Revenues Increase 10% Driven by Acquisitions and Organic Growth
Reported EPS $0.24; adjusted EPS $0.26 up 18%
Declares 188th Consecutive Quarterly Dividend
NEW YORK--(BUSINESS WIRE)--
ABM (NYSE:ABM), a leading provider of integrated facility
solutions, today announced financial results for the fiscal 2013 first
quarter that ended January 31, 2013.
|
|
|
Quarter Ended |
|
|
|
(in millions, except per share data)
|
|
January 31, |
|
Increase |
| (unaudited) |
|
2013 |
|
2012 |
|
(Decrease) |
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
1,182.1
|
|
|
$
|
1,073.8
|
|
10.1%
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
13.4
|
|
|
$
|
10.6
|
|
26.4%
|
|
|
|
|
|
|
|
|
|
Income from continuing operations per diluted share
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
20.0%
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations
|
|
$
|
14.7
|
|
|
$
|
11.8
|
|
24.6%
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations per diluted share
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
18.2%
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
13.4
|
|
|
$
|
10.6
|
|
26.4%
|
|
|
|
|
|
|
|
|
|
Net income per diluted share
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
20.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
$
|
(11.5
|
)
|
|
$
|
12.0
|
|
*NM
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
38.6
|
|
|
$
|
35.9
|
|
7.5%
|
|
|
|
|
|
|
|
|
|
*Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (This release refers to non-GAAP financial measures described as
"Adjusted EBITDA", "Adjusted income from continuing operations", and
"Adjusted income from continuing operations per diluted share" (or
"Adjusted EPS"). Refer to the accompanying financial tables for
supplemental financial data and corresponding reconciliation of
these non-GAAP financial measures to certain GAAP financial
measures.) |
Executive Summary:
-
Revenues were a record $1.18 billion in the first quarter of fiscal
2013, up approximately 10.1% compared to $1.07 billion last year,
primarily due to $100.4 million in contributions from recent
acquisitions.
-
Janitorial, ABM Facility Services1, and Security segments
achieved organic growth of 1.9%, 8.2%, and 5.1%, respectively, from
new sales and expansion of services with existing clients.
-
Adjusted income from continuing operations for the fiscal 2013 first
quarter was $0.26 per diluted share, up 18.2%, compared to $0.22 per
diluted share in the prior year.
-
Adjusted EBITDA increased 7.5% to $38.6 million primarily from the
contributions of recent acquisitions.
-
Net cash used in operations was $11.5 million for fiscal 2013 first
quarter, compared to net cash generated of $12.0 million for the same
period last year.
-
Outstanding borrowings under the Company's credit facility increased
by $208 million in the first quarter from the end of fiscal 2012
primarily to fund recent acquisitions.
First Quarter Results and Recent Events
"We are encouraged by our first quarter operational results," said ABM's
president and chief executive officer Henrik Slipsager. "Sales from our
newly-acquired Air Serv Corporation, HHA Services and Calvert-Jones
businesses and organic growth in our Janitorial, ABM Facility Services
and Security segments produced a 10% revenue gain for the quarter. ABM
Facility Services and Security showed strong organic revenue growth of
8% and 5%, respectively, compared to fiscal 2012 as they continue to
benefit from new sales. The Building & Energy Solutions segment was
impacted by lower revenue of $17.6 million primarily as a result of the
comparative mix and timing of certain awarded and completed U.S.
Government contracts. Our pipeline of future business is trending very
well across all operating segments and we are seeing some positive signs
in our government business. We were recently awarded two linguist task
orders by the Department of Defense under the Defense Language
Interpreting and Translation Enterprise (DLITE) contract, which are
expected to contribute to second quarter revenues. In addition, in
February we signed a $25 million energy retrofit contract with Wright
State University, which demonstrates our unique capabilities of
providing clients with cost efficient and green long-term solutions to
their facility service needs."
Slipsager continued, "Adjusted income from continuing operations was up
$2.9 million or 25% as we benefited from the recent acquisitions, the
retroactive reinstatement of employment-based tax credits, and new
sales. I am pleased Congress voted to extend the Workers Opportunity Tax
Credit and that our hiring practices enabled the Company to realize a
$2.9 million tax benefit associated with fiscal 2012 employee hires in
our fiscal first quarter of 2013. In addition, on a comparative basis,
the first quarter of 2012 included a $1.6 million after-tax benefit
related to the improvement in historical credits on client receivables.
