By Business Wire, March 08, 2013, 07:30:00 AM EDT
ANDOVER, Mass.--(BUSINESS WIRE)--
MEMSIC, Inc. (NasdaqGM:MEMS), a leading MEMS sensing solution provider,
today announced financial results for the fourth quarter ended December
31, 2012.
-
Net sales totaled $14.2 million compared to $21.5 million in the 2011
quarter.
-
Gross margin was 36.6% compared to 35.9% in the 2011 quarter.
-
Operating expenses totaled $7.0 million compared to $11.6 million in
the 2011 quarter.
-
GAAP net loss was $1.4 million, or $0.06 per diluted share, compared
to $3.3 million, or $0.14 per diluted share, in the 2011 quarter.
-
Before giving effect to a goodwill impairment charge of $0.6 million
in the 2012 quarter and $4.5 million in the 2011 quarter, MEMSIC
realized a net loss of $0.8 million, or $0.03 for the 2012 quarter and
net income of $1.2 million, or $0.05 per share, for the 2011 quarter.
-
EBITDA was ($0.5) million compared to ($2.3) million in the 2011
quarter. Before giving effect to the goodwill impairment charge in
each quarter, EBITDA was $0.2 million and $2.2 million, respectively.
MEMSIC Chairman, President and CEO Dr. Yang Zhao commented, "Growth in
our consumer sales continued in the fourth quarter, reflecting strong
demand for our accelerometer product in high-end digital camera
applications and the selection of our magnetic product in new consumer
applications such as tablet computers. This demand helped mitigate the
impact of reduced shipments to a large mobile customer.
"We continue to pursue opportunities to benefit from the large China
mobile market by leveraging MEMSIC's competitive product, significant
presence in China and the strong, local technical support we provide.
Our launch of the gas flow sensor module we introduced last year is
proceeding, and we are in the testing phase with several potential
customers. In addition, we are moving forward with our initiatives to
use MEMSIC's cutting-edge technology to develop high-performance
products for the industrial and automotive markets. Diversifying into
new applications takes time, but we believe that focusing on these
stable, high-margin markets will enhance MEMSIC's business."
For the year ended December 31, 2012, net sales totaled $63.8 million
compared to $68.2 million for 2011. Net loss totaled $1.0 million, or
$0.04 per diluted share, compared to a net loss of $6.1 million, or
$0.26 per diluted share in the prior year. MEMSIC's 2012 and 2011
results included non-cash charges related to the impairment of the
goodwill associated with the company's Crossbow Technology acquisition
in January 2010. Before giving effect to a goodwill impairment charge of
$0.6 million in 2012 and $4.5 million in 2011, MEMSIC's net loss was
$0.3 million, or $0.01 per share, for 2012 compared to net loss of $1.6
million, or $0.07 per share, for 2011. EBITDA for the year ended
December 31, 2012 totaled $3.7 million compared to ($1.7) million for
2011. Before giving effect to the impairment charges in 2012 and 2011,
EBITDA was $4.4 million and $2.8 million, respectively.
Strategic Alternatives Review Process
The Special Committee appointed by MEMSIC's Board of Directors is
continuing to evaluate the company's strategic alternatives in light of
the November 20, 2012 proposal from IDG-Accel China Growth Fund II LP.
No assurance can be given as to whether this process, which is ongoing,
will result in a proposed transaction, whether any transaction that may
be proposed as a result of such process would be acceptable to the
Company, the Special Committee and the Board, or whether any such
proposed transaction will be announced or consummated.
Recent Developments
-
In January 2013MEMSIC won Electronic Products magazine's
prestigious "Product of the Year Award" for the second consecutive
year. This year's POY was awarded to MEMSIC's three-axis magnetic
sensor, the MMC3316xMT. Last year's POY was awarded to MEMSIC's
MXC6226xC, an ultra-small, two-axis accelerometer.
Outlook
-
Revenue is expected to be between $11 million and $12 million for the
first quarter of 2013.
-
GAAP net loss is expected to be in the range of $0.09 to $0.11 per
share for the first quarter of 2013.
-
Average diluted share count for the 2013 first quarter is estimated to
be approximately 24.5 million.
