
5.12
|
|
|
|
|
|
|
Calculation of net proceeds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
28,613
|
|
|
$
|
20,464
|
|
|
$
|
21,869
|
|
|
$
|
70,945
|
|
|
|
|
|
|
Natural gas sales
|
|
|
982
|
|
|
|
769
|
|
|
|
839
|
|
|
|
2,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
29,595
|
|
|
$
|
21,233
|
|
|
$
|
22,708
|
|
|
$
|
73,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production and development costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
$
|
5,159
|
|
|
$
|
3,026
|
|
|
$
|
3,054
|
|
|
$
|
11,239
|
|
|
|
|
|
|
Production and property taxes
|
|
|
1,823
|
|
|
|
1,306
|
|
|
|
1,402
|
|
|
|
4,531
|
|
|
|
|
|
|
Development expenses
|
|
|
2,594
|
|
|
|
2,905
|
|
|
|
2,673
|
|
|
|
8,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,576
|
|
|
$
|
7,236
|
|
|
$
|
7,128
|
|
|
$
|
23,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement of hedge contracts (payment received) (7)
|
|
$
|
504
|
|
|
$
|
1,090
|
|
|
$
|
1,116
|
|
|
$
|
2,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
|
|
$
|
19,514
|
|
|
$
|
12,907
|
|
|
$
|
14,464
|
|
|
$
|
46,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage allocable to Net Profits Interest
|
|
|
80%
|
|
|
|
80%
|
|
|
|
80%
|
|
|
|
80%
|
|
|
|
|
|
|
Net proceeds to trust from Net Profits Interest
|
|
$
|
15,611
|
|
|
$
|
10,326
|
|
|
$
|
11,571
|
|
|
$
|
37,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust general and administrative expenses (8)
|
|
|
450
|
|
|
|
225
|
|
|
|
225
|
|
|
|
900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash reserve
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
1000
|
|
|
|
|
|
|
Cash available for distribution by the trust
|
|
$
|
14,161
|
|
|
$
|
10,101
|
|
|
$
|
11,346
|
|
|
$
|
35,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash distribution per trust unit
|
|
$
|
0.83
|
|
|
$
|
0.59
|
|
|
$
|
0.67
|
|
|
$
|
2.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes proceeds and costs
attributable to production from January 1, 2011 through
May 31, 2011.
|
|
|
|
(2)
|
|
Includes proceeds and costs
attributable to production from June 1, 2011 through
August 31, 2011.
|
|
|
|
(3)
|
|
Includes proceeds and costs
attributable to production from September 1, 2011 through
November 30, 2011.
|
|
|
|
(4)
|
|
Includes proceeds and costs
attributable to production from January 1, 2011 through
November 30, 2011.
|
56
|
|
|
|
|
(5)
|
|
The assumed oil and natural gas
prices utilized for purposes of preparing the projections are
based on average spot prices for January, February and March
2011 and NYMEX futures pricing for April through November 2011
as reported on April 19, 2011. For a description of the
effect of lower NYMEX prices on projected cash distributions,
please read Sensitivity of projected cash
distributions to oil and natural gas production and prices.
|
|
|
|
|
|
(6)
|
|
Assumed realized sales price net of
forecasted gravity, quality, transportation, and marketing
costs. For more information about the estimates and hypothetical
assumptions made in preparing the table above, see
Significant assumptions used to prepare the
projected cash distributions.
|
|
|
|
(7)
|
|
Costs will be reduced by hedge
payments received by VOC Sponsor under the hedge contracts. If
the hedge payments received by VOC Sponsor under the hedge
contracts exceed costs during a quarterly period, the ability to
use such excess amounts to offset costs will be deferred, with
interest accruing on such amounts at the prevailing money market
rate, until the next quarterly period when the hedge payments
are less than such costs.
|
|
|
|
(8)
|
|
Total general and administrative
expenses of the trust on an annualized basis for 2011 are
expected to be $900,000, which includes an annual administrative
fee to VOC Sponsor in the amount of $75,000 in 2011, which fee
will increase by 4% annually beginning in January 2012, the
annual fee to the trustees, accounting fees, engineering fees,
printing costs and other expenses properly chargeable to the
trust.
|
SIGNIFICANT
ASSUMPTIONS USED TO PREPARE THE PROJECTED CASH
DISTRIBUTIONS
Timing of distributions.
In preparing the
projected cash distributions and sensitivity analysis above, the
revenues and expenses of the trust were calculated based on the
terms of the conveyance creating the trusts Net Profits
Interest. These calculations are described under
Computation of net proceeds Net Profits
Interest. Quarterly cash distributions will be made on or
about the 45th day following the end of each calendar
quarter to trust unitholders of record on or about the
30th day following each calendar quarter. Due to the timing
of VOC Sponsors receipt of cash for production, it has
been assumed that cash distributions for each quarter will
include production from the first two months of the quarter just
ended as well as the last month of the immediately preceding
quarter. The first distribution, which will cover the first and
second quarters of 2011, is expected to be made on or about
August 15, 2011 to record trust unitholders as of
August 1, 2011, and will include sales for oil and natural
gas for the months January through May 2011. Thereafter,
quarterly distributions will generally relate to production of
oil and natural gas for a three month period, including one
month of the prior quarter.
Production estimates and development
expenses.
Production estimates for 2011 are based
on the reserve reports for March through November 2011 and
preliminary estimates of realized production for January and
February 2011. Production from the Underlying Properties for the
first 11 months of 2011 is estimated to be 717 MBbls
of oil and 506 MMcf of natural gas. Net sales for the year
ended December 31, 2010 were 817 MBbls of oil and
679 MMcf of natural gas. Reductions in projected production
volumes in the forecasted period are primarily attributable to
the natural production decline of the Underlying Properties.
Although VOC Sponsor expects annual production from the
Underlying Properties to decline at an average annual rate of
6.2% over the next 20 years, VOC Sponsor expects the actual
annual decline rate to be smaller during the beginning of that
period and to increase over the course of that period. The
expected increase in the annual decline rate over the course of
this
20-year
period is primarily a result of the assumption that no
additional development drilling or other development
expenditures will be made after 2014 on the Underlying
Properties.
Oil and natural gas prices.
The assumed oil
and natural gas prices utilized for purposes of preparing the
projections are based on average spot prices for January,
February and March 2011 and NYMEX futures pricing for April
through November 2011 as reported on April 19, 2011.
Published NYMEX benchmark prices for crude oil are based upon an
assumed light, sweet crude oil of a particular gravity that is
stored in Cushing, Oklahoma while published NYMEX benchmark
prices for natural gas are based upon delivery at the Henry Hub
in Louisiana. These prices differ from the average or actual
price received for production attributable to the
57
Underlying Properties. Differentials between published oil and
natural gas prices and the prices actually received for the oil
and natural gas production may vary significantly due to market
conditions, transportation costs, quality of production and
other factors.
In the above table, $5.65 per barrel is deducted from the
average 2011 NYMEX futures price for crude oil to reflect these
differentials. This deduction is based on VOC Sponsors
estimate of the average difference between the NYMEX published
price of crude oil and the price to be received by VOC Sponsor
for production attributable to the Underlying Properties during
2011. These projections are based on the historical price
differentials as of December 31, 2010. Projected average
oil prices appearing in this prospectus have been adjusted for
these differentials.
In the above table, $0.78 per Mcf is the average 2011 NYMEX
price adjustment for natural gas in 2011 to reflect these
differentials. This adjustment is based on VOC Sponsors
estimate of the average difference between the NYMEX published
price of natural gas and the price to be received by VOC Sponsor
for production attributable to the Underlying Properties during
2011. These projections are based on the historical price
differentials as of December 31, 2010. Projected average
natural gas prices appearing in this prospectus have been
adjusted for these differentials.
The differentials to published oil and natural gas prices
applied in the above projected cash distribution estimate are
based upon an analysis by VOC Sponsor of the historic price
differentials for production from the Underlying Properties with
consideration given to historic gravity, quality and
transportation and marketing costs that may affect these
differentials in 2011. Historic variability of the impact of
gravity, quality and transportation and marketing costs have
been minimal on an aggregate basis, with historical variances
from these costs impacting crude oil prices by approximately $2
per Bbl. Accordingly, VOC Sponsor has assumed for purposes of
the projected cash distributions that the impact of gravity,
quality and transportation and marketing costs will remain
consistent with the impact thereof for the year ended
December 31, 2010. There is no assurance that these assumed
differentials will occur in 2011.
When oil and natural gas prices decline, the operators of the
properties comprising the Underlying Properties may elect to
reduce or completely suspend production. No adjustments have
been made to estimated 2011 production to reflect potential
reductions or suspensions of production.
Settlement of Hedge Contracts.
VOC Sponsor has
entered into fixed price swap contracts for the first
11 months of 2011 with respect to 379,912 Bbls of oil
expected to be produced from the Underlying Properties at a
weighted average price per Bbl of $99.43 that hedge
approximately 57% of the expected oil production from the proved
developed producing reserves attributable to the Underlying
Properties for 2011 in the reserve reports. The crude oil swap
contracts will settle based on the average of the settlement
price for each commodity business day in the contract month. In
a swap transaction, the counterparty is required to make a
payment to VOC Sponsor for the difference between the fixed
price and the settlement price if the settlement price is below
the fixed price. VOC Sponsor is required to make a payment to
the counterparty for the difference between the fixed price and
the settlement price if the settlement price is above the fixed
price.
Costs.
For the first 11 months of 2011,
VOC Sponsor estimates lease operating expenses to be
$11.2 million, production and property taxes to be
$4.5 million and development expenses to be
$8.2 million. For the year ended December 31, 2010,
lease operating expenses were $13.7 million, production and
property taxes were $4.1 million and development expenses
were $10.5 million. The lower anticipated costs for the
first 11 months of 2011 are the result of costs associated
with production which is not included in the forecast period and
litigation costs incurred in 2010 which are no longer being
incurred. For a description of production expenses
58
and development costs, see Computation of net
proceeds Net Profits Interest. VOC Sponsor
expects its costs in 2011 to be substantially the same as its
costs in 2010.
Administrative expense.
The trust will be
responsible for paying all legal, accounting, tax advisory,
engineering and stock exchange fees, printing costs and other
administrative and
out-of-pocket
expenses incurred by or at the direction of the trustee or the
Delaware trustee. The trust will also be responsible for paying
other expenses incurred as a result of being a publicly traded
entity, including costs associated with annual and quarterly
reports to unitholders, preparation and distribution of tax
information material, independent auditor fees and registrar and
transfer agent fees. These trust administrative expenses are
anticipated to aggregate approximately $900,000 for the full
year 2011. Administrative expenses for subsequent years could be
greater or less depending on future events that cannot be
predicted. Included in the $900,000 annual estimate is an annual
administrative fee of $150,000 for the trustee and an annual
administrative fee of $2,500 for the Delaware trustee as well as
an annual administrative fee payable to VOC Sponsor, which fee
will total $75,000 in 2011 and will increase by 4% each year
beginning in January 2012. The trust will pay, out of the first
cash payment received by the trust, the trustees and
Delaware trustees legal expenses incurred in forming the
trust as well as the Delaware trustees acceptance fee in
the amount of $5,000. These costs will be deducted by the trust
before distributions are made to trust unitholders. See
The trust.