Adjusted EBITDA increased 7.5% to $38.6 million and excluding the
one-time benefit from historical credits in 2012, increased 16.3%."
James Lusk, executive vice president and chief financial officer, added,
"With the closing of three acquisitions in the first quarter, our debt
levels increased by over $200 million from the end of fiscal 2012. Net
cash used in continuing operating activities was $11.5 million in the
three months ended January 31, 2013 and was consistent with our
expectations. Typically, total operating cash flows in the first quarter
are lower than the remaining subsequent quarters. We continue to target
working capital improvements and believe that, with our strong balance
sheet, we are positioned to support and fund our longer term strategic
investments and initiatives."
Interest expense for the first quarter of fiscal 2013 was $3.3 million,
a $0.5 million increase from $2.8 million in the first quarter of 2012
due to higher average borrowings on the Company's credit facility to
fund recent acquisitions.
The effective tax rate for the first quarter of fiscal 2013 was 22.2%,
compared to 41.2% in the same period last year, reflecting the
retroactive application of employment-based tax credits from calendar
2012 that were recognized during the quarter. The anticipated effective
tax rate for fiscal year 2013 is now in the range of 36% to 38%.
Slipsager concluded, "We are enthusiastic about the opportunities for
our next phase of growth. We intend to leverage our recently acquired
businesses to expand both our global footprint and move ABM's business
towards industry verticals. While we are early in the integration
process, we are pleased with the pace of integration and sales
contributions of our newly acquired companies. In order to realize the
long term growth opportunities in facility services and improve our
financial performance, we continue to invest in realigning our
infrastructure and operations, as well as strategic initiatives, which
we believe will grow the overall demand for our businesses."
Dividend
The Company also announced that the Board of Directors has declared a
second quarter cash dividend of $0.15 per common share payable on May 6,
2013 to stockholders of record on April 4, 2013. This will be ABM's 188th
consecutive quarterly cash dividend.
Outlook
At this time, based on the Company's operational results for the first
quarter and its current expectations, the Company is providing guidance
for Income from Continuing Operations of $1.16 to $1.26 per diluted
share for fiscal year 2013 and Adjusted Income from Continuing
Operations of $1.35 to $1.45 per diluted share for fiscal 2013.
___________________
1 In the first fiscal quarter of 2013, ABM revised its
reportable segments. The former Facility Solutions segment has been
separated into two new segments: ABM Facility Services, and Building &
Energy Solutions (includes energy services, government services, and the
franchise network). The recently acquired HHA Services, Inc. and
Calvert-Jones Company business are included in the Building & Energy
Solutions segment. In addition, Building & Energy Solutions segment
includes the results of certain investments in unconsolidated affiliates
that provide facility solutions primarily to the U.S. Government. Air
Serv Corporation, which was acquired in November 2012, will be reported
in the new segment "Other".
Earnings Webcast
On Tuesday, March 5, at 9:00 a.m. (EST), ABM will host a live webcast of
remarks by president and chief executive officer Henrik Slipsager,
executive vice president and chief financial officer James Lusk, and
executive vice president Jim McClure. A supplemental presentation will
accompany the webcast and will be accessible through the Investor
Relations portion of ABM's website by clicking on the "Presentations"
tab.
The webcast will be accessible at:http://investor.abm.com/eventdetail.cfm?eventid=125862
Listeners are asked to be online at least 15 minutes early to register,
as well as to download and install any complimentary audio software that
might be required. Following the call, the webcast will be available at
this URL for a period of 90 days.
In addition to the webcast, a limited number of toll-free telephone
lines will also be available for listeners who are among the first to
call (877) 664-7395 within 15 minutes before the event. Telephonic
replays will be accessible during the period from two hours to seven
days after the call by dialing (855) 859-2056 and then entering ID
#13561615.
Earnings Webcast Presentation
In connection with the webcast to discuss earnings (see above), a slide
presentation related to earnings and operations will be available on the
Company's website at www.abm.com
and can be accessed through the Investor Relations section of ABM's
website by clicking on the "Presentations" tab.