Conference Call
Management will hold a conference call and webcast at 9:00 a.m. EST on
Friday, March 8, 2013 to review and discuss the Company's results.
|
|
|
|
|
|
|
What:
|
|
|
|
MEMSIC 4Q 2012 financial results conference call and webcast
|
|
When:
|
|
|
|
Friday, March 8, 2013
|
|
Time:
|
|
|
|
9:00 a.m. EST
|
|
Live Call:
|
|
|
|
(877) 291-1367, domestic
(914) 495-8534, international
|
|
Replay:
|
|
|
|
(855) 859-2056, pass code 15153653, domestic
(404) 537-3406, pass code 15153653, international
|
|
Webcast:
|
|
|
|
http://investor.memsic.com
(live and replay)
|
|
|
|
|
|
|
About Non-GAAP Financial Information
EBITDA is a measure used by management to evaluate the Company's ongoing
operations and as a general indicator of its operating cash flow (in
conjunction with a cash flow statement that also includes, among other
items, changes in working capital and the effect of non-cash charges).
The Company defines EBITDA as net income, plus interest expense net of
interest income, provision for income taxes, and depreciation and
amortization. Management believes EBITDA is useful to investors because
it is frequently used by securities analysts, investors and other
interested parties in the comparative evaluation of companies. Because
not all companies use identical calculations, the Company's presentation
of EBITDA and EBITDA per share may not be comparable to similarly titled
measures of other companies. EBITDA is not a recognized term under GAAP
and does not purport to be an alternative to net income as a measure of
operating performance or to cash flows from operating activities as a
measure of liquidity. Additionally, EBITDA is not intended to be a
measure of free cash flow for management's discretionary use as it does
not reflect certain cash requirements such as interest payments, tax
payments and debt service requirements.
Pursuant to the requirements of Regulation G, we have provided a
reconciliation of EBITDA to GAAP net income as an exhibit to this
release.
About MEMSIC, Inc.
MEMSIC, Inc., headquartered in Andover, Massachusetts, provides advanced
semiconductor sensors and multi-sensor system solutions based on
micro-electromechanical systems ( MEMS ) technology and sophisticated
integration technologies in both the IC level and module level. MEMSIC's
unique and proprietary approach combines leading-edge sensor
technologies, such as magnetic sensors and accelerometers, with mixed
signal processing circuitry to produce reliable, high quality,
cost-effective solutions for the mobile phone, automotive, consumer,
industrial, and general aviation markets. The company's shares are
listed on the NASDAQ Stock Exchange (NASDAQ GM:MEMS).
Safe Harbor Statement
Statements included in this press release that are not historical in
nature are forward-looking statements made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. Such
statements are based upon the current beliefs and expectations of the
Company's management and are subject to significant risks and
uncertainties. Actual results may differ materially from those set forth
in the forward-looking statements for reasons identified under the
heading "Risk Factors" in the Company's most recent annual report on
Form 10-K and other periodic reports filed with the Securities and
Exchange Commission. The forward-looking statements contained in this
press release are made as of the date hereof, and the Company does not
undertake any obligation to update any forward-looking statements,
whether as a result of future events, new information or otherwise.
|
|
|
|
|
|
|
|
|
|
|
|