SENSITIVITY
OF PROJECTED CASH DISTRIBUTIONS TO OIL AND NATURAL GAS
PRODUCTION AND PRICES
The amount of revenues of the trust and cash distributions to
the trust unitholders will be directly dependent on the sales
price for oil and natural gas production sold from the
Underlying Properties, the volumes of oil and natural gas
produced attributable to the Underlying Properties, payments
made or received under the hedge contracts and variations in
lease operating expenses, production and property taxes and
development costs.
The table and discussion below sets forth sensitivity analyses
of annual cash distributions per trust unit for the year ending
December 31, 2011, on the assumption that a trust
unitholder purchased a trust unit in the initial public offering
and held such trust unit until the quarterly record date for
distributions made with respect to oil and natural gas
production in the last quarter of 2011, based upon: (1) the
assumption that a total of 17,000,000 trust units are issued and
outstanding after the closing of the offering made hereby;
(2) various realizations of the production levels estimated
in the summary reserve report; (3) various hypothetical
commodity prices based upon NYMEX futures prices; (4) the
impact of the hedge contracts entered into by VOC Sponsor that
relate to production from the Underlying Properties; and
(5) other assumptions described under
Significant assumptions used to prepare the
projected cash distributions. The hypothetical commodity
prices of oil and natural gas production shown have been chosen
solely for illustrative purposes. For a description of the
effect of calculating annual cash distributions on an accrual
basis rather than on a cash basis as prescribed in the
conveyance of the Net Profits Interest, see
Significant assumptions used to prepare the
projected cash distributions Timing of actual
distributions.
59
The table below is not a projection or forecast of the actual
or estimated results from an investment in the trust units. The
purpose of the table below is to illustrate the sensitivity of
cash distributions to changes in oil and natural gas production
levels and oil and natural gas pricing (giving effect to the
hedge contracts that are in place in 2011). There is no
assurance that the hypothetical assumptions described below will
actually occur or that production levels or NYMEX futures prices
will not change by amounts different from those shown in the
tables.
The trusts crude oil hedging contracts will be in effect
only through June 30, 2014, and thus there is likely to be
greater fluctuation in cash distributions resulting from
fluctuations in realized crude oil prices in periods subsequent
to the expiration of those contracts. See Risk
factors for a discussion of various items that could
impact production levels and the price of crude oil.
Sensitivity
of Total 2011 Projected Cash Distribution Per Trust Unit
to Changes in Estimated Oil and Natural Gas Production and NYMEX
Futures Pricing
|
|
|
|
|
(1)
|
|
Estimated oil and natural gas production is based on the reserve
reports, and the sensitivity analysis assumes there will be no
variation by location and that oil and natural gas production
will continue to represent the same percentage of total
production as estimated for the first 11 months of 2011 in
the reserve report.
|
|
|
|
(2)
|
|
Based on NYMEX futures pricing of $104.66 per Bbl in the
case of crude oil and $4.34 per MMBtu in the case of
natural gas for April through November 2011 as reported on
April 19, 2011.
|
60
THE
UNDERLYING PROPERTIES
The Underlying Properties consist of VOC Sponsors net
interests in substantially all of its oil and natural gas
properties after deduction of all royalties and other burdens on
production thereon as of the date of conveyance of the Net
Profits Interest to the trust. As of December 31, 2010,
these oil and natural gas properties consisted of approximately
881 gross (545.7 net) producing oil and natural gas wells
in 191 fields in VOC Sponsors two operating areas, Kansas
and Texas. During the year ended December 31, 2010, average
net production from the Underlying Properties was approximately
2,547 Boe per day (or 2,038 Boe per day attributable to the
trust) comprised of approximately 88% oil and 12% natural gas.
As of December 31, 2010, proved reserves attributable to
the Underlying Properties, as estimated in the reserve reports,
were approximately 13.7 MMBoe with a
PV-10
value
of $268.3 million.
VOC Sponsors interests in the properties comprising the
Underlying Properties require VOC Sponsor to bear its
proportionate share along with the other working interest owners
of the costs of development and operation of such properties.
The properties comprising the Underlying Properties are burdened
by non-working interests owned by third parties consisting
primarily of overriding royalty and royalty interests retained
by the owners of the land subject to the working interests.
These landowners royalty interests typically entitle the
landowner to receive 12.5% of the revenue derived from oil and
natural gas production resulting from wells drilled on the
landowners land, without any deduction for drilling costs
or other costs related to production of oil and natural gas. A
working interest percentage represents a working interest
owners proportionate ownership interest in a property in
relation to all other working interest owners in that property,
whereas a net revenue interest percentage is a working interest
owners percentage of production after reducing such
percentage by the percentage of burdens on such production such
as royalties and overriding royalties. As of December 31,
2010, VOC Sponsor held average working interests of 74.4% and
68.0% in the Underlying Properties located in the States of
Kansas and Texas, respectively. As of December 31, 2010,
the VOC Operators were the operators or contract operators of
98% of the proved reserves attributable to the Underlying
Properties, based on
PV-10
value,
and VOC Sponsor held an average net revenue interest of 61.8%
and 56.1% for the Underlying Properties located in Kansas and
Texas, respectively.
Based on the reserve reports, the Net Profits Interest would
entitle the trust to receive net proceeds from the sale of
production of not less than 8.5 MMBoe of proved reserves
attributable to the Underlying Properties expected to be
produced over the term of the trust. The trust is entitled to
receive 80% of the net proceeds from the sale of production of
oil and natural gas attributable to the Underlying Properties
that are produced during the term of the trust, whereas total
reserves as reflected on the summary reserve reports and
attributable to the Underlying Properties include all reserves
expected to be economically produced during the economic life of
the properties.
VOC Sponsor has agreed to use commercially reasonable efforts to
cause the operators of the Underlying Properties to operate
these properties as would a reasonably prudent operator acting
with respect to its own properties (without regard to the
existence of the Net Profit Interest). In addition, after giving
effect to the conveyance of the Net Profits Interest to the
trust, VOC Sponsors interest in the Underlying Properties
entitles it to 20% of the net proceeds from the sale of
production of oil and natural gas attributable to VOC
Sponsors interest in the Underlying Properties during the
term of the trust, and 100% thereafter. VOC Sponsor believes
that its retained interests in the Underlying Properties
combined with VOC Partners, LLCs ownership of trust units
representing a 34.8% beneficial interest in the trust, which
collectively entitle VOC Sponsor and VOC Partners, LLC to
receive approximately 48% of the net proceeds from the
Underlying Properties, will provide sufficient incentive to
operate and develop the oil and
61
natural gas properties comprising the Underlying Properties in
an efficient and cost-effective manner.
In general, the producing wells included in the Underlying
Properties have stable production profiles and their production
is long-lived. Based on the reserve report, annual production
from the Underlying Properties is expected to decline at an
average annual rate of 6.2% over the next 20 years assuming
no additional development drilling or other development
expenditures are made on the Underlying Properties after 2015.
VOC Sponsor expects total development expenditures for the
Underlying Properties through December 31, 2015 will be
approximately $27.1 million, which it expects will
partially offset the natural decline in production otherwise
expected to occur with respect to the Underlying Properties as
described in more detail below.
SELECTED
HISTORICAL AND UNAUDITED PRO FORMA FINANCIAL AND OPERATING DATA
OF THE UNDERLYING PROPERTIES
The following table sets forth revenues, direct operating
expenses and the excess of revenues over direct operating
expenses relating to the Predecessor Underlying Properties and
the Acquired Underlying Properties for the three years in the
period ended December 31, 2010 derived from the audited
statements of historical revenues and direct operating expenses
of each of the Predecessor Underlying Properties and the
Acquired Underlying Properties included elsewhere in this
prospectus.
The following table also sets forth revenues, direct operating
expenses and the excess of revenues over direct operating
expenses relating to the Predecessor Underlying Properties after
giving pro forma effect to the acquisition of the Acquired
Underlying Properties for the year ended December 31, 2010.
The information included in this table is derived from the
unaudited pro forma statements of historical revenues and direct
operating expenses of the Predecessor Underlying Properties
included in this prospectus beginning on
page F-18.
