10-Q Filed for Fiscal Q1 2013 (6/30/2012)
Brian Marckx, CFA
filed their 10-Q for their fiscal Q1 2013. Revenue was
generally in-line with our number with operating expenses
moderately higher but more than offset by a non-cash gain on
derivative liability. The net result was net loss coming in
lower than our estimate but EPS in-line.
Revenue of $217k (vs. $300k E) was from the DARPA contract which,
in aggregate, has now paid $1.58 million related to the six
milestones that AEMD has billed to-date (see Appendix at the end of
this report for description of milestones billed). Aethlon is
still eligible to provide work and bill for another ~$400k under
the initial DARPA contract (which totals $1.98MM) over the next
several months. DARPA has the option of entering into the
remainder of the proposed contract for years two through five,
which would pay Aethlon up to an additional $4.8 million, annual
payments under which would range between $775k and $1.6 million.
Q1 operating expenses were $1.2 million, slightly above our $1.1
million estimate, mostly related to adding three scientists to for
work on the DARPA contract. Net income and EPS came in at
($1.0) million and ($0.01) compared to our ($1.2) million and
($0.01) numbers. As noted the beat on net income came from a
gain on derivative liability.
Aethlon exited fiscal Q1 (6/30/2012) with $496k in cash, compared
to $144k at the end of the prior quarter (3/31/2012). Cash
burn has improved over the past few quarters as a result of cash
receipts related to the DARPA contract. Cash used in
operations was $320k in Q1, compared to $740k used the prior
quarter and $1.84 million in fiscal 2012.
Q1 ending cash balance also benefitted from Aethlon raising
approximately $792k (gross) from the April sale of 2.5 million
common shares (@ $0.08/share) with warrants and the June sale of
8.22 million common shares (@ $0.072/share) with warrants.
Despite being in default on the majority of their debt obligations
(although they have recently successfully converted some debt to
common stock), Aethlon continues to be successful in raising
piecemeal capital to finance operations. We think this speaks
positively to the ongoing investor interest in the company and
faith in the potential for the Hemopurifier. As we've noted
in the past, Aethlon will need to raise a substantial amount of
cash, enter into partnering arrangements or score additional
valuable contracts/grants in order to maintain operations.
10th Patient Treated in Extract-1 Study
A few weeks ago Aethlon reported that ten patients have been
treated to-date in their Extract-1 study.
As a reminder in February Aethlon reported data on the first three
patients treated, indicating effectiveness in reducing HCV load
through the 3-day Hemopurifier treatment phase. IVR
(undetectable viral load at 7 days) was achieved in 1 of the 3
patients and RVR (undetectable viral load at 30 days) was achieved
in 2 of the 3 patients, with the third almost achieving RVR.
Then in May Aethlon reported that nine patients (six of which were
infected with genotype-1 HCV) had been treated, seven of which had
been followed for 90 days or more (including three for 48 weeks)
and had undetectable viral load. Specifics on the trial
endpoints (change in HCV RNA from baseline to days 3, 7, and 30)
were not offered.
In late July came news that ten patients (six of which were
infected with genotype-1 HCV) have now been treated, the two most
recent of which achieved IVR. Aggregate results of all ten
patients on the three efficacy endpoints was not offered although
Aethlon does note that four of the six (67%) genotype-1 patients
have achieved RVR (undetectable viral load at 30 days).
Relative to data from large HCV studies, this RVR rate indicates
that Hemopurifier may be having a positive effect on reducing HCV
Earlier in the year Aethlon submitted a request to the Medicity IRB
for permission to increase frequency of treatment to seven days in
the Extract-1 study which the company believes will show even more
rapid viral load reduction. A response is pending.
Expanded Access To Hemopurifier Treatment Granted In
Aethlon had previously noted that they were looking to open up
treatment to individuals outside of India. The company
announced last week that Medicity's Institutional Review Board has
agreed to allow compassionate use treatment to patients that have
failed or relapsed on standard HCV drug therapy. The
compassionate use program is separate from the clinical study and
Extract-1 is still ongoing. AEMD believes the compassionate
use program could draw patients from not only India but other
countries including the United States and in Europe. AEMD
hopes to have details regarding treatment protocol, inclusion
criteria, patient approval process and therapy pricing finalized
later in 2012. We have now begun to model a small amount of
revenue related to this compassionate use program beginning with
fiscal Q3 2013 (ending December 31, 2012).
to access a free copy of the full AEMD research report.
AETHLON MEDICAL (AEMD): Free Stock Analysis
To read this article on Zacks.com click here.