MEMSIC, Inc. CONSOLIDATED BALANCE SHEETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
|
December 31,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
$
|
27,306,202
|
|
|
|
|
$
|
51,914,128
|
|
|
Restricted cash
|
|
|
|
|
|
|
2,867,896
|
|
|
|
|
|
3,791,189
|
|
|
Short-term investments
|
|
|
|
|
|
|
34,640,188
|
|
|
|
|
|
6,814,728
|
|
|
Accounts receivable, net of allowance for doubtful accounts of
$18,774 and $6,441,
respectively, as of December 31, 2012 and December 31, 2011
|
|
|
|
|
|
|
4,821,867
|
|
|
|
|
|
6,068,904
|
|
|
Inventories
|
|
|
|
|
|
|
9,840,659
|
|
|
|
|
|
11,459,153
|
|
|
Other current assets
|
|
|
|
|
|
|
2,285,923
|
|
|
|
|
|
2,050,787
|
|
|
Total current assets
|
|
|
|
|
|
|
81,762,735
|
|
|
|
|
|
82,098,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
|
|
|
|
29,002,825
|
|
|
|
|
|
30,998,489
|
|
|
Long-term investments
|
|
|
|
|
|
|
2,500,000
|
|
|
|
|
|
2,600,000
|
|
|
Goodwill
|
|
|
|
|
|
|
-
|
|
|
|
|
|
606,976
|
|
|
Intangible assets, net
|
|
|
|
|
|
|
9,918,305
|
|
|
|
|
|
11,091,532
|
|
|
Other assets
|
|
|
|
|
|
|
144,106
|
|
|
|
|
|
136,633
|
|
|
Total assets
|
|
|
|
|
|
$
|
123,327,971
|
|
|
|
|
$
|
127,532,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
|
$
|
3,778,672
|
|
|
|
|
$
|
8,439,605
|
|
|
Accrued expenses
|
|
|
|
|
|
|
3,934,975
|
|
|
|
|
|
2,630,966
|
|
|
Advance research funding
|
|
|
|
|
|
|
2,867,896
|
|
|
|
|
|
3,791,189
|
|
|
Current portion of note payable to bank
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
500,000
|
|
|
Total current liabilities
|
|
|
|
|
|
|
11,581,543
|
|
|
|
|
|
15,361,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to bank, net of current portion
|
|
|
|
|
|
|
16,430,000
|
|
|
|
|
|
17,430,000
|
|
|
Building liability
|
|
|
|
|
|
|
8,135,115
|
|
|
|
|
|
8,161,288
|
|
|
Other liabilities
|
|
|
|
|
|
|
86,420
|
|
|
|
|
|
124,180
|
|
|
Total other liabilities
|
|
|
|
|
|
|
24,651,535
|
|
|
|
|
|
25,715,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.00001 par value; authorized, 45,000,000 shares;
24,219,685 and 23,983,813
shares issued and outstanding at December 31, 2012 and December
31, 2011, respectively
|
|
|
|
|
|
|
242
|
|
|
|
|
|
240
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
102,813,203
|
|
|
|
|
|
101,266,272
|
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
4,477,071
|
|
|
|
|
|
4,363,930
|
|
|
Accumulated deficit
|
|
|
|
|
|
|
(20,896,074
|
)
|
|
|
|
|
(19,908,135
|
)
|
|
MEMSIC, Inc. stockholders' equity
|
|
|
|
|
|
|
86,394,442
|
|
|
|
|
|
85,722,307
|
|
|
Non-controlling interest related to joint ventures
|
|
|
|
|
|
|
700,451
|
|
|
|
|
|
732,984
|
|
|
Total stockholders' equity
|
|
|
|
|
|
|
87,094,893
|
|
|
|
|
|
86,455,291
|
|
|
Total liabilities and stockholders' equity
|
|
|
|
|
|
$
|
123,327,971
|
|
|
|
|
$
|
127,532,519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MEMSIC, Inc. CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
|
|
|
|
Twelve months ended December 31, |
|
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
|
$
|
14,189,812
|
|
|
|
|
$
|
21,468,278
|
|
|
|
|
|
|
$
|
63,810,807
|
|
|
|
|
$
|
68,153,132
|
|
|
Cost of goods sold
|
|
|
|
|
|
|
8,998,780
|
|
|
|
|
|
13,770,585
|
|
|
|
|
|
|
|
40,107,592
|
|
|
|
|
|
44,313,782
|
|
|
Gross profit
|
|
|
|
|
|
|
5,191,032
|
|
|
|
|
|
7,697,693
|
|
|
|
|
|
|
|
23,703,215
|
|
|
|
|
|
23,839,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
|
|
|
1,962,267
|
|
|
|
|
|
1,943,356
|
|
|
|
|
|
|
|
6,874,962
|
|
|
|
|
|
8,553,569
|
|
|
Sales and marketing
|
|
|
|
|
|
|
1,257,093
|
|
|
|
|
|
2,016,409
|
|
|
|
|
|
|
|
5,194,733
|
|
|
|
|
|
6,892,303
|
|
|