The pro forma adjustments have been prepared as if the
acquisition of the Acquired Underlying Properties by Predecessor
had taken place (1) on December 31, 2010, in the case
of the pro forma balance sheet
62
information, and (2) as of January 1, 2010, in the
case of the pro forma statement of earnings information for the
year ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
(In thousands)
|
|
|
|
|
Predecessor Underlying Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
36,632
|
|
|
$
|
22,758
|
|
|
$
|
36,914
|
|
|
Natural gas sales
|
|
|
3,350
|
|
|
|
1,511
|
|
|
|
2,396
|
|
|
Hedge and other derivative income (expense)
|
|
|
(7,784
|
)
|
|
|
1,477
|
|
|
|
(707
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
32,198
|
|
|
$
|
25,746
|
|
|
$
|
38,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bad debt expense (recovery)
|
|
$
|
1,727
|
|
|
$
|
(719
|
)
|
|
|
|
|
|
Direct operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
7,667
|
|
|
|
6,788
|
|
|
|
7,325
|
|
|
Production and property taxes
|
|
|
2,532
|
|
|
|
1,646
|
|
|
|
2,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
10,199
|
|
|
|
8,434
|
|
|
|
10,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess of revenues over direct operating expenses
|
|
$
|
20,272
|
|
|
$
|
18,031
|
|
|
$
|
28,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired Underlying Properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil sales
|
|
$
|
29,297
|
|
|
$
|
17,602
|
|
|
$
|
23,273
|
|
|
Natural gas sales
|
|
|
2,248
|
|
|
|
781
|
|
|
|
842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
31,545
|
|
|
$
|
18,383
|
|
|
$
|
24,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bad debt expense
|
|
$
|
2,166
|
|
|
$
|
|
|
|
$
|
|
|
|
Direct operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease operating expenses
|
|
|
6,046
|
|
|
|
5,969
|
|
|
|
6,402
|
|
|
Production and property taxes
|
|
|
1,614
|
|
|
|
1,170
|
|
|
|
1,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7,660
|
|
|
|
7,139
|
|
|
|
7,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excess of revenues over direct operating expenses
|
|
$
|
21,719
|
|
|
$
|
11,244
|
|
|
$
|
16,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
|
|
(In thousands)
|
|
|
|
|
Predecessor Pro Forma (unaudited)
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Oil sales
|
|
$
|
60,187
|
|
|
Natural gas sales
|
|
|
3,239
|
|
|
Hedge and other derivative income (expense)
|
|
|
(707
|
)
|
|
|
|
|
|
|
|
Total
|
|
$
|
62,719
|
|
|
|
|
|
|
|
|
Direct operating expenses:
|
|
|
|
|
|
Lease operating expenses
|
|
$
|
13,727
|
|
|
Production and property taxes
|
|
|
4,137
|
|
|
|
|
|
|
|
|
Total
|
|
|
17,864
|
|
|
|
|
|
|
|
|
Excess of revenues over direct operating expenses
|
|
$
|
44,855
|
|
|
|
|
|
|
|
63
The following table provides oil and natural gas sales volumes,
average sales prices and capital expenditures relating to the
Underlying Properties for the three years in the period ended
December 31, 2010. Average sales prices do not include the
effect of hedge activity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Underlying Properties
(1)
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Operating data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
704
|
|
|
|
732
|
|
|
|
817
|
|
|
Natural gas (MMcf)
|
|
|
750
|
|
|
|
693
|
|
|
|
679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales (MBoe)
|
|
|
829
|
|
|
|
847
|
|
|
|
930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
93.67
|
|
|
$
|
55.16
|
|
|
$
|
73.71
|
|
|
Natural gas (per Mcf)
|
|
$
|
7.46
|
|
|
$
|
3.31
|
|
|
$
|
4.77
|
|
|
Capital expenditures (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition
|
|
$
|
7,899
|
|
|
$
|
4,134
|
|
|
$
|
3,262
|
|
|
Well development
|
|
|
2,499
|
|
|
|
2,407
|
|
|
|
7,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,398
|
|
|
$
|
6,541
|
|
|
$
|
10,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The operating data includes the
effect of the Acquired Underlying Properties for all periods
presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Predecessor Underlying
Properties
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Operating data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
389
|
|
|
|
407
|
|
|
|
495
|
|
|
Natural gas (MMcf)
|
|
|
426
|
|
|
|
415
|
|
|
|
447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (MBoe)
|
|
|
460
|
|
|
|
477
|
|
|
|
569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
94.11
|
|
|
$
|
55.86
|
|
|
$
|
74.59
|
|
|
Natural gas (per Mcf)
|
|
$
|
7.86
|
|
|
$
|
3.64
|
|
|
$
|
5.36
|
|
|
Capital expenditures (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition
|
|
$
|
6,715
|
|
|
$
|
2,369
|
|
|
$
|
2,606
|
|
|
Well development
|
|
|
1,063
|
|
|
|
1,955
|
|
|
|
6,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,778
|
|
|
$
|
4,324
|
|
|
$
|
9,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Acquired Underlying
Properties
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Operating data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
315
|
|
|
|
324
|
|
|
|
322
|
|
|
Natural gas (MMcf)
|
|
|
324
|
|
|
|
278
|
|
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (MBoe)
|
|
|
369
|
|
|
|
371
|
|
|
|
360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
93.12
|
|
|
$
|
54.27
|
|
|
$
|
72.35
|
|
|
Natural gas (per Mcf)
|
|
$
|
6.94
|
|
|
$
|
2.81
|
|
|
$
|
3.63
|
|
|
Capital expenditures (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property acquisition
|
|
$
|
1,184
|
|
|
$
|
1,765
|
|
|
$
|
655
|
|
|
Well development
|
|
|
1,436
|
|
|
|
452
|
|
|
|
464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,620
|
|
|
$
|
2,217
|
|
|
$
|
1,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCUSSION
AND ANALYSIS OF HISTORICAL RESULTS OF THE UNDERLYING
PROPERTIES
Predecessor
Underlying Properties
Comparison
of Results of the Predecessor Underlying Properties for the
Years Ended December 31, 2010 and 2009
Excess of revenues over direct operating expenses for the
Predecessor Underlying Properties was $28.6 million for the
year ended December 31, 2010, compared to
$18.0 million for the year ended December 31, 2009.
The increase was primarily a result of increases in oil
production and in the average price received for the oil and
natural gas sold. This was partially offset by an increase in
direct operating expenses and an increase in hedge expense.
Revenues.
Revenues from oil and natural gas sales
increased $15.0 million between the periods. This increase
in revenues was primarily the result of an increase in the
average price received for crude oil sold from $55.86 per Bbl
for the year ended December 31, 2009 to $74.59 per Bbl for
the year ended December 31, 2010 and a 87.5 MBbl
increase in oil volumes sold. The increase in revenues was also
the result of an increase in the average price received for
natural gas sold from $3.64 per Mcf for the year ended
December 31, 2009 to $5.36 per Mcf for the year ended
December 31, 2010, and a 32.2 MMcf increase in natural
gas volumes sold.
Hedge activity.
Hedge activity income was
$1.5 million for the year ended December 31, 2009
compared to hedge activity expense of $0.7 million for the
year ended December 31, 2010. This decrease in income and
increase in expense was due to an increase in realized hedge
losses for the period and the recording of the change in market
value of some of the hedges to the income statement.
The increase in hedge expense was due to the higher average
NYMEX price per Bbl of crude oil for the year ended
December 31, 2010 of $79.53 compared to $61.80 for the
year ended December 31, 2009. The weighted average
settlement price of hedges for the year ended December 31,
2010 was $74.40 compared to $68.51 for the year ended
December 31, 2009.
65
Bad debt expense (recovery).
Bad debt recovery was
$0.7 million for the year ended December 31, 2009
reflecting the reversal of the bad debt expense recorded in 2008
with respect to the Texas Underlying Properties as described
below. There was no bad debt expense or recovery during the year
ended December 31, 2010.
As publicly reported on July 22, 2008, the revenue
intermediary/crude oil purchaser (Eaglwing L.P.) and its parent
(SemGroup, L.P.) filed voluntary petitions for reorganization
under Chapter 11 of the United States Bankruptcy Code.
During this process, the monies that had been transferred to the
revenue intermediary by certain of Predecessors oil and
gas purchasers for distribution to Predecessor and other working
interest, royalty interest and overriding royalty interest
owners were erroneously retained by the revenue intermediary.
Vess Oil, as primary operator of Predecessors oil and gas
leases, filed suit to recover these funds which were estimated
to be $1.4 million for Predecessors ownership of the
Texas Underlying Properties. In addition, Vess Oil filed a proof
of claim for a statutory lien claim with the bankruptcy court on
behalf of the working interest owners (inclusive of Predecessor
interests), overriding royalty owners and royalty owners. In
2008, as there was no assurance as to the dollar amount, if any,
that would be recovered or the timing of such recovery, an
allowance for doubtful accounts of $0.7 million or 50% of the
total estimated amount owed from Eaglwing, L.P. to Predecessor
for the Texas Underlying Properties, was established as of
December 31, 2008. In addition, an allowance was set up for
the oil purchased from the Kansas Underlying Properties in the
amount of $1.0 million which represents approximately 87%
of June 2008 sales made to Eaglwing, L.P.
Prices.
The average price received for the crude oil sold
increased primarily as a result of an increase in the oil price
index on which the sales prices for a majority of the oil
production were based. The average price for natural gas sold
increased as a result of an increase in the natural gas price
index on which the sales prices for a majority of the natural
gas production were based.
Volumes.
The increase in overall production sales volumes
during the year ended December 31, 2010 compared to the
year ended December 31, 2009 is primarily attributable to
the drilling of horizontal wells in the Texas Underlying
Properties during the last quarter of 2009 and the year ended
December 31, 2010. One well was drilled in the fourth
quarter of 2009 and four were drilled in year ended
December 31, 2010.
Lease operating expenses.
Lease operating expenses
increased from $6.8 million for the year ended
December 31, 2009 to $7.3 million for the year ended
December 31, 2010. This increase was primarily a result of
an increase in general operating expenses and increased costs
due to additional wells being added which was partially offset
by the cost of electronification of wells in the Texas
Underlying Properties. The VOC Operators are replacing the gas
pumping motors in the Texas Underlying Properties with
electronic motors which can be shut off and restarted during the
day as needed. This process also reduces wear on the moving
parts of the well thereby reducing repairs and maintenance costs.
Production and property taxes.
Production and property
taxes increased $1.1 million as a result of the increases
in the price of crude oil and in revenues from oil and natural
gas sales, on which these taxes are based.
Comparison
of Results of the Predecessor Underlying Properties for the
Years Ended December 31, 2009 and 2008
Excess of revenues over direct operating expenses for the
Predecessor Underlying Properties was $18.0 million for the
year ended December 31, 2009, compared to
$20.3 million for the year ended December 31, 2008.
The decrease was primarily a result of a decrease in the average
price
66
received for the oil and natural gas sold. This was partially
offset by an increase in production and a decrease in direct
operating expenses.
Revenues.
Revenues from oil and natural gas sales
decreased $15.7 million between the periods. This decrease
in revenues was primarily the result of a decrease in the
average price received for crude oil sold from $94.11 per Bbl
for the year ended December 31, 2008 to $55.88 per Bbl for
the year ended December 31, 2009, partially offset by an
18.1 MBbl increase in oil volumes sold. The decrease in
revenues was also the result of a decrease in the average price
received for natural gas sold from $7.86 per Mcf for the year
ended December 31, 2008 to $3.64 per Mcf for the year ended
December 31, 2009, and an 11.6 MMcf decrease in
natural gas volumes sold.
Bad debt expense (recovery).
Bad debt expense was
$1.7 million for the year ended December 31, 2008 and
bad debt recovery was $0.7 million for the year ended
December 31, 2009. During the year ended December 31,
2009, recovery was made of the $1.4 million due for the
Texas Underlying Properties. As a result of the recovery, VOC
Sponsor recorded bad debt recovery of $0.7 million, which
reverses the bad debt expense which was recorded for the Texas
properties in 2008.
As publicly reported on July 22, 2008, the revenue
intermediary/crude oil purchaser (Eaglwing L.P.) and its parent
(SemGroup, L.P.) filed voluntary petitions for reorganization
under Chapter 11 of the United States Bankruptcy Code.
During this process, the monies that had been transferred to the
revenue intermediary by certain of Predecessors oil and
gas purchasers for distribution to Predecessor and other working
interest, royalty interest and overriding royalty interest
owners was erroneously retained by the revenue intermediary.