ABOUT ABM
ABM (NYSE:
ABM) is a leading provider of facility solutions with revenues
exceeding $4 billion and 100,000 employees in over 350 offices deployed
throughout the United States and various international locations. ABM's
comprehensive capabilities include facilities engineering, commercial
cleaning, energy solutions, HVAC, electrical, landscaping, parking and
security, provided through stand-alone or integrated solutions. ABM
provides custom facility solutions in urban, suburban and rural areas to
properties of all sizes — from schools and hospitals to the largest and
most complex facilities, such as manufacturing plants and major
airports. ABM Industries Incorporated, which operates through its
subsidiaries, was founded in 1909. For more information, visit www.abm.com.
Cautionary Statement under the Private Securities Litigation
Reform Act of 1995
This press release contains forward-looking statements that set forth
management's anticipated results based on management's current plans and
assumptions. Any number of factors could cause the Company's actual
results to differ materially from those anticipated. These factors
include but are not limited to the following: (1) risks relating to our
acquisition strategy may adversely impact our results of operations; (2)
our strategy of moving to an integrated facility solutions provider
platform, focusing on vertical market strategy, may not generate the
growth in revenues or profitability that we expect; (3) we are subject
to intense competition that can constrain our ability to gain business,
as well as our profitability; (4) increases in costs that we cannot pass
on to clients could affect our profitability; (5) we have high
deductibles for certain insurable risks, and therefore we are subject to
volatility associated with those risks; (6) we primarily provide our
services pursuant to agreements that are cancelable by either party upon
30 to 90 days' notice; (7) our success depends on our ability to
preserve our long-term relationships with clients; (8) our international
business exposes us to additional risks; (9) we conduct some of our
operations through joint ventures, and our ability to do business may be
affected by the failure of our joint venture partners to perform their
obligations or the improper conduct of joint venture employees, joint
venture partners, or agents; (10) significant delays or reductions in
appropriations for our government contracts may negatively affect our
business and could have an adverse effect on our financial position,
results of operations, or cash flows; (11) we are subject to a number of
procurement rules and regulations relating to our business with the U.S.
Government and if we fail to comply with those rules, our business and
our reputation could be adversely affected;(12) negative or
unexpected tax consequences could adversely affect our results of
operations;(13) we are subject to business continuity risks
associated with centralization of certain administrative functions; (14)
a decline in commercial office building occupancy and rental rates could
affect our revenues and profitability;(15) deterioration in
economic conditions in general could reduce the demand for facility
services and, as a result,reduce our earnings and adversely
affect our financial condition; (16) a variety of factors could
adversely affect the results of operations of our building and energy
services business; (17) financial difficulties or bankruptcy of one or
more of our major clients could adversely affect ourresults;
(18) our ability to operate and pay ourdebt obligations depends
upon our access to cash; (19) future declines in the fair value of our
investments in auction rate securities could negatively impact our
earnings;(20) uncertainty in the credit markets may negatively
impact our costs of borrowing, our ability to collect receivables on a
timely basis, and our cash flow; (21) we incur accounting and other
control costs that reduce profitability; (22) sequestration under the
Budget Control Act of 2011 or alternative measures that may be adopted
in lieu of sequestration may negatively impact our business; (23) any
future increase in our level of debt or in interest rates could affect
our results of operations;(24) an impairment charge could have a
material adverse effect on our financial condition and results of
operations;(25) we are defendants in class and representative
actions and other lawsuits alleging various claims that could cause us
to incur substantial liabilities; (26) federal health care reform
legislation may adversely affect our business and results of operations;
(27) changes in immigration laws or enforcement actions or
investigations under such laws could significantly adversely affect our
labor force, operations, and financial results; (28) labor disputes
could lead to loss of revenues or expense variations;(29) we
participate in multiemployer pension plans which, under certain
circumstances, could result in material liabilities being incurred; and(30) natural disasters or acts of terrorism could disrupt services.
Additional information regarding these and other risks and
uncertainties the Company faces is contained in the Company's Annual
Report on Form 10-K for the year ended October 31, 2012 and in other
reports the Company files from time to time with the Securities and
Exchange Commission. The Company urges readers to consider these risks
and uncertainties in evaluating its forward-looking statements. The
Company cautions readers not to place undue reliance upon any such
forward-looking statements, which speak only as of the date made. The
Company disclaims any obligation or undertaking to publicly release any
updates or revisions to any forward-looking statement contained herein
(or elsewhere) to reflect any change in the Company's expectations with
regard thereto or any change in events, conditions, or circumstances on
which any such statement is based.