General and administrative
|
|
|
|
|
|
|
2,448,701
|
|
|
|
|
|
2,342,825
|
|
|
|
|
|
|
|
9,417,623
|
|
|
|
|
|
8,717,322
|
|
|
Depreciation
|
|
|
|
|
|
|
376,773
|
|
|
|
|
|
438,310
|
|
|
|
|
|
|
|
1,552,345
|
|
|
|
|
|
1,637,476
|
|
|
Amortization
|
|
|
|
|
|
|
331,722
|
|
|
|
|
|
415,690
|
|
|
|
|
|
|
|
1,480,609
|
|
|
|
|
|
1,627,692
|
|
|
Impairment charge of goodwill
|
|
|
|
|
|
|
646,602
|
|
|
|
|
|
4,492,000
|
|
|
|
|
|
|
|
646,602
|
|
|
|
|
|
4,492,000
|
|
|
Total operating expenses
|
|
|
|
|
|
|
7,023,158
|
|
|
|
|
|
11,648,590
|
|
|
|
|
|
|
|
25,166,874
|
|
|
|
|
|
31,920,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
|
|
|
|
(1,832,126
|
)
|
|
|
|
|
(3,950,897
|
)
|
|
|
|
|
|
|
(1,463,659
|
)
|
|
|
|
|
(8,081,012
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividend income
|
|
|
|
|
|
|
21,104
|
|
|
|
|
|
102,572
|
|
|
|
|
|
|
|
258,516
|
|
|
|
|
|
437,655
|
|
|
Foreign exchange gain
|
|
|
|
|
|
|
207,309
|
|
|
|
|
|
305,708
|
|
|
|
|
|
|
|
191,484
|
|
|
|
|
|
1,153,822
|
|
|
Other, net
|
|
|
|
|
|
|
260,435
|
|
|
|
|
|
158,481
|
|
|
|
|
|
|
|
318,660
|
|
|
|
|
|
564,489
|
|
|
Total other income
|
|
|
|
|
|
|
488,848
|
|
|
|
|
|
566,761
|
|
|
|
|
|
|
|
768,660
|
|
|
|
|
|
2,155,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
|
|
|
|
(1,343,278
|
)
|
|
|
|
|
(3,384,136
|
)
|
|
|
|
|
|
|
(694,999
|
)
|
|
|
|
|
(5,925,046
|
)
|
|
Provision for income taxes
|
|
|
|
|
|
|
71,944
|
|
|
|
|
|
(95,256
|
)
|
|
|
|
|
|
|
266,344
|
|
|
|
|
|
77,397
|
|
|
Net loss
|
|
|
|
|
|
|
(1,415,222
|
)
|
|
|
|
|
(3,288,880
|
)
|
|
|
|
|
|
|
(961,343
|
)
|
|
|
|
|
(6,002,443
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: net income attributable to non-controlling interests
|
|
|
|
|
|
|
(6,349
|
)
|
|
|
|
|
(9,558
|
)
|
|
|
|
|
|
|
26,596
|
|
|
|
|
|
82,127
|
|
|
Net loss attributable to MEMSIC, Inc.
|
|
|
|
|
|
$
|
(1,408,873
|
)
|
|
|
|
$
|
(3,279,322
|
)
|
|
|
|
|
|
$
|
(987,939
|
)
|
|
|
|
$
|
(6,084,570
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share attributable to MEMSIC, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
$
|
(0.04
|
)
|
|
|
|
$
|
(0.26
|
)
|
|
Diluted
|
|
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
$
|
(0.04
|
)
|
|
|
|
$
|
(0.26
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding used in calculating net loss
per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
24,030,058
|
|
|
|
|
|
23,825,134
|
|
|
|
|
|
|
|
24,027,523
|
|
|
|
|
|
23,827,937
|
|
|
Diluted
|
|
|
|
|
|
|
24,030,058
|
|
|
|
|
|
23,825,134
|
|
|
|
|
|
|
|
24,027,523
|
|
|
|
|
|
23,827,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MEMSIC, Inc. |
|
|
|
|
|
|
|
|
Reconciliation of Net Loss to Earnings Before Interest, Taxes
and Depreciation and Amortization (EBITDA)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
|
|
|
|
Twelve months ended December 31, |
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
2012 |
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
$
|
(1,408,873
|
)
|
|
|
|
$
|
(3,279,322
|
)
|
|
|
|
|
|
$
|
(987,939
|
)
|
|
|
|
$
|
(6,084,570
|
)
|
|
Interest (income) expense, net
|
|
|
|
|
|
(21,104
|
)
|
|
|
|
|
(102,572
|
)
|
|
|
|
|
|
|
(258,516
|
)
|
|
|
|
|
(437,655
|
)
|
|
Income tax expense
|
|
|
|
|
|
71,944
|
|
|
|
|
|
(95,256
|
)
|
|
|
|
|
|
|
266,344
|
|
|
|
|
|
77,397
|
|
|
Depreciation and amortization
|
|
|
|
|
|
900,764
|
|
|
|
|
|
1,208,787
|
|
|
|
|
|
|
|
4,692,124
|
|
|
|
|
|
4,742,190
|
|
|
EBITDA
|
|
|
|
|
$
|
(457,269
|
)
|
|
|
|
$
|
(2,268,363
|
)
|
|
|
|
|
|
$
|
3,712,013
|
|
|
|
|
$
|
(1,702,638
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: MEMSIC, Inc.