Vess Oil, as primary operator of Predecessors oil and gas
leases, filed suit to recover these funds which were estimated
to be $1.4 million for Predecessors ownership of the
Texas properties. In addition, Vess Oil filed a proof of claim
for a statutory lien claim with the bankruptcy court on behalf
of the working interest owners (inclusive of Predecessor
interests), overriding royalty owners and royalty owners. In
2008, as there was no assurance as to the dollar amount, if any,
that would be recovered or the timing of such recovery, an
allowance for doubtful accounts of $0.7 million, or 50% of
the total estimated amount owed from Eaglwing, L.P. to
Predecessor for the Texas Underlying Properties was established
as of December 31, 2008. In addition, an allowance was set
up for the oil purchased from the Kansas Underlying Properties
in the amount of $1.0 million which represents
approximately 87% of June 2008 sales made to Eaglwing, L.P.
Hedge activity.
Hedge activity expense was
$7.8 million for the year ended December 31, 2008
compared to hedge activity income of $1.5 million for the
year ended December 31, 2009. This change was due primarily
to the lower average NYMEX settlement price for the year ended
December 31, 2009 of $61.80 compared to $99.65 for the year
ended December 31, 2008. The weighted average hedge price
for 2009 was $68.51 compared to $70.03 for 2008.
Prices.
The average price received for crude oil and
natural gas sold decreased primarily as a result of a decrease
in the oil price and natural gas price indices on which the
sales prices for a majority of the production were based.
Volumes.
The increase in oil and natural gas sales
volumes was primarily attributable to the acquisition of various
oil and gas working interests during August 2008.
Production during 2008 reflects 4 months production from
the purchase and production during 2009 includes 12 months
production.
Lease operating expenses.
Lease operating expenses
decreased from $7.7 million for the year ended
December 31, 2008 to $6.8 million for the year ended
December 31, 2009. This decrease
67
was the result of the decline in oil prices and the
electronification of wells in the Texas properties.
Production and property taxes.
Production and property
taxes decreased $0.9 million as a result of the decrease in
revenues from oil and natural gas sales and decreased property
value on which these taxes are based.
Acquired
Underlying Properties
Comparison
of Results of the Acquired Underlying Properties for the Years
Ended December 31, 2010 and 2009
Excess of revenues over direct operating expenses for the
Acquired Underlying Properties was $16.3 million for the
year ended December 31, 2010, compared to
$11.2 million for the year ended December 31, 2009.
The increase was primarily a result of an increase in the
average price received for the oil and natural gas sold. This
was partially offset by a decrease in oil and natural gas
volumes and an increase in direct operating expenses.
Revenues.
Revenues from oil and natural gas sales
increased $5.7 million between the periods. This increase
in revenues was primarily the result of an increase in the
average price received for crude oil sold from $54.27 per Bbl
for the year ended December 31, 2009 to $72.35 per Bbl for
the year ended December 31, 2010, partially offset by a
2.7 MBbl decrease in oil volumes sold. The increase in
revenues was also the result of an increase in the average price
received for natural gas sold from $2.81 per Mcf for the year
ended December 31, 2009 to $3.63 per Mcf for the year
ended December 31, 2010, partially offset by a
45.8 MMcf decrease in natural gas volumes sold.
Prices.
The average price received for the crude oil sold
increased primarily as a result of an increase in the oil price
index on which the sales prices for a majority of the oil
production were based. The average price for natural gas sold
increased as a result of an increase in the natural gas price
index on which the sales prices for a majority of the natural
gas production were based.
Volumes.
The decrease in overall production sales volumes
during the year ended December 31, 2010 compared to the
year ended December 31, 2009 is primarily attributable to
the natural decline of the producing properties.
Lease operating expenses.
Lease operating expenses
increased from $6.0 million for the year ended
December 31, 2009 to $6.4 million for the year ended
December 31, 2010. This increase was primarily a result of
an increase in general operating expenses.
Production and property taxes.
Production and property
taxes increased $0.2 million as a result of the increases
in the price of crude oil and in revenues from oil and natural
gas sales, on which these taxes are based.
Comparison
of Results of the Acquired Underlying Properties for the Years
Ended December 31, 2009 and 2008
Excess of revenues over direct operating expenses for the
Acquired Underlying Properties was $11.2 million for the
year ended December 31, 2009, compared to
$21.7 million for the year ended December 31, 2008.
The decrease was primarily a result of a decrease in the average
price received for the oil and natural gas sold. This was
partially offset by an increase in production and a decrease in
direct operating expenses.
68
Revenues.
Revenues from oil and natural gas sales
decreased $13.2 million between the periods. This decrease
in revenues was primarily the result of a decrease in the
average price received for crude oil sold from $93.12 per Bbl
for the year ended December 31, 2008 to $54.27 per Bbl for
the year ended December 31, 2009, partially offset by a
9.7 MBbl increase in oil volumes sold. The decrease in
revenues was also the result of a decrease in the average price
received for natural gas sold from $6.94 per Mcf for the year
ended December 31, 2008 to $2.81 per Mcf for the year ended
December 31, 2009, and a 45.9 MMcf decrease in natural
gas volumes sold.
Bad debt expense (recovery).
Bad debt expense was
$2.2 million for the year ended December 31, 2008.
During the year ended December 31, 2009 there was no bad
debt expense or recovery.
As publicly reported on July 22, 2008, the crude oil
purchaser (Eaglwing L.P.) and its parent (SemGroup, L.P.) filed
voluntary petitions for reorganization under Chapter 11 of
the United States Bankruptcy Code. An allowance was set up for
the oil purchased from the Acquired Underlying Properties in the
amount of $2.2 million, which represents approximately 87%
of June 2008 sales made to Eaglwing, L.P.
Prices.
The average price received for crude oil and
natural gas sold decreased primarily as a result of a decrease
in the oil price and natural gas price indices on which the
sales prices for a majority of the production were based.
Volumes.
The small increase in oil and natural gas sales
volumes is primarily attributable to the development program
which was partially offset by the natural decline of the proved
producing properties.
Lease operating expenses.
Lease operating expenses
remained stable at $6.0 million for the years ended
December 31, 2008 and 2009.
Production and property taxes.
Production and property
taxes decreased $0.4 million as a result of the decrease in
revenues from oil and natural gas sales and decreased property
value on which these taxes are based.
HEDGE
CONTRACTS
The revenues derived from the Underlying Properties depend
substantially on prevailing crude oil prices and, to a lesser
extent, natural gas prices. As a result, commodity prices also
affect the amount of cash flow available for distribution to the
trust unitholders. Lower prices may also reduce the amount of
oil and natural gas that VOC Sponsor can economically produce.
VOC Sponsor sells the oil and natural gas production from the
Underlying Properties under floating market price contracts each
month. VOC Sponsor has entered into the hedge contracts for
2011, 2012 and 2013 and for the six months ending June 30,
2014 to reduce the exposure of the revenues from oil production
from the Underlying Properties to fluctuations in crude oil
prices and to achieve more predictable cash flow. However, these
contracts limit the amount of cash available for distribution if
prices increase above the fixed hedge price. The hedge contracts
consist of fixed price swap contracts that have been placed with
major trading counterparties in whom VOC Sponsor believes
represent minimal credit risks. VOC Sponsor cannot provide
assurance, however, that these trading counterparties will not
become credit risks in the future.
The crude oil swap contracts will settle based on the average of
the settlement price for each commodity business day in the
contract month. In a swap transaction, the counterparty is
required to make a payment to VOC Sponsor for the difference
between the fixed price and the
69
settlement price if the settlement price is below the fixed
price. VOC Sponsor is required to make a payment to the
counterparty for the difference between the fixed price and the
settlement price if the settlement price is above the fixed
price. From January 1, 2011 through June 30, 2014, VOC
Sponsors crude oil price risk management positions in swap
contracts are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Price Swaps
|
|
|
|
|
|
Weighted
|
|
|
|
Volumes
|
|
Average Price
|
|
Month
|
|
(Bbls)
|
|
(Per Bbl)
|
|
|
|
January 2011
|
|
|
|
|
|
|
13,689
|
|
|
$
|
94.90
|
|
|
February 2011
|
|
|
|
|
|
|
13,621
|
|
|
$
|
94.90
|
|
|
March 2011
|
|
|
|
|
|
|
20,014
|
|
|
$
|
96.77
|
|
|
April 2011
|
|
|
|
|
|
|
43,407
|
|
|
$
|
99.99
|
|
|
May 2011
|
|
|
|
|
|
|
42,828
|
|
|
$
|
99.98
|
|
|
June 2011
|
|
|
|
|
|
|
42,285
|
|
|
$
|
99.98
|
|
|
July 2011
|
|
|
|
|
|
|
41,766
|
|
|
$
|
99.97
|
|
|
August 2011
|
|
|
|
|
|
|
41,271
|
|
|
$
|
99.96
|
|
|
September 2011
|
|
|
|
|
|
|
40,796
|
|
|
$
|
99.95
|
|
|
October 2011
|
|
|
|
|
|
|
40,337
|
|
|
$
|
99.94
|
|
|
November 2011
|
|
|
|
|
|
|
39,898
|
|
|
$
|
99.94
|
|
|
December 2011
|
|
|
|
|
|
|
39,476
|
|
|
$
|
99.93
|
|
|
January 2012
|
|
|
|
|
|
|
39,038
|
|
|
$
|
100.84
|
|
|
February 2012
|
|
|
|
|
|
|
38,631
|
|
|
$
|
100.84
|
|
|
March 2012
|
|
|
|
|
|
|
38,251
|
|
|
$
|
100.85
|
|
|
April 2012
|
|
|
|
|
|
|
37,882
|
|
|
$
|
100.85
|
|
|
May 2012
|
|
|
|
|
|
|
37,523
|
|
|
$
|
100.85
|
|
|
June 2012
|
|
|
|
|
|
|
37,176
|
|
|
$
|
100.85
|
|
|
July 2012
|
|
|
|
|
|
|
36,839
|
|
|
$
|
100.86
|
|
|
August 2012
|
|
|
|
|
|
|
36,513
|
|
|
$
|
100.86
|
|
|
September 2012
|
|
|
|
|
|
|
36,194
|
|
|
$
|
100.86
|
|
|
October 2012
|
|
|
|
|
|
|
35,883
|
|
|
$
|
100.86
|
|
|
November 2012
|
|
|
|
|
|
|
35,562
|
|
|
$
|
100.87
|
|
|
December 2012
|
|
|
|
|
|
|
35,268
|
|
|
$
|
100.87
|
|
|
January 2013
|
|
|
|
|
|
|
34,975
|
|
|
$
|
99.01
|
|
|
February 2013
|
|
|
|
|
|
|
34,686
|
|
|
$
|
99.01
|
|
|
March 2013
|
|
|
|
|
|
|
34,406
|
|
|
$
|
99.01
|
|
|
April 2013
|
|
|
|
|
|
|
34,166
|
|
|
$
|
99.01
|
|
|
May 2013
|
|
|
|
|
|
|
33,959
|
|
|
$
|
99.01
|
|
|
June 2013
|
|
|
|
|
|
|
33,727
|
|
|
$
|
99.01
|
|
|
July 2013
|
|
|
|
|
|
|
33,526
|
|
|
$
|
99.01
|
|
|
August 2013
|
|
|
|
|
|
|
33,317
|
|
|
$
|
99.01
|
|
|
September 2013
|
|
|
|
|
|
|
33,122
|
|
|
$
|
99.01
|
|
|
October 2013
|
|
|
|
|
|
|
32,929
|
|
|
$
|
99.01
|
|
|
November 2013
|
|
|
|
|
|
|
32,741
|
|
|
$
|
99.01
|
|
|
December 2013
|
|
|
|
|
|
|
32,554
|
|
|
$
|
99.01
|
|
|
January 2014
|
|
|
|
|
|
|
13,220
|
|
|
$
|
102.15
|
|
|
February 2014
|
|
|
|
|
|
|
13,149
|
|
|
$
|
102.15
|
|
|
March 2014
|
|
|
|
|
|
|
13,078
|
|
|
$
|
102.15
|
|
|
April 2014
|
|
|
|
|
|
|
13,008
|
|
|
$
|
102.15
|
|
|
May 2014
|
|
|
|
|
|
|
12,939
|
|
|
$
|
102.15
|
|
|
June 2014
|
|
|
|
|
|
|
12,870
|
|
|
$
|
102.15
|
|
The amounts received by VOC Sponsor from the hedge contract
counterparty upon settlement of the hedge contracts will reduce
the operating expenses related to the Underlying Properties in
calculating the net proceeds. However, if the hedge payments
received by VOC Sponsor under the hedge contracts and other
non-production revenue exceed operating expenses during a
quarterly period, the ability to use such excess amounts to
offset operating expenses will
70
be deferred, with interest accruing on such amounts at the
prevailing prime rate, until the next quarterly period where the
hedge payments and the other non-production revenue are less
than such expenses. In addition, the aggregate amounts paid by
VOC Sponsor on settlement of the hedge contracts will reduce the
amount of net proceeds paid to the trust. See Computation
of net proceeds Net Profits Interest.