Use of Non-GAAP Financial Information
To supplement ABM's consolidated financial information, the Company has
presented income from continuing operations, as adjusted for items
impacting comparability, for the first quarter of fiscal years 2013 and
2012. These adjustments have been made with the intent of providing
financial measures that give management and investors a better
understanding of the underlying operational results and trends as well
as ABM's marketplace performance. In addition, the Company has presented
earnings before interest, taxes, depreciation and amortization and
excluding discontinued operations and items impacting comparability
(adjusted EBITDA) for the first quarter of fiscal years 2013 and 2012.
Adjusted EBITDA is among the indicators management uses as a basis for
planning and forecasting future periods. The presentation of these
non-GAAP financial measures is not meant to be considered in isolation
or as a substitute for financial statements prepared in accordance with
generally accepted accounting principles in the United States. (See
accompanying financial tables for supplemental financial data and
corresponding reconciliations to certain GAAP financial measures.)
| Financial Schedules |
|
|
| ABM INDUSTRIES INCORPORATED AND SUBSIDIARIES |
|
|
| CONSOLIDATED INCOME STATEMENT INFORMATION (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended January 31, |
|
Increase |
|
(In thousands, except per share data)
|
|
|
2013 |
|
|
|
2012 |
|
|
(Decrease) |
|
|
|
|
|
|
|
|
| Revenues |
|
$
|
1,182,123
|
|
|
$
|
1,073,785
|
|
|
10.1
|
%
|
| Expenses |
|
|
|
|
|
|
|
Operating
|
|
|
1,067,879
|
|
|
|
966,420
|
|
|
10.5
|
%
|
|
Selling, general and administrative
|
|
|
87,749
|
|
|
|
84,020
|
|
|
4.4
|
%
|
|
Amortization of intangible assets
|
|
|
7,189
|
|
|
|
5,549
|
|
|
29.6
|
%
|
|
Total expenses
|
|
|
1,162,817
|
|
|
|
1,055,989
|
|
|
10.1
|
%
|
|
Operating profit
|
|
|
19,306
|
|
|
|
17,796
|
|
|
8.5
|
%
|
|
Income from unconsolidated affiliates, net
|
|
|
1,195
|
|
|
|
3,132
|
|
|
(61.8
|
)%
|
|
Interest expense
|
|
|
(3,310
|
)
|
|
|
(2,834
|
)
|
|
16.8
|
%
|
|
Income from continuing operations before income taxes
|
|
|
17,191
|
|
|
|
18,094
|
|
|
(5.0
|
)%
|
|
Provision for income taxes
|
|
|
(3,809
|
)
|
|
|
(7,454
|
)
|
|
(48.9
|
)%
|
|
Income from continuing operations
|
|
|
13,382
|
|
|
|
10,640
|
|
|
25.8
|
%
|
|
Loss from discontinued operations, net of taxes
|
|
|
-
|
|
|
|
(10
|
)
|
|
(100.0
|
)%
|
| Net income |
|
$
|
13,382
|
|
|
$
|
10,630
|
|
|
25.9
|
%
|
| Net income per common share - basic |
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.25
|
|
|
$
|
0.20
|
|
|
25.0
|
%
|
|
Loss from discontinued operations, net of taxes
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
Net income
|
|
$
|
0.25
|
|
|
$
|
0.20
|
|
|
25.0
|
%
|
| Net income per common share - diluted |
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
20.0
|
%
|
|
Loss from discontinued operations, net of taxes
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
Net income
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
20.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common and common equivalent shares outstanding
|
|
|
|
|
|
|
|
Basic
|
|
|
54,525
|
|
|
|
53,499
|
|
|
|
|
Diluted
|
|
|
55,497
|
|
|
|
54,493