PRODUCING
ACREAGE AND WELL COUNTS
For the following data, gross refers to the total
number of wells or acres in which VOC Sponsor owns a working
interest and net refers to gross wells or acres
multiplied by the percentage working interest owned by VOC
Sponsor. Although many of VOC Sponsors wells produce both
oil and natural gas, a well is categorized as an oil well or a
natural gas well based upon the ratio of oil to natural gas
production. The Underlying Properties are interests in
properties located in oil and natural gas producing regions of
Kansas and Texas. The following is a summary of the approximate
acreage of the Underlying Properties at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Net
|
|
|
|
|
(Acres)
|
|
|
|
|
Kansas
|
|
|
76,217
|
|
|
|
45,326.1
|
|
|
Texas
|
|
|
23,693
|
|
|
|
16,841.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
99,910
|
|
|
|
62,167.4
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of the producing wells on the
Underlying Properties as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operated Wells
|
|
|
Non-Operated Wells
|
|
|
Total
|
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
|
|
Oil
|
|
|
805
|
|
|
|
512.7
|
|
|
|
31
|
|
|
|
7.3
|
|
|
|
836
|
|
|
|
520.0
|
|
|
Natural gas
|
|
|
31
|
|
|
|
21.1
|
|
|
|
14
|
|
|
|
4.6
|
|
|
|
45
|
|
|
|
25.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
836
|
|
|
|
533.8
|
|
|
|
45
|
|
|
|
11.9
|
|
|
|
881
|
|
|
|
545.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a summary of the number of developmental and
exploratory wells drilled by VOC Sponsor on the Underlying
Properties during the last three years. VOC Sponsor drilled two
exploratory wells during the periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
|
|
Completed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil wells
|
|
|
13
|
|
|
|
8.3
|
|
|
|
6
|
|
|
|
4.6
|
|
|
|
7
|
|
|
|
5.3
|
|
|
Natural gas wells
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-productive
|
|
|
4
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
17
|
|
|
|
10.7
|
|
|
|
6
|
|
|
|
4.6
|
|
|
|
9
|
|
|
|
6.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
The following table shows the average sales prices per Bbl of
oil and Mcf of natural gas produced and the production costs and
production and property taxes per Boe for the Underlying
Properties. Average prices do not include the effect of hedge
activity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
Sales prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
93.67
|
|
|
$
|
55.16
|
|
|
$
|
73.71
|
|
|
Natural gas (per Mcf)
|
|
$
|
7.46
|
|
|
$
|
3.31
|
|
|
$
|
4.77
|
|
|
Lease operating expense (per Boe)
|
|
$
|
16.54
|
|
|
$
|
15.06
|
|
|
$
|
14.76
|
|
|
Production and property taxes (per Boe)
|
|
$
|
5.00
|
|
|
$
|
3.32
|
|
|
$
|
4.45
|
|
OPERATING
AREAS
The following table summarizes the estimated proved reserves by
operating area attributable to the Underlying Properties
according to the reserve reports, the corresponding pre-tax
PV-10
value
as of December 31, 2010 and the average net production
attributable to the Underlying Properties for the year ended
December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
|
Proved Reserves (1)
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of
|
|
|
2010 Average
|
|
|
|
|
|
|
|
Natural
|
|
|
|
|
|
% of
|
|
|
Pre-Tax
|
|
|
Pre-Tax
|
|
|
Net
|
|
|
|
|
Oil
|
|
|
Gas
|
|
|
Total
|
|
|
Total
|
|
|
PV-10%
|
|
|
PV-10%
|
|
|
Production
|
|
|
Operating Area
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
(MBoe)
|
|
|
Reserves
|
|
|
Value
|
|
|
Value
|
|
|
(Boe per day)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Kansas (188 Fields)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairport
|
|
|
889
|
|
|
|
0
|
|
|
|
889
|
|
|
|
6.5
|
%
|
|
$
|
17,334
|
|
|
|
6.5
|
%
|
|
|
123
|
|
|
Marcotte
|
|
|
474
|
|
|
|
0
|
|
|
|
474
|
|
|
|
3.5
|
%
|
|
|
10,638
|
|
|
|
4.0
|
%
|
|
|
94
|
|
|
Chase-Silica
|
|
|
434
|
|
|
|
0
|
|
|
|
434
|
|
|
|
3.2
|
%
|
|
|
8,075
|
|
|
|
3.0
|
%
|
|
|
85
|
|
|
Bindley
|
|
|
365
|
|
|
|
0
|
|
|
|
365
|
|
|
|
2.7
|
%
|
|
|
7,097
|
|
|
|
2.6
|
%
|
|
|
53
|
|
|
Moore-Johnson
|
|
|
351
|
|
|
|
0
|
|
|
|
351
|
|
|
|
2.6
|
%
|
|
|
6,853
|
|
|
|
2.6
|
%
|
|
|
52
|
|
|
Griston SW
|
|
|
121
|
|
|
|
0
|
|
|
|
121
|
|
|
|
0.9
|
%
|
|
|
4,164
|
|
|
|
1.6
|
%
|
|
|
36
|
|
|
Wesley
|
|
|
169
|
|
|
|
0
|
|
|
|
169
|
|
|
|
1.2
|
%
|
|
|
3,979
|
|
|
|
1.5
|
%
|
|
|
34
|
|
|
Mueller
|
|
|
175
|
|
|
|
0
|
|
|
|
175
|
|
|
|
1.3
|
%
|
|
|
3,947
|
|
|
|
1.5
|
%
|
|
|
32
|
|
|
Codell
|
|
|
145
|
|
|
|
0
|
|
|
|
145
|
|
|
|
1.1
|
%
|
|
|
3,757
|
|
|
|
1.4
|
%
|
|
|
65
|
|
|
Adell Northwest
|
|
|
104
|
|
|
|
0
|
|
|
|
104
|
|
|
|
0.8
|
%
|
|
|
2,211
|
|
|
|
0.8
|
%
|
|
|
19
|
|
|
Dopita
|
|
|
110
|
|
|
|
0
|
|
|
|
110
|
|
|
|
0.8
|
%
|
|
|
2,157
|
|
|
|
0.8
|
%
|
|
|
19
|
|
|
Yaege
|
|
|
110
|
|
|
|
0
|
|
|
|
110
|
|
|
|
0.8
|
%
|
|
|
2,153
|
|
|
|
0.8
|
%
|
|
|
19
|
|
|
Spivey-Grabs-Basil
|
|
|
59
|
|
|
|
891
|
|
|
|
207
|
|
|
|
1.5
|
%
|
|
|
2,075
|
|
|
|
0.8
|
%
|
|
|
39
|
|
|
Other
|
|
|
3,029
|
|
|
|
2,660
|
|
|
|
3,473
|
|
|
|
25.3
|
%
|
|
|
60,333
|
|
|
|
22.5
|
%
|
|
|
863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kansas Total
|
|
|
6,535
|
|
|
|
3,550
|
|
|
|
7,127
|
|
|
|
52.0
|
%
|
|
$
|
134,772
|
|
|
|
50.2
|
%
|
|
|
1,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas (3 Fields)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kurten
|
|
|
4,054
|
|
|
|
3,398
|
|
|
|
4,620
|
|
|
|
33.7
|
%
|
|
|
91,880
|
|
|
|
34.2
|
%
|
|
|
695
|
|
|
Sand Flat
|
|
|
927
|
|
|
|
0
|
|
|
|
927
|
|
|
|
6.8
|
%
|
|
|
23,067
|
|
|
|
8.6
|
%
|
|
|
169
|
|
|
Hitts Lake North
|
|
|
1,026
|
|
|
|
1
|
|
|
|
1,026
|
|
|
|
7.5
|
%
|
|
|
18,564
|
|
|
|
6.9
|
%
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas Total
|
|
|
6,007
|
|
|
|
3,399
|
|
|
|
6,573
|
|
|
|
48.0
|
%
|
|
$
|
133,511
|
|
|
|
49.8
|
%
|
|
|
1,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
12,542
|
|
|
|
6,949
|
|
|
|
13,700
|
|
|
|
100
|
%
|
|
$
|
268,283
|
|
|
|
100.0
|
%
|
|
|
2,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
In accordance with the rules and
regulations promulgated by the SEC, the proved reserves
presented above were determined using the twelve month
unweighted arithmetic average of the
first-day-of-the-month
price for the period from January 1, 2010 through
December 1, 2010, without giving effect to any hedge
transactions, and were held constant for the life of the
properties. This yielded a price for oil of $79.43 per barrel
and a price for natural gas of $4.37 per MMBtu.
|
|
|
|
(2)
|
|
PV-10
is the present value of estimated future net revenue to be
generated from the production of proved reserves, discounted
using an annual discount rate of 10%, calculated without
deducting future income taxes. Standardized measure of
discounted net cash flows is calculated the same as
PV-10
except
that it deducts future income taxes. Because the trust bears no
federal tax expense and taxable income is passed through to the
unitholders of the trust, no
|
72
|
|
|
|
|
|
|
provision for federal or state
income taxes is included in the summary reserve reports and
therefore the standardized measure of discounted future net cash
flows attributable to the Underlying Properties is equal to the
pre-tax
PV-10
value.
PV-10 may not be considered a GAAP financial measure as defined
by the SEC and is derived from the standardized measure of
discounted future net cash flows, which is the most directly
comparable GAAP financial measure. The pre-tax
PV-10
value
and the standardized measure of discounted future net cash flows
do not purport to present the fair value of the oil and natural
gas reserves attributable to Underlying Properties.
|
The Underlying Properties are located in Kansas and Texas in
areas characterized by long production histories and by several
additional development opportunities, which may help to diminish
natural declines in production from the Underlying Properties.
See Planned development and workover
program for a summary of VOC Sponsors development
plans. Based on the reserve reports, approximately 92% of the
future production from the Underlying Properties is expected to
be oil and approximately 8% is expected to be natural gas.
Kansas.
As of December 31, 2010, proved
reserves attributable to the portion of the Kansas Underlying
Properties were approximately 7.1 MMBoe and are located in
three primary areas the Central Kansas Uplift,
Western Kansas and South Central Kansas. As of December 31,
2010, the Kansas Underlying Properties covered approximately
76,217 gross acres (45,326.1 net acres) and included
188 fields. As of December 31, 2010, the VOC Operators
operated 97% of the total proved reserves attributable to the
Kansas Underlying Properties based on
PV-10
value.
The major fields in the Central Kansas Uplift include Fairport
Field, Chase-Silica Field and Marcotte Field, all of which are
producing primarily from the Arbuckle and Lansing Kansas City
zones. The major fields in Western Kansas include the Bindley,
Moore-Johnson and Wesley fields, which are producing primarily
from the Mississippian, Morrow, Lansing Kansas City and Cherokee
zones. The major fields in South Central Kansas include the
Gerberding, Spivey Grabs and Alford fields, which are producing
primarily from the Mississippian, Simpson and Lansing Kansas
City zones. During the year ended December 31, 2010, the
average net production for the Kansas Underlying Properties was
approximately 1,536 Boe per day, which represented 4.3% of total
fluid production (water production averaged 95.7%).
The following table summarizes VOC Sponsors interests in
the major fields in Kansas as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. of Wells
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Operated/
|
|
|
|
|
|
|
|
|
|
Average
|
|
Net
|
|
|
|
Non-
|
|
|
|
|
|
Productive
|
|
Gross/
|
|
Working
|
|
Revenue
|
|
Field
|
|
Operated
|
|
Operator
|
|
County
|
|
Zones
|
|
Net Acres
|
|
Interest
|
|
Interest
|
|
|
|
Fairport
|
|
59/5
|
|
Vess Oil, Counts Kellis
|
|
Russell
|
|
Arbuckle, LKC, Dodge, Reagan, Wabaunsee
|
|
|
1,320/963.5
|
|
|
|
73.6
|
%
|
|
|
63.3
|
%
|
|
Marcotte
|
|
25/0
|
|
Vess Oil
|
|
Rooks
|
|
Arbuckle, LKC
|
|
|
1,760/1,676.7
|
|
|
|
95.4
|
%
|
|
|
79.5
|
%
|
|
Chase-Silica
|
|
48/0
|
|
Vess Oil, Davis Petroleum Inc, L D Drilling
|
|
Barton, Rice, Stafford
|
|
Arbuckle, LKC
|
|
|
2,760/2,038.1
|
|
|
|
82.0
|
%
|
|
|
67.0
|
%
|
|
Bindley
|
|
18/0
|
|
Vess Oil
|
|
Hodgeman
|
|
Mississippian
|
|
|
1,360/1,166.0
|
|
|
|
85.5
|
%
|
|
|
73.8
|
%
|
|
Moore-Johnson
|
|
10/0
|
|
Vess Oil
|
|
Greeley
|
|
Morrow
|
|
|
1,621/1,292.3
|
|
|
|
79.7
|
%
|
|
|
64.6
|
%
|
|
Griston SW
|
|
7/0
|
|
Vess Oil
|
|
Scott
|
|
LKC, Mississippian
|
|
|
160/82.7
|
|
|
|
50.3
|
%
|
|
|
40.2
|
%
|
|
Wesley
|
|
5/0
|
|
Davis Petroleum Inc, L D Drilling
|
|
Ness
|
|
Mississippian
|
|
|
480/444.5
|
|
|
|
92.2
|
%
|
|
|
80.1
|
%
|
|
Mueller
|
|
14/0
|
|
Vess Oil,
L D Drilling
|
|
Stafford
|
|
Arbuckle, Conglomerate, LKC
|
|
|
640/497.0
|
|
|
|
85.2
|
%
|
|
|
69.4
|
%
|
|
Codell
|
|
3/0
|
|
Vess Oil
|
|
Rooks
|
|
Arbuckle, LKC
|
|
|
106/100.6
|
|
|
|
95.0
|
%
|
|
|
76.5
|
%
|
|
Adell Northwest
|
|
7/0
|
|
Vess Oil
|
|
Decatur
|
|
LKC
|
|
|
800/797.6
|
|
|
|
99.7
|
%
|
|
|
86.7
|
%
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. of Wells
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Operated/
|
|
|
|
|
|
|
|
|
|
Average
|
|
Net
|
|
|
|
Non-
|
|
|
|
|
|
Productive
|
|
Gross/
|
|
Working
|
|
Revenue
|
|
Field
|
|
Operated
|
|
Operator
|
|
County
|
|
Zones
|
|
Net Acres
|
|
Interest
|
|
Interest
|
|
|
|
Dopita
|
|
9/0
|
|
Vess Oil
|
|
Rooks
|
|
Arbuckle, Toronto
|
|
|
380/357.1
|
|
|
|
93.5
|
%
|
|
|
81.8
|
%
|
|
Yaege
|
|
26/0
|
|
Vess Oil
|
|
Riley
|
|
Hunton
|
|
|
2,098/1,094.1
|
|
|
|
52.2
|
%
|
|
|
45.6
|
%
|
|
Spivey-Grabs-Basil
|
|
10/1
|
|
Vess Oil
|
|
Harper, Kingman
|
|
Mississippian
|
|
|
1,470/1,123.7
|
|
|
|
86.6
|
%
|
|
|
72.5
|
%
|
Texas.
As of December 31, 2010, proved reserves
attributable to the Texas Underlying Properties were
approximately 6.6 MMBoe and are located in two
areas Central Texas and East Texas. As of
December 31, 2010, the Texas Underlying Properties covered
approximately 23,693 gross acres (16,841.3 acres) and
included three fields. As of December 31, 2010, the VOC
Operators operated approximately 99% of the total proved
reserves attributable to the Texas Underlying Properties based
on
PV-10
value.
Central Texas production is attributable to the Kurten Woodbine
Unit, which is producing primarily from the Woodbine Interval
and Buda Georgetown zones. East Texas properties include the
Sand Flat field and Hitts Lake North field, each of which is
producing primarily from the Paluxy and Chisum zones. During the
year ended December 31, 2010, the average net production
for the Texas Underlying Properties was approximately 1,011 Boe
per day, which represented 9.4% of total fluid production (water
production averaged 90.6%).
The following table summarizes VOC Sponsors interests in
the major fields in Texas as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. of Wells
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Operated/
|
|
|
|
|
|
|
|
|
|
Average
|
|
Net
|
|
|
|
Non-
|
|
|
|
|
|
Productive
|
|
Gross/
|
|
Working
|
|
Revenue
|
|
Field
|
|
Operated
|
|
Operator
|
|
County
|
|
Zones
|
|
Net Acres
|
|
Interest
|
|
Interest
|
|
|
|
Kurten
|
|
108/7
|
|
Vess Oil, CML,
Ogden Resources
|
|
Brazos
|
|
Austin Chalk,
Woodbine
Sand, Buda-
Georgetown
|
|
|
20,908/15,280.4
|
|
|
|
72.7
|
%
|
|
|
58.6
|
%
|
|
Sand Flat
|
|
18/1
|
|
Vess Oil, Carrizo
|
|
Smith
|
|
Paluxy, Rodessa
|
|
|
2,579/1,418.0
|
|
|
|
54.9
|
%
|
|
|
48.1
|
%
|
|
Hitts Lake North
|
|
5/0
|
|
Vess Oil
|
|
Smith
|
|
Paluxy
|
|
|
206/142.9
|
|
|
|
59.6
|
%
|
|
|
52.5
|
%
|
PLANNED
DEVELOPMENT AND WORKOVER PROGRAM
The primary goals of VOC Sponsors development and workover
program have been to develop proved undeveloped reserves, manage
workovers and minimize the natural decline in production in
areas in which it operates. However, VOC Sponsor is not
obligated to undertake any development activities, so any
drilling and completing activities will be subject to the
reasonable discretion of VOC Sponsor. No assurance can be given,
however, that any development well will produce in commercially
paying quantities or that the characteristics of any development
well will match the characteristics of VOC Sponsors
existing wells or VOC Sponsors historical drilling success
rate. With respect to the Underlying Properties, VOC Sponsor
expects, but is not obligated, to implement the following
development strategies specific to each of its primary operating
areas.
|
|
|
|
|
|
|
Kansas.
VOC Sponsors historical development
and workover program for the Kansas Underlying Properties has
included recompleting certain existing wells, drilling infill
development wells, conducting
3-D
seismic
surveys, completing workovers and applying new production
technologies. VOC Sponsor intends to continue this program with
respect to the Kansas Underlying Properties, and expects to
incur total development expenditures
|
74
|
|
|
|
|
|
|
for these properties through December 31, 2015 of
approximately $3.2 million, of which VOC Sponsor
contemplates spending approximately $2.5 million to drill
and complete 13 vertical wells. The remaining approximate
$0.7 million is expected to be used for recompletions and
workovers of 12 wells.
|
|
|
|
|
|
|
|
Texas.