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends declared per common share |
|
$
|
0.150
|
|
|
$
|
0.145
|
|
|
|
|
|
| ABM INDUSTRIES INCORPORATED AND SUBSIDIARIES |
|
|
| SELECTED CONSOLIDATED CASH FLOW INFORMATION (UNAUDITED) |
|
|
|
|
|
Quarter Ended January 31, |
|
(In thousands)
|
|
|
2013 |
|
|
|
2012 |
|
|
Net cash (used in) provided by continuing operating activities
|
|
$
|
(11,487
|
)
|
|
$
|
11,789
|
|
|
Net cash provided by discontinued operating activities
|
|
|
-
|
|
|
|
202
|
|
| Net cash (used in) provided by operating activities |
|
$
|
(11,487
|
)
|
|
$
|
11,991
|
|
|
Purchase of businesses, net of cash acquired
|
|
|
(187,837
|
)
|
|
|
-
|
|
|
Other
|
|
|
(3,987
|
)
|
|
|
(11,244
|
)
|
| Net cash used in investing activities |
|
$
|
(191,824
|
)
|
|
$
|
(11,244
|
)
|
|
Proceeds from exercises of stock options (including income tax
benefit)
|
|
$
|
745
|
|
|
$
|
2,241
|
|
|
Dividends paid
|
|
|
(16,054
|
)
|
|
|
(7,746
|
)
|
|
Deferred financing costs paid
|
|
|
-
|
|
|
|
(14
|
)
|
|
Borrowings from line of credit
|
|
|
425,000
|
|
|
|
212,000
|
|
|
Repayment of borrowings from line of credit
|
|
|
(217,000
|
)
|
|
|
(219,000
|
)
|
|
Changes in book cash overdrafts
|
|
|
4,609
|
|
|
|
2,955
|
|
|
Other
|
|
|
(1,022
|
)
|
|
|
-
|
|
| Net cash provided by (used in) financing activities |
|
$
|
196,278
|
|
|
$
|
(9,564
|
)
|
|
|
| ABM INDUSTRIES INCORPORATED AND SUBSIDIARIES |
|
|
| CONDENSED CONSOLIDATED BALANCE SHEET INFORMATION (UNAUDITED) |
|
|
|
|
|
|
|
|
|
January 31, |
|
October 31, |
|
(In thousands)
|
|
2013 |
|
2012 |
|
|
|
|
|
|
| Assets |
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
36,426
|
|
$
|
43,459
|
|
Trade accounts receivable, net
|
|
|
642,870
|
|
|
561,317
|
|
Notes receivable and other
|
|
|
35,346
|
|
|
43,960
|
|
Prepaid expenses
|
|
|
58,687
|
|
|
46,672
|
|
Prepaid income taxes
|
|
|
251
|
|
|
385
|
|
Deferred income taxes, net
|
|
|
37,028
|
|
|
43,671
|
|
Insurance recoverables
|
|
|
9,870
|
|
|
9,870
|
|
Total current assets
|
|
|
820,478
|
|
|
749,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance deposits
|
|
|
27,982
|
|
|
31,720
|
|
Other investments and long-term receivables
|
|
|
4,623
|
|
|
5,666
|
|
Investments in unconsolidated affiliates, net
|
|
|
15,422
|
|
|
14,863
|
|
Investments in auction rate securities
|
|
|
17,832
|
|
|
17,780
|
|
Property, plant and equipment, net
|
|
|
74,232
|
|
|
59,909
|
|
Other intangible assets, net
|
|
|
160,918
|
|
|
109,138
|
|
Goodwill
|
|
|
869,766
|
|
|
751,610
|
|
Noncurrent deferred income taxes, net
|
|
|
2,324
|
|
|
17,610
|
|
Noncurrent insurance recoverables
|
|
|
54,660
|
|
|
54,630
|
|
Other assets
|
|
|
39,911
|
|
|
38,898
|
|
Total assets
|
|
$
|
2,088,148
|
|
$
|
1,851,158
|
| Liabilities |
|
|
|
|
|
Trade accounts payable
|
|
$
|
131,114
|
|
$
|
130,410
|
|
Accrued liabilities
|
|
|
|
|
|
Compensation
|
|
|
119,634
|
|
|
121,855
|
|
Taxes - other than income
|
|
|
30,140
|
|
|
19,437
|
|
Insurance claims
|
|
|
80,189
|
|
|
80,192
|
|
Other
|
|
|
93,850
|
|
|
95,473
|
|
Income taxes payable
|
|
|
4,227
|
|
|
8,450
|
|
Total current liabilities
|
|
|
459,154
|
|
|
455,817
|
|
|
|
|
|
|
|
Noncurrent income taxes payable
|
|
|
29,418
|
|
|
27,773
|
|
Line of credit
|
|
|
423,000
|
|
|
215,000
|
|
Retirement plans and other
|
|
|
43,753
|
|
|
38,558
|
|
Noncurrent insurance claims