VOC Sponsors historical development
program for the Texas Underlying Properties has included
recompleting certain existing wells, drilling infill development
wells, completing workovers and applying new production
technologies. In 2009, after an extensive review of horizontal
development drilling in the area, VOC Sponsor commenced drilling
horizontal wells in the Kurten Woodbine Unit in order to
accelerate the development of proved undeveloped reserves. VOC
Sponsor has successfully completed each of its first four
horizontal wells to the Woodbine C sand in this area with
average lateral lengths of approximately 3,000 feet. VOC
Sponsor intends to continue developing the Woodbine C sand
underlying the Kurten Woodbine Unit, utilizing horizontal wells
completed with multiple fracture stimulations together with
recompletions of existing vertical wellbores into additional pay
intervals. VOC Sponsor expects total development expenditures
for the Texas Underlying Properties through December 31,
2015 to be approximately $24.0 million. Of this total, VOC
Sponsor contemplates spending approximately $22.5 million
to drill and complete 11 horizontal wells in the Woodbine C
sand. The remaining approximate $1.5 million is expected to
be used for recompletions and workovers of 12 Woodbine vertical
wells to additional Woodbine sands and seven existing wells in
the Sand Flat Unit.
|
The trust is not directly obligated to pay any portion of any
development expenditures made with respect to the Underlying
Properties; however, development expenditures made by VOC
Sponsor with respect to the Underlying Properties will be
included among the costs that will be deducted from the gross
proceeds in calculating cash distributions attributable to the
Net Profits Interest. As a result, the trust will indirectly
bear an 80% share of any development expenditures made with
respect to the Underlying Properties (subject to certain
limitations near the end of the term of the trust, as described
below). Accordingly, higher or lower development expenditures
will, in general, directly decrease or increase, respectively,
the cash received by the trust. In making development
expenditure determinations, VOC Sponsor will attempt to balance
the impact of the development expenditures on current cash
distributions to the trust unitholders with the longer term
benefits of increased oil and natural gas production expected to
result from the development expenditure. In addition, VOC
Sponsor may establish a capital reserve of up to a maximum of
$1.0 million in the aggregate at any given time.
VOC Sponsor, as the designated operator of the Underlying
Properties, is entitled to make all determinations related to
development expenditures with respect to the Underlying
Properties, and there are no limitations on the amount of
development expenditures that VOC Sponsor may incur with respect
to the Underlying Properties, except as described below. VOC
Sponsor is required under the applicable Net Profits Interest
conveyance to use commercially reasonable efforts to cause the
operators of the Underlying Properties to operate these
properties as would a reasonably prudent operator acting with
respect to its own properties (without regard to the existence
of the Net Profits Interest). As the trust unitholders would not
be expected to fully realize the benefits of development
expenditures made with respect to the Underlying Properties
which occur near the end of the term of the trust, during each
twelve-month period beginning on the later to occur of
(1) December 31, 2027 and (2) the time when
9.8 MMBoe have been produced from the Underlying Properties
and sold (which is the equivalent of 7.8 MMBoe in respect
of the Net Profits Interest), development expenditures that may
be included among the costs that will be taken into account in
calculating net proceeds attributable to the Net Profits
Interest will be limited to the average annual development
expenditures incurred by VOC Sponsor during the preceding three
years, as increased
75
by 2.5% to account for expected increased costs due to
inflation. See Computation of net proceeds Net
Profits Interest.
RESERVE
REPORTS
Technologies.
The reserve reports were prepared
using production performance decline curve analyses and analogy
performance to determine the reserves of the Underlying
Properties in Kansas and Texas. After estimating the reserves of
each proved developed property, a reasonable level of certainty
exists with respect to the reserves which can be expected from
individual undeveloped wells in the fields. The consistency of
reserves attributable to the proved developed producing wells in
fields in Kansas and Texas, which cover a wide area, further
supports proved undeveloped classification.
The proved undeveloped locations in Underlying Properties are
direct offsets of other producing wells.
3-D
seismic
data has been used to target well placement for most proved
undeveloped locations in Kansas so as to avoid encountering
significant unfavorable faults or structural features. Data from
both VOC Sponsor and offset operators with which VOC Sponsor has
exchanged technical data demonstrate a consistency in this
resource play over an area much larger than the Underlying
Properties. In addition, information from other producing wells
has also been used to analyze reservoir properties such as
porosity, thickness, and stratigraphic conformity.
Estimates of reserves may also be obtained using extensive
pressure and temperature data, production data, fluid analysis
and knowledge of the nature of a reservoir, and complex
calculations on computer models processing such data. Reserve
estimates obtained by this method generally provide a degree of
certainty that is directly related to the complexity of the
reservoir and the quality and quantity of the data available.
Reserve engineers may also analyze physical measurements of rock
and fluid properties to calculate volumes of hydrocarbons in
place. The degree of accuracy of such analysis is directly
related to the quality of the rock, the subsurface control and
the complexity of the reservoir.
Internal controls.
Cawley, Gillespie, &
Associates, Inc., the independent petroleum engineering
consultant, estimated all of the proved reserve information for
the Underlying Properties in this registration statement in
accordance with appropriate engineering, geologic, and
evaluation principles and techniques that are in accordance with
practices generally accepted in the petroleum industry, and
definitions and guidelines established by the SEC. These
reserves estimation methods and techniques are widely taught in
university petroleum curricula and throughout the
industrys ongoing training programs. Although these
engineering, geologic, and evaluation principles and techniques
are based upon established scientific concepts, the application
of such principles and techniques involves extensive judgment
and is subject to changes in existing knowledge and technology,
economic conditions and applicable statutory and regulatory
provisions. These same industry-wide applied techniques are used
in determining estimated reserve quantities. The technical
persons responsible for preparing the reserves estimates
presented herein meet the requirements regarding qualifications,
independence, objectivity and confidentiality set forth in the
Society of Petroleum Engineers Standards Pertaining to the
Estimating and Auditing of Oil and Gas Reserves Information.
Vice President of Operations of Vess Oil, William R. Horigan,
consults regularly with Cawley, Gillespie during the reserve
estimation process to review properties, assumptions, and any
new data available. Additionally, VOC Sponsors senior
management reviewed and approved all Cawley, Gillespie summary
reserve reports contained herein.
The independent engineering reserve estimates are reviewed by
Mr. Horigan, who has a Bachelor of Science in Chemical
Engineering, is a member of the Society of Petroleum Engineers
76
and served on the Executive Board for the Wichita Section. He is
also a member of the Producers Advisory Board of the KU Tertiary
Oil Recovery Project and a member of the Petroleum Technology
Transfer Council of the North Mid-Continent Region. He has over
35 years of oil and gas industry experience in drilling and
completions, reservoir engineering, and acquisitions and
divestitures.
Cawley, Gillespie & Associates, Inc. estimated oil and
natural gas reserves attributable to VOC Brazos and KEP and the
Net Profit Interest as of December 31, 2010. Numerous
uncertainties are inherent in estimating reserve volumes and
values, and the estimates are subject to change as additional
information becomes available. The reserves actually recovered
and the timing of production of the reserves may vary
significantly from the original estimates.
The discounted estimated future net revenues presented below
were prepared using the twelve month unweighted arithmetic
average of the
first-day-of-the-month
price for the period from January 1, 2010 through
December 1, 2010, without giving effect to any derivative
transactions, and were held constant for the life of the
properties. This yielded a price for oil of $79.43 per barrel
and a price for natural gas of $4.37 per MMBtu. Oil equivalents
in the table are the sum of the Bbls of oil and the Boe of the
stated Mcfs of natural gas, calculated on the basis that six
Mcfs of natural gas is the energy equivalent of one Bbl of oil.
The estimated future net revenues attributable to the Net
Profits Interest as of December 31, 2010 are net of the
trusts proportionate share of all estimated costs deducted
from revenue pursuant to the terms of the conveyance creating
the Net Profits Interest and include only the reserves
attributable to the Underlying Properties that are expected to
be produced during the term of the trust. Because oil and
natural gas prices are influenced by many factors, use of the
twelve month unweighted arithmetic average of the
first-day-of-the-month
price for the period from January 1, 2010 through
December 1, 2010, as required by the SEC, may not be the
most accurate basis for estimating future revenues of reserve
data. Future net cash flows are discounted at an annual rate of
10%. There is no provision for federal income taxes with respect
to the future net cash flows attributable to the Underlying
Properties or the Net Profits Interest because future net
revenues are not subject to taxation at the VOC Sponsor or trust
level.
VOC Brazos natural gas realized price is adjusted for BTU
content and natural gas liquids (NGLs) sales through
percent-of-proceeds
(POP) contracts. VOC Brazos has natural gas production with high
BTU content. Furthermore, VOC Brazos has several POP contracts
where the produced natural gas is sent to a gas plant and NGLs
are removed from the stream. VOC Brazos is then paid for its
share of the processed natural gas sales and a percentage of the
NGL sales. The revenue VOC Brazos receives for NGLs is added to
the natural gas revenue in the pricing calculation and is at
pricing levels that exceed equivalent natural gas sales. VOC
Brazos sold 34,321 Bbls of NGLs for the year ended
December 31, 2010.
Therefore, in the reserve report, two adjustments are made to
the assumed Henry Hub gas price on certain properties, including
the Kurten Woodbine Unit: (1) BTU adjustment factor of
1.3218 and (2) POP factor of 1.2376. The following table
provides an example calculation of the Realized Price ($6.27 per
Mcf) from the assumed Henry Hub gas price ($3.833 per MMBTU):
|
|
|
|
|
|
|
Assumed HHUB Price ($/MMBTU)
|
|
$
|
3.833
|
|
|
x BTU Adjustment Factor
|
|
|
1.3218
|
|
|
|
|
|
|
|
|
|
|
$
|
5.066
|
|
|
x POP Factor
|
|
|
1.2376
|
|
|
|
|
|
|
|
|
Realized Price ($/Mcf)
|
|
$
|
6.270
|
|
|
|
|
|
|
|
77
Proved reserves of Underlying Properties.
The
following table sets forth, as of December 31, 2010,
certain estimated proved reserves, estimated future net revenues
and the discounted present value thereof attributable to the
Underlying Properties and the Net Profits Interest, in each case
derived from the reserve reports. Summaries of the reserve
reports are included in Annexes A, B, and C to this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying
|
|
Net Profits
|
|
|
|
Properties (1)
|
|
Interest (2)
|
|
|
|
(In thousands, except MBbls, MMcf and MBoe amounts)
|
|
|
|
Proved Reserves:
|
|
|
|
|
|
|
|
|
|
Oil (MBbls)
|
|
|
12,542
|
|
|
|
7,712
|
|
|
Natural gas (MMcf)
|
|
|
6,949
|
|
|
|
4,819
|
|
|
Oil equivalents (MBoe)
|
|
|
13,700
|
|
|
|
8,515
|
|
|
Future net revenues
|
|
$
|
569,829
|
|
|
$
|
379,296
|
|
|
Discounted estimated future net revenues (3)
|
|
$
|
268,283
|
|
|
$
|
208,552
|
|
|
Standardized measure (3)(4)
|
|
$
|
268,283
|
|
|
$
|
208,552
|
|
|
|
|
|
|
(1)
|
|
Reserve volumes and estimated
future net revenues for Underlying Properties reflect volumes
and revenues attributable to VOC Sponsors net interests in
the properties comprising the Underlying Properties.
|
|
|
|
(2)
|
|
Reflects 80% of proved reserves
attributable to the Underlying Properties expected to be
produced during the term of the trust based on the reserve
reports.
|
|
|
|
(3)
|
|
The present values of future net
revenues for the Underlying Properties and the Net Profits
Interest were determined using a discount rate of 10% per annum.