|
|
|
273,360
|
|
|
263,612
|
|
Total liabilities
|
|
|
1,228,685
|
|
|
1,000,760
|
| Stockholders' equity |
|
|
859,463
|
|
|
850,398
|
|
Total liabilities and stockholders' equity
|
|
$
|
2,088,148
|
|
$
|
1,851,158
|
|
|
| ABM INDUSTRIES INCORPORATED AND SUBSIDIARIES |
|
|
| REVENUES AND OPERATING PROFIT BY SEGMENT (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended January 31, |
|
Increase |
|
(In thousands)
|
|
|
2013 |
|
|
|
2012 |
|
|
(Decrease) |
| Revenues |
|
|
|
|
|
|
|
Janitorial
|
|
$
|
605,519
|
|
|
$
|
594,340
|
|
|
1.9
|
%
|
|
Facility Services
|
|
|
156,447
|
|
|
|
144,605
|
|
|
8.2
|
%
|
|
Parking
|
|
|
151,237
|
|
|
|
153,450
|
|
|
(1.4
|
)%
|
|
Security
|
|
|
96,673
|
|
|
|
91,982
|
|
|
5.1
|
%
|
|
Building & Energy Solutions
|
|
|
87,982
|
|
|
|
89,168
|
|
|
(1.3
|
)%
|
|
Other
|
|
|
83,980
|
|
|
|
-
|
|
|
*NM
|
|
Corporate
|
|
|
285
|
|
|
|
240
|
|
|
18.8
|
%
|
| Total revenues |
|
$
|
1,182,123
|
|
|
$
|
1,073,785
|
|
|
10.1
|
%
|
| Operating Profit |
|
|
|
|
|
|
|
Janitorial
|
|
$
|
29,074
|
|
|
$
|
30,508
|
|
|
(4.7
|
)%
|
|
Facility Services
|
|
|
6,141
|
|
|
|
6,087
|
|
|
0.9
|
%
|
|
Parking
|
|
|
4,823
|
|
|
|
4,750
|
|
|
1.5
|
%
|
|
Security
|
|
|
1,668
|
|
|
|
845
|
|
|
97.4
|
%
|
|
Building & Energy Solutions
|
|
|
796
|
|
|
|
1,290
|
|
|
(38.3
|
)%
|
|
Other
|
|
|
1,988
|
|
|
|
-
|
|
|
*NM
|
|
Corporate
|
|
|
(23,944
|
)
|
|
|
(24,672
|
)
|
|
(3.0
|
)%
|
|
Adjustment for income from unconsolidated affiliates, net included
in Building & Energy Solutions
|
|
|
(1,240
|
)
|
|
|
(1,012
|
)
|
|
22.5
|
%
|
| Total operating profit |
|
|
19,306
|
|
|
|
17,796
|
|
|
8.5
|
%
|
|
Income from unconsolidated affiliates, net
|
|
|
1,195
|
|
|
|
3,132
|
|
|
(61.8
|
)%
|
|
Interest expense
|
|
|
(3,310
|
)
|
|
|
(2,834
|
)
|
|
16.8
|
%
|
|
Income from continuing operations before income taxes
|
|
|
17,191
|
|
|
|
18,094
|
|
|
(5.0
|
)%
|
|
Provision for income taxes
|
|
|
(3,809
|
)
|
|
|
(7,454
|
)
|
|
(48.9
|
)%
|
| Income from continuing operations |
|
$
|
13,382
|
|
|
$
|
10,640
|
|
|
25.8
|
%
|
|
*Not meaningful
|
|
|
|
|
|
|
|
|
| ABM Industries Incorporated and Subsidiaries |
| Reconciliations of Non-GAAP Financial Measures |
| (Unaudited) |
|
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
Quarter Ended January 31, |
|
|
|
|
2013 |
|
|
|
2012 |
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Income from Continuing Operations to
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations
|
|
$
|
14,692
|
|
|
$
|
11,786
|
|
|
Items impacting comparability, net of taxes
|
|
|
(1,310
|
)
|
|
|
(1,146
|
)
|
|
Income from continuing operations
|
|
|
13,382
|
|
|
|
10,640
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of taxes
|
|
|
-
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
Net income
|
|
$
|
13,382
|
|
|
$
|
10,630
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Income from Continuing Operations to
Income from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income from continuing operations
|
|
$
|
14,692
|
|
|
$
|
11,786
|
|
|
|
|
|
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
Corporate initiatives and other (a)
|
|
|
-
|
|
|
|
(1,426
|
)
|
|
Rebranding (b)
|
|
|
(360
|
)
|
|
|
(731
|
)
|
|
U.S. Foreign Corrupt Practices Act investigation (c)
|
|
|
(221
|
)
|
|
|
(1,873
|
)
|
|
Gain from equity investment (d)
|
|
|
-
|
|
|
|
2,081
|
|
|
Acquisition costs
|
|
|
(320
|
)
|
|
|
-
|
|
|
Litigation and other settlements
|
|
|
(63
|
)
|
|
|
-
|
|
|
Restructuring (e)
|
|
|
(1,184
|
)
|
|
|
-
|
|
|
Total items impacting comparability
|
|
|
(2,148
|
)
|
|
|
(1,949
|
)
|
|
Benefit from income taxes
|
|
|
838
|
|
|
|
803
|
|
|
Items impacting comparability, net of taxes
|
|
|
(1,310
|
)
|
|
|
(1,146
|
)
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
13,382
|
|
|
$
|
10,640
|
|
|
|
|
|
|
|
| Reconciliation of Adjusted EBITDA to Net Income |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
38,593
|
|
|
$
|
35,913
|
|
|
|
|
|
|
|
|
Items impacting comparability
|
|
|
(2,148
|
)
|
|
|
(1,949
|
)
|
|
Loss from discontinued operations, net of taxes
|
|
|
-
|
|
|
|
(10
|
)
|
|
Provision for income taxes
|
|
|
(3,809
|
)
|
|
|
(7,454
|
)
|
|
Interest expense
|
|
|
(3,310
|
)
|
|
|
(2,834
|
)
|
|
Depreciation and amortization
|
|
|
(15,944
|
)
|
|
|
(13,036
|
)
|
|
|
|
|
|
|
|
Net income
|
|
$
|
13,382
|
|
|
$
|
10,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Income from Continuing Operations
per Diluted Share to Income from Continuing Operations per Diluted
Share (Unaudited)
|
|
|
|
|
|
|
|
Quarter Ended January 31, |
|
|
|
|
2013 |
|
|
|
2012 |
|
|
|
|
|
|
|
|
Adjusted income from continuing operations per diluted share
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
Items impacting comparability, net of taxes
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
Income from continuing operations per diluted share
|
|
$
|
0.24
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
Diluted shares
|
|
|
55,497
|
|
|
|
54,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Corporate initiatives and other includes the integration costs
associated with The Linc Group acquisition on December 1, 2010 and
data center consolidation costs.
|
|
(b) Represents costs related to the Company's branding initiative.
|
|
(c) Includes legal and other costs incurred in connection with an
internal investigation into a foreign entity affiliated with a
former joint venture partner.
|
|
(d) The Company's share of a gain associated with property sales
completed by one of its investments in a low income housing
partnership.
|
|
(e) Restructuring costs associated with realignment of our
infrastructure and operations.
|
|
|
| ABM Industries Incorporated and Subsidiaries |
|
Reconciliation of Estimated Adjusted Income from Continuing
Operations per Diluted Share to Income from Continuing Operations
per Diluted Share for the Year Ending October 31, 2013
|
|
|
|
|
|
Year Ending October 31, 2013 |
|
|
|
Low Estimate
|
|
High Estimate
|
|
|
|
(per diluted share)
|
|
|
|
|
|
|
|
Adjusted income from continuing operations per diluted share
|
|
$
|
1.35
|
|
|
$
|
1.45
|
|
|
|
|
|
|
|
|
Adjustments to income from continuing operations (a)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.19
|
)
|
|
|
|
|
|
|
|
Income from continuing operations per diluted share
|
|
$
|
1.16
|
|
|
$
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Adjustments to income from continuing operations include
rebranding costs, restructuring costs associated with realignment
of our infrastructure and operations, certain legal settlements
and other unique items impacting comparability.
|
Source: ABM Industries