As of December 31, 2010, VOC Sponsor was structured as a
limited partnership. Accordingly, no provision for federal or
state income taxes has been provided because taxable income was
passed through to the partners of VOC Sponsor. Therefore, the
standardized measure of the Underlying Properties is equal to
the
PV-10
value, which totaled $268.3 million as of December 31,
2010.
|
|
|
|
(4)
|
|
Standardized measure of discounted
net cash flows is calculated the same as
PV-10
except
that it deducts future income taxes. Because VOC Sponsor bears
no federal income tax expense and taxable income is passed
through to the unitholders of the trust, no provision for
federal or state income taxes is included in the reserve reports
and therefore the standardized measure of discounted future net
cash flows attributable to the Underlying Properties is equal to
the pretax
PV-10
value.
PV-10
may
not be considered a GAAP financial measure as defined by the SEC
and is derived from the standardized measure of discounted
future net cash flows, which is the most directly comparable
GAAP financial measure. The pre-tax
PV-10
value
and the standardized measure of discounted future net cash flows
do not purport to present the fair value of the oil and natural
gas reserves attributable to Underlying Properties.
|
Information concerning historical changes in net proved reserves
attributable to the Underlying Properties is contained in the
unaudited supplemental information contained elsewhere in this
prospectus. VOC Sponsor has not filed reserve estimates covering
the Underlying Properties with any other federal authority or
agency.
78
The following table summarizes the changes in estimated proved
reserves of the Underlying Properties for the periods indicated.
The data presents the proved reserves attributable to the
Underlying Properties for the economic life of such properties
and is not limited to the term of the trust. The data is
presented assuming VOC Sponsor owns all the Underlying
Properties as of December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil
|
|
|
|
|
Oil
|
|
|
Natural Gas
|
|
|
Equivalents
|
|
|
|
|
(MBbls)
|
|
|
(MMcf)
|
|
|
(MBoe)
|
|
|
|
|
Proved Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
11,993
|
|
|
|
7,380
|
|
|
|
13,223
|
|
|
Revisions of previous estimates
|
|
|
(1,834
|
)
|
|
|
(151
|
)
|
|
|
(1,859
|
)
|
|
Purchases of minerals in place
|
|
|
222
|
|
|
|
378
|
|
|
|
285
|
|
|
Extensions and discoveries
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
Production
|
|
|
(704
|
)
|
|
|
(750
|
)
|
|
|
(829
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
9,678
|
|
|
|
6,857
|
|
|
|
10,821
|
|
|
Revisions of previous estimates
|
|
|
2,640
|
|
|
|
173
|
|
|
|
2,668
|
|
|
Purchases of minerals in place
|
|
|
129
|
|
|
|
126
|
|
|
|
150
|
|
|
Extensions and discoveries
|
|
|
215
|
|
|
|
|
|
|
|
215
|
|
|
Production
|
|
|
(732
|
)
|
|
|
(693
|
)
|
|
|
(847
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
11,930
|
|
|
|
6,463
|
|
|
|
13,007
|
|
|
Revisions of previous estimates
|
|
|
1,429
|
|
|
|
1,165
|
|
|
|
1,623
|
|
|
Production
|
|
|
(817
|
)
|
|
|
(679
|
)
|
|
|
(930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
|
12,542
|
|
|
|
6,949
|
|
|
|
13,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Developed Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
11,416
|
|
|
|
7,122
|
|
|
|
12,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
8,952
|
|
|
|
6,562
|
|
|
|
10,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
10,567
|
|
|
|
5,813
|
|
|
|
11,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
|
10,971
|
|
|
|
5,844
|
|
|
|
11,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Undeveloped Reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
577
|
|
|
|
258
|
|
|
|
620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
726
|
|
|
|
295
|
|
|
|
775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
1,363
|
|
|
|
650
|
|
|
|
1,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
|
1,570
|
|
|
|
1,106
|
|
|
|
1,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
The Standardized Measure for the periods indicated is presented
assuming the KEP Acquisition had taken place as of
December 31, 2008.
STANDARDIZED
MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
FROM PROVED OIL AND GAS RESERVES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
(in thousands)
|
|
|
|
|
Future cash inflows
|
|
$
|
415,644
|
|
|
$
|
692,391
|
|
|
$
|
967,223
|
|
|
Future costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production
|
|
|
(221,761
|
)
|
|
|
(295,606
|
)
|
|
|
(370,260
|
)
|
|
Development
|
|
|
(12,501
|
)
|
|
|
(25,317
|
)
|
|
|
(27,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future net cash flows
|
|
|
181,382
|
|
|
|
371,468
|
|
|
|
569,829
|
|
|
Less 10% discount factor
|
|
|
(86,766
|
)
|
|
|
(192,778
|
)
|
|
|
(301,546
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
94,616
|
|
|
$
|
178,690
|
|
|
$
|
268,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets for the changes in Standardized Measure
for the periods indicated and is presented assuming the KEP
Acquisition had taken place as of December 31, 2008.
CHANGES
IN STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH
FLOWS FROM PROVED OIL AND GAS RESERVES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
|
|
(in thousands)
|
|
|
|
|
Standardized measure at beginning of year
|
|
$
|
339,972
|
|
|
$
|
94,616
|
|
|
$
|
178,690
|
|
|
Sales of oil and gas produced, net of production costs
|
|
|
(53,630
|
)
|
|
|
(27,032
|
)
|
|
|
(45,562
|
)
|
|
Net changes in price and production costs
|
|
|
(259,275
|
)
|
|
|
55,081
|
|
|
|
74,089
|
|
|
Extensions, discoveries and improved recovery, net of future
production, and development costs
|
|
|
42
|
|
|
|
8,592
|
|
|
|
|
|
|
Changes in estimated future development costs
|
|
|
(2,727
|
)
|
|
|
(14,504
|
)
|
|
|
(16,114
|
)
|
|
Development costs incurred during the period which reduce future
development costs
|
|
|
53
|
|
|
|
2,700
|
|
|
|
7,733
|
|
|
Revisions of quantity estimates
|
|
|
(18,877
|
)
|
|
|
42,950
|
|
|
|
31,795
|
|
|
Accretion of discount
|
|
|
33,997
|
|
|
|
9,462
|
|
|
|
17,869
|
|
|
Purchase of reserves in place
|
|
|
4,832
|
|
|
|
3,150
|
|
|
|
|
|
|
Change in production rates and other
|
|
|
50,229
|
|
|
|
3,675
|
|
|
|
19,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standardized measure at end of year
|
|
$
|
94,616
|
|
|
$
|
178,690
|
|
|
$
|
268,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALE AND
ABANDONMENT OF UNDERLYING PROPERTIES
VOC Sponsor and any transferee of an Underlying Property will
have the right to abandon its interest in any well or property
if it reasonably believes a well or property ceases to produce
or is not capable of producing in commercially paying
quantities. To reduce the potential conflict of interest between
VOC Sponsor and the trust in determining whether a well is
capable of producing in commercially paying quantities, VOC
Sponsor is required under the applicable conveyance to use
commercially reasonable efforts to cause the operators of the
Underlying Properties to operate these properties as would a
reasonably prudent operator acting with respect
80
to its own properties (without regard to the existence of the
Net Profits Interest). Upon termination of the lease, the
portion of the Net Profits Interest relating to the abandoned
property will be extinguished. For the years ended
December 31, 2008, 2009 and 2010, VOC Sponsor plugged and
abandoned six, 15 and 27 wells, respectively, located on
leases within the Underlying Properties based on its
determination that such wells could no longer produce oil or
natural gas in commercially economic quantities. The number of
wells abandoned during this time period accounted for less than
3.13% of the producing wells attributable to the Underlying
Properties.
VOC Sponsor generally may sell all or a portion of its interests
in the Underlying Properties, subject to and burdened by the Net
Profits Interest, without the consent of the trust unitholders.
In addition, VOC Sponsor may, without the consent of the trust
unitholders, require the trust to release the Net Profits
Interest associated with any lease that accounts for less than
or equal to 0.25% of the total production from the Underlying
Properties in the prior 12 months and provided that the Net
Profits Interest covered by such releases cannot exceed, during
any
12-month
period, an aggregate fair market value to the trust of $500,000.
These releases will be made only in connection with a sale by
VOC Sponsor to a non-affiliate of the relevant Underlying
Properties and are conditioned upon the trust receiving an
amount equal to the fair value to the trust of such Net Profits
Interest. Any net sales proceeds paid to the trust are
distributable to trust unitholders for the quarter in which they
are received. VOC Sponsor has not identified for sale any of the
Underlying Properties.
MARKETING
AND POST-PRODUCTION SERVICES
Pursuant to the terms of the conveyance creating the Net Profits
Interest, VOC Sponsor will have the responsibility to market, or
cause to be marketed, the oil and natural gas production
attributable to the Underlying Properties. The terms of the
conveyance creating the Net Profits Interest do not permit VOC
Sponsor to charge any marketing fee when determining the net
proceeds upon which the Net Profits Interest will be calculated.
As a result, the net proceeds to the trust from the sales of oil
and natural gas production from the Underlying Properties will
be determined based on the same price that VOC Sponsor receives
for oil and natural gas production attributable to VOC
Sponsors remaining interest in the Underlying Properties.
Texas is a mature oil producing state with a well-developed
crude oil refining, transportation and marketing infrastructure.
According to the Texas Railroad Commission, more than 5,000
operators reported aggregate oil production of approximately
362 million barrels for the state of Texas during 2010.
There were 27 operating oil refineries located in Texas in 2010
with combined capacity to refine over 4.6 million barrels
of oil per day. With oil production in the state of Texas
averaging approximately 1 million barrels of oil per day,
Texas refineries are net importers of crude oil. As a result,
oil producers in Texas benefit from competitive marketing
conditions for their oil production as a result of the high
demand from the crude oil marketing companies and refineries
located in Texas.
Kansas is a mature oil producing state with a well-developed
transportation infrastructure for crude oil transportation and
marketing. According to the Kansas Geological Society, more than
2,100 operators reported aggregate oil production of
approximately 40 million barrels for the state of Kansas
for the first ten months of 2010. Kansas is home to three oil
refineries located in McPherson, El Dorado and Coffeyville,
Kansas. These refineries have combined capacity to refine over
300,000 barrels of oil per day. With oil production in the
state of Kansas averaging approximately 100,000 barrels of
oil per day, Kansas is a net importer of crude oil. As a result,
Kansas operators benefit from the competitive marketing
conditions for their oil production as a result of the high
demand from the refineries located in Kansas